XML 56 R42.htm IDEA: XBRL DOCUMENT v3.21.2
Electric utility segment - Condensed consolidating balance sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Utility property, plant and equipment                
Total property, plant and equipment, net $ 5,335,130     $ 5,265,735        
Current assets                
Cash and cash equivalents 227,923     341,421 $ 193,126      
Restricted cash 9,412     17,558 21,881      
Other long-term assets                
Operating lease right-of-use assets 141,816     153,069        
Total assets 15,760,163     15,004,007        
Capitalization                
Common stock equity 2,383,543 $ 2,367,329 $ 2,321,293 2,337,502 2,323,231 $ 2,291,398 $ 2,276,505 $ 2,280,260
Preferred stock of subsidiaries - not subject to mandatory redemption 34,293     34,293        
Current liabilities                
Interest and preferred dividends payable 33,307     23,547        
Deferred credits and other liabilities                
Deferred income taxes 378,139     395,089        
Total liabilities and shareholders’ equity 15,760,163     15,004,007        
Hawaiian Electric Consolidated                
Utility property, plant and equipment                
Land 51,610     51,611        
Plant and equipment 7,669,720     7,509,343        
Less accumulated depreciation (2,947,715)     (2,819,079)        
Construction in progress 221,518     188,342        
Utility property, plant and equipment, net 4,995,133     4,930,217        
Nonutility property, plant and equipment, less accumulated depreciation 6,950     6,953        
Total property, plant and equipment, net 5,002,083     4,937,170        
Investment in wholly owned subsidiaries, at equity 0     0        
Current assets                
Cash and cash equivalents 36,467     47,360 29,800      
Restricted cash 6,313     15,966 20,458      
Advances to affiliates 0     0        
Customer accounts receivable, net 174,237     147,832        
Accrued unbilled revenues, net 129,079     101,036        
Other accounts receivable, net 6,116     7,673        
Fuel oil stock, at average cost 100,801     58,238        
Materials and supplies, at average cost 72,997     67,344        
Prepayments and other 53,961     44,083        
Regulatory assets 56,224     30,435        
Total current assets 636,195     519,967        
Other long-term assets                
Operating lease right-of-use assets 119,624     127,654        
Regulatory assets 700,980     736,273        
Other 144,026     136,309        
Total other long-term assets 964,630     1,000,236        
Total assets 6,602,908     6,457,373        
Capitalization                
Common stock equity 2,193,919 $ 2,171,396 $ 2,157,385 2,141,918 2,093,398 $ 2,060,069 $ 2,044,499 2,047,352
Preferred stock of subsidiaries - not subject to mandatory redemption 34,293     34,293        
Long-term debt, net 1,676,223     1,561,302        
Total capitalization 3,904,435     3,737,513        
Current liabilities                
Current portion of operating lease liabilities 64,894     64,730        
Short-term borrowings from non-affiliates 0     49,979        
Short-term borrowings from affiliate 0     0        
Accounts payable 146,875     133,849        
Interest and preferred dividends payable 28,610     20,350        
Taxes accrued, including revenue taxes 196,368     192,524        
Regulatory liabilities 32,261     37,301        
Other 84,506     74,262        
Total current liabilities 553,514     572,995        
Deferred credits and other liabilities                
Operating lease liabilities 67,802     69,494        
Deferred income taxes 396,553     397,798        
Regulatory liabilities 943,251     922,485        
Unamortized tax credits 106,378     111,915        
Defined benefit pension and other postretirement benefit plans liability 509,972     530,532        
Other 121,003     114,641        
Total deferred credits and other liabilities 2,144,959     2,146,865        
Total liabilities and shareholders’ equity 6,602,908     6,457,373        
Hawaiian Electric Consolidated | Reportable Legal Entities | Hawaiian Electric Industries, Inc.                
Utility property, plant and equipment                
Land 42,410     42,411        
Plant and equipment 5,063,487     4,960,470        
Less accumulated depreciation (1,766,707)     (1,677,256)        
Construction in progress 172,417     143,616        
Utility property, plant and equipment, net 3,511,607     3,469,241        
Nonutility property, plant and equipment, less accumulated depreciation 5,303     5,306        
Total property, plant and equipment, net 3,516,910     3,474,547        
Investment in wholly owned subsidiaries, at equity 639,900     626,890        
Current assets                
Cash and cash equivalents 25,981     42,205 23,525      
Restricted cash 6,313     15,966 20,458      
Advances to affiliates 700     26,700        
Customer accounts receivable, net 118,776     102,736        
Accrued unbilled revenues, net 93,949     73,628        
Other accounts receivable, net 20,732     17,984        
Fuel oil stock, at average cost 71,072     38,777        
Materials and supplies, at average cost 43,094     38,786        
Prepayments and other 41,706     34,306        
Regulatory assets 47,004     22,095        
Total current assets 469,327     413,183        
Other long-term assets                
Operating lease right-of-use assets 96,026     125,858        
Regulatory assets 489,746     513,192        
Other 112,298     98,307        
Total other long-term assets 698,070     737,357        
Total assets 5,324,207     5,251,977        
Capitalization                
Common stock equity 2,193,919     2,141,918 2,093,398     2,047,352
Preferred stock of subsidiaries - not subject to mandatory redemption 22,293     22,293        
Long-term debt, net 1,176,477     1,116,426        
Total capitalization 3,392,689     3,280,637        
Current liabilities                
Current portion of operating lease liabilities 61,505     64,599        
Short-term borrowings from non-affiliates       49,979        
Short-term borrowings from affiliate 0     0        
Accounts payable 101,685     97,102        
Interest and preferred dividends payable 20,390     14,480        
Taxes accrued, including revenue taxes 136,016     135,018        
Regulatory liabilities 21,257     20,224        
Other 71,738     57,926        
Total current liabilities 412,591     439,328        
Deferred credits and other liabilities                
Operating lease liabilities 47,585     67,824        
Deferred income taxes 284,245     282,685        
Regulatory liabilities 672,712     656,270        
Unamortized tax credits 78,215     82,563        
Defined benefit pension and other postretirement benefit plans liability 364,749     373,112        
Other 71,421     69,558        
Total deferred credits and other liabilities 1,518,927     1,532,012        
Total liabilities and shareholders’ equity 5,324,207     5,251,977        
Hawaiian Electric Consolidated | Reportable Legal Entities | Hawaii Electric Light                
Utility property, plant and equipment                
Land 5,606     5,606        
Plant and equipment 1,375,782     1,352,885        
Less accumulated depreciation (619,003)     (597,606)        
Construction in progress 17,966     13,043        
Utility property, plant and equipment, net 780,351     773,928        
Nonutility property, plant and equipment, less accumulated depreciation 115     115        
Total property, plant and equipment, net 780,466     774,043        
Investment in wholly owned subsidiaries, at equity 0     0        
Current assets                
Cash and cash equivalents 3,788     3,046 4,363      
Restricted cash 0     0 0      
Advances to affiliates 0     0        
Customer accounts receivable, net 29,371     23,989        
Accrued unbilled revenues, net 17,660     13,631        
Other accounts receivable, net 3,843     3,028        
Fuel oil stock, at average cost 13,079     8,471        
Materials and supplies, at average cost 10,107     9,896        
Prepayments and other 5,232     5,197        
Regulatory assets 2,966     1,954        
Total current assets 86,046     69,212        
Other long-term assets                
Operating lease right-of-use assets 23,271     1,443        
Regulatory assets 108,093     114,461        
Other 19,008     17,992        
Total other long-term assets 150,372     133,896        
Total assets 1,016,884     977,151        
Capitalization                
Common stock equity 323,691     317,451 308,066     298,998
Preferred stock of subsidiaries - not subject to mandatory redemption 7,000     7,000        
Long-term debt, net 246,360     216,447        
Total capitalization 577,051     540,898        
Current liabilities                
Current portion of operating lease liabilities 3,354     98        
Short-term borrowings from non-affiliates       0        
Short-term borrowings from affiliate 700     18,800        
Accounts payable 24,640     19,570        
Interest and preferred dividends payable 3,750     3,138        
Taxes accrued, including revenue taxes 31,338     29,869        
Regulatory liabilities 4,164     8,785        
Other 14,488     13,851        
Total current liabilities 82,434     94,111        
Deferred credits and other liabilities                
Operating lease liabilities 19,917     1,344        
Deferred income taxes 51,822     54,108        
Regulatory liabilities 177,877     173,938        
Unamortized tax credits 14,577     15,363        
Defined benefit pension and other postretirement benefit plans liability 74,183     77,679        
Other 19,023     19,710        
Total deferred credits and other liabilities 357,399     342,142        
Total liabilities and shareholders’ equity 1,016,884     977,151        
Hawaiian Electric Consolidated | Reportable Legal Entities | Maui Electric                
Utility property, plant and equipment                
Land 3,594     3,594        
Plant and equipment 1,230,451     1,195,988        
Less accumulated depreciation (562,005)     (544,217)        
Construction in progress 31,135     31,683        
Utility property, plant and equipment, net 703,175     687,048        
Nonutility property, plant and equipment, less accumulated depreciation 1,532     1,532        
Total property, plant and equipment, net 704,707     688,580        
Investment in wholly owned subsidiaries, at equity 0     0        
Current assets                
Cash and cash equivalents 6,621     2,032 1,835      
Restricted cash 0     0 0      
Advances to affiliates 0     0        
Customer accounts receivable, net 26,090     21,107        
Accrued unbilled revenues, net 17,470     13,777        
Other accounts receivable, net 3,616     2,856        
Fuel oil stock, at average cost 16,650     10,990        
Materials and supplies, at average cost 19,796     18,662        
Prepayments and other 7,023     4,580        
Regulatory assets 6,254     6,386        
Total current assets 103,520     80,390        
Other long-term assets                
Operating lease right-of-use assets 327     353        
Regulatory assets 103,141     108,620        
Other 18,448     20,010        
Total other long-term assets 121,916     128,983        
Total assets 930,143     897,953        
Capitalization                
Common stock equity 316,132     309,363 298,268     292,870
Preferred stock of subsidiaries - not subject to mandatory redemption 5,000     5,000        
Long-term debt, net 253,386     228,429        
Total capitalization 574,518     542,792        
Current liabilities                
Current portion of operating lease liabilities 35     33        
Short-term borrowings from non-affiliates       0        
Short-term borrowings from affiliate 0     7,900        
Accounts payable 20,550     17,177        
Interest and preferred dividends payable 4,471     2,790        
Taxes accrued, including revenue taxes 29,014     27,637        
Regulatory liabilities 6,840     8,292        
Other 20,503     18,621        
Total current liabilities 81,413     82,450        
Deferred credits and other liabilities                
Operating lease liabilities 300     326        
Deferred income taxes 60,486     61,005        
Regulatory liabilities 92,662     92,277        
Unamortized tax credits 13,586     13,989        
Defined benefit pension and other postretirement benefit plans liability 76,619     79,741        
Other 30,559     25,373        
Total deferred credits and other liabilities 274,212     272,711        
Total liabilities and shareholders’ equity 930,143     897,953        
Hawaiian Electric Consolidated | Reportable Legal Entities | Other subsidiaries                
Utility property, plant and equipment                
Land 0     0        
Plant and equipment 0     0        
Less accumulated depreciation 0     0        
Construction in progress 0     0        
Utility property, plant and equipment, net 0     0        
Nonutility property, plant and equipment, less accumulated depreciation 0     0        
Total property, plant and equipment, net 0     0        
Investment in wholly owned subsidiaries, at equity 0     0        
Current assets                
Cash and cash equivalents 77     77 77      
Restricted cash 0     0 0      
Advances to affiliates 0     0        
Customer accounts receivable, net 0     0        
Accrued unbilled revenues, net 0     0        
Other accounts receivable, net 0     0        
Fuel oil stock, at average cost 0     0        
Materials and supplies, at average cost 0     0        
Prepayments and other 0     0        
Regulatory assets 0     0        
Total current assets 77     77        
Other long-term assets                
Operating lease right-of-use assets 0     0        
Regulatory assets 0     0        
Other 0     0        
Total other long-term assets 0     0        
Total assets 77     77        
Capitalization                
Common stock equity 77     77 77     101
Preferred stock of subsidiaries - not subject to mandatory redemption 0     0        
Long-term debt, net 0     0        
Total capitalization 77     77        
Current liabilities                
Current portion of operating lease liabilities 0     0        
Short-term borrowings from non-affiliates       0        
Short-term borrowings from affiliate 0     0        
Accounts payable 0     0        
Interest and preferred dividends payable 0     0        
Taxes accrued, including revenue taxes 0     0        
Regulatory liabilities 0     0        
Other 0     0        
Total current liabilities 0     0        
Deferred credits and other liabilities                
Operating lease liabilities 0     0        
Deferred income taxes 0     0        
Regulatory liabilities 0     0        
Unamortized tax credits 0     0        
Defined benefit pension and other postretirement benefit plans liability 0     0        
Other 0     0        
Total deferred credits and other liabilities 0     0        
Total liabilities and shareholders’ equity 77     77        
Hawaiian Electric Consolidated | Consolidating adjustments                
Utility property, plant and equipment                
Land 0     0        
Plant and equipment 0     0        
Less accumulated depreciation 0     0        
Construction in progress 0     0        
Utility property, plant and equipment, net 0     0        
Nonutility property, plant and equipment, less accumulated depreciation 0     0        
Total property, plant and equipment, net 0     0        
Investment in wholly owned subsidiaries, at equity (639,900)     (626,890)        
Current assets                
Cash and cash equivalents 0     0 0      
Restricted cash 0     0 0      
Advances to affiliates (700)     (26,700)        
Customer accounts receivable, net 0     0        
Accrued unbilled revenues, net 0     0        
Other accounts receivable, net (22,075)     (16,195)        
Fuel oil stock, at average cost 0     0        
Materials and supplies, at average cost 0     0        
Prepayments and other 0     0        
Regulatory assets 0     0        
Total current assets (22,775)     (42,895)        
Other long-term assets                
Operating lease right-of-use assets 0     0        
Regulatory assets 0     0        
Other (5,728)     0        
Total other long-term assets (5,728)     0        
Total assets (668,403)     (669,785)        
Capitalization                
Common stock equity (639,900)     (626,891) $ (606,411)     $ (591,969)
Preferred stock of subsidiaries - not subject to mandatory redemption 0     0        
Long-term debt, net 0     0        
Total capitalization (639,900)     (626,891)        
Current liabilities                
Current portion of operating lease liabilities 0     0        
Short-term borrowings from non-affiliates       0        
Short-term borrowings from affiliate (700)     (26,700)        
Accounts payable 0     0        
Interest and preferred dividends payable (1)     (58)        
Taxes accrued, including revenue taxes 0     0        
Regulatory liabilities 0     0        
Other (22,223)     (16,136)        
Total current liabilities (22,924)     (42,894)        
Deferred credits and other liabilities                
Operating lease liabilities 0     0        
Deferred income taxes 0     0        
Regulatory liabilities 0     0        
Unamortized tax credits 0     0        
Defined benefit pension and other postretirement benefit plans liability (5,579)     0        
Other 0     0        
Total deferred credits and other liabilities (5,579)     0        
Total liabilities and shareholders’ equity $ (668,403)     $ (669,785)