XML 58 R44.htm IDEA: XBRL DOCUMENT v3.21.2
Electric utility segment - Condensed consolidating statement of cash flows (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Cash flows from operating activities      
Net cash provided by operating activities $ 267,205 $ 312,268  
Cash flows from investing activities      
Capital expenditures (219,252) (296,172)  
Other 10,078 4,899  
Net cash used in investing activities (984,839) (1,144,633)  
Cash flows from financing activities      
Common stock dividends (111,477) (108,066)  
Proceeds from issuance of short-term debt 0 165,000  
Repayment of short-term debt (65,000) (100,000)  
Proceeds from issuance of long-term debt 206,988 365,146  
Repayment of long-term debt (80,607) (178,291)  
Net increase in other bank borrowings with original maturities of three months or less 39,635 6,765  
Other (7,462) (7,275)  
Net cash provided by financing activities 595,990 819,687  
Net decrease in cash, cash equivalents and restricted cash (121,644) (12,678)  
Cash, cash equivalents and restricted cash, beginning of period 358,979 227,685  
Cash, cash equivalents and restricted cash, end of period 237,335 215,007  
Less: Restricted cash (9,412) (21,881) $ (17,558)
Cash and cash equivalents, end of period 227,923 193,126 341,421
Hawaiian Electric Consolidated      
Cash flows from operating activities      
Net cash provided by operating activities 198,256 244,955  
Cash flows from investing activities      
Capital expenditures (203,746) (267,482)  
Advances from affiliates 0 0  
Other 6,157 7,295  
Net cash used in investing activities (197,589) (260,187)  
Cash flows from financing activities      
Common stock dividends (83,775) (80,352)  
Preferred stock dividends of Hawaiian Electric and subsidiaries (1,496) (1,496)  
Proceeds from issuance of short-term debt 0 100,000  
Repayment of short-term debt (50,000) (100,000)  
Proceeds from issuance of long-term debt 115,000 255,000  
Repayment of long-term debt 0 (109,000)  
Net increase in other bank borrowings with original maturities of three months or less 0 (38,987)  
Other (942) (1,569)  
Net cash provided by financing activities (21,213) 23,596  
Net decrease in cash, cash equivalents and restricted cash (20,546) 8,364  
Cash, cash equivalents and restricted cash, beginning of period 63,326 41,894  
Cash, cash equivalents and restricted cash, end of period 42,780 50,258  
Less: Restricted cash (6,313) (20,458) (15,966)
Cash and cash equivalents, end of period 36,467 29,800 47,360
Hawaiian Electric Consolidated | Reportable Legal Entities | Hawaiian Electric Industries, Inc.      
Cash flows from operating activities      
Net cash provided by operating activities 157,191 205,645  
Cash flows from investing activities      
Capital expenditures (137,916) (180,088)  
Advances from affiliates 26,000 (800)  
Other 4,136 5,636  
Net cash used in investing activities (107,780) (175,252)  
Cash flows from financing activities      
Common stock dividends (83,775) (80,352)  
Preferred stock dividends of Hawaiian Electric and subsidiaries (810) (810)  
Proceeds from issuance of short-term debt   100,000  
Repayment of short-term debt (50,000) (100,000)  
Proceeds from issuance of long-term debt 60,000 205,000  
Repayment of long-term debt   (95,000)  
Net increase in other bank borrowings with original maturities of three months or less 0 (46,987)  
Other (703) (1,249)  
Net cash provided by financing activities (75,288) (19,398)  
Net decrease in cash, cash equivalents and restricted cash (25,877) 10,995  
Cash, cash equivalents and restricted cash, beginning of period 58,171 32,988  
Cash, cash equivalents and restricted cash, end of period 32,294 43,983  
Less: Restricted cash (6,313) (20,458) (15,966)
Cash and cash equivalents, end of period 25,981 23,525 42,205
Hawaiian Electric Consolidated | Reportable Legal Entities | Hawaii Electric Light      
Cash flows from operating activities      
Net cash provided by operating activities 32,698 27,256  
Cash flows from investing activities      
Capital expenditures (33,511) (48,750)  
Advances from affiliates 0 8,000  
Other 1,121 1,056  
Net cash used in investing activities (32,390) (39,694)  
Cash flows from financing activities      
Common stock dividends (10,950) (12,240)  
Preferred stock dividends of Hawaiian Electric and subsidiaries (400) (400)  
Proceeds from issuance of short-term debt   0  
Repayment of short-term debt 0 0  
Proceeds from issuance of long-term debt 30,000 10,000  
Repayment of long-term debt   (14,000)  
Net increase in other bank borrowings with original maturities of three months or less (18,100) 26,500  
Other (116) (67)  
Net cash provided by financing activities 434 9,793  
Net decrease in cash, cash equivalents and restricted cash 742 (2,645)  
Cash, cash equivalents and restricted cash, beginning of period 3,046 7,008  
Cash, cash equivalents and restricted cash, end of period 3,788 4,363  
Less: Restricted cash 0 0 0
Cash and cash equivalents, end of period 3,788 4,363 3,046
Hawaiian Electric Consolidated | Reportable Legal Entities | Maui Electric      
Cash flows from operating activities      
Net cash provided by operating activities 30,643 34,678  
Cash flows from investing activities      
Capital expenditures (32,319) (38,644)  
Advances from affiliates 0 0  
Other 900 1,031  
Net cash used in investing activities (31,419) (37,613)  
Cash flows from financing activities      
Common stock dividends (11,326) (10,788)  
Preferred stock dividends of Hawaiian Electric and subsidiaries (286) (286)  
Proceeds from issuance of short-term debt   0  
Repayment of short-term debt 0 0  
Proceeds from issuance of long-term debt 25,000 40,000  
Repayment of long-term debt   0  
Net increase in other bank borrowings with original maturities of three months or less (7,900) (25,700)  
Other (123) (253)  
Net cash provided by financing activities 5,365 2,973  
Net decrease in cash, cash equivalents and restricted cash 4,589 38  
Cash, cash equivalents and restricted cash, beginning of period 2,032 1,797  
Cash, cash equivalents and restricted cash, end of period 6,621 1,835  
Less: Restricted cash 0 0 0
Cash and cash equivalents, end of period 6,621 1,835 2,032
Hawaiian Electric Consolidated | Reportable Legal Entities | Other subsidiaries      
Cash flows from operating activities      
Net cash provided by operating activities 0 0  
Cash flows from investing activities      
Capital expenditures 0 0  
Advances from affiliates 0 0  
Other 0 (24)  
Net cash used in investing activities 0 (24)  
Cash flows from financing activities      
Common stock dividends 0 0  
Preferred stock dividends of Hawaiian Electric and subsidiaries 0 0  
Proceeds from issuance of short-term debt   0  
Repayment of short-term debt 0 0  
Proceeds from issuance of long-term debt 0 0  
Repayment of long-term debt   0  
Net increase in other bank borrowings with original maturities of three months or less 0 0  
Other 0 0  
Net cash provided by financing activities 0 0  
Net decrease in cash, cash equivalents and restricted cash 0 (24)  
Cash, cash equivalents and restricted cash, beginning of period 77 101  
Cash, cash equivalents and restricted cash, end of period 77 77  
Less: Restricted cash 0 0 0
Cash and cash equivalents, end of period 77 77 77
Hawaiian Electric Consolidated | Consolidating adjustments      
Cash flows from operating activities      
Net cash provided by operating activities (22,276) (22,624)  
Cash flows from investing activities      
Capital expenditures 0 0  
Advances from affiliates (26,000) (7,200)  
Other 0 (404)  
Net cash used in investing activities (26,000) (7,604)  
Cash flows from financing activities      
Common stock dividends 22,276 23,028  
Preferred stock dividends of Hawaiian Electric and subsidiaries 0 0  
Proceeds from issuance of short-term debt   0  
Repayment of short-term debt 0 0  
Proceeds from issuance of long-term debt 0 0  
Repayment of long-term debt   0  
Net increase in other bank borrowings with original maturities of three months or less 26,000 7,200  
Other 0 0  
Net cash provided by financing activities 48,276 30,228  
Net decrease in cash, cash equivalents and restricted cash 0 0  
Cash, cash equivalents and restricted cash, beginning of period 0 0  
Cash, cash equivalents and restricted cash, end of period 0 0  
Less: Restricted cash 0 0 0
Cash and cash equivalents, end of period $ 0 $ 0 $ 0