XML 69 R53.htm IDEA: XBRL DOCUMENT v3.21.2
Bank segment - Credit risk profile - payment activity and assigned grades (Details) - USD ($)
$ in Thousands
Jun. 30, 2021
Dec. 31, 2020
Credit risk profile by internally assigned grade for loans    
Current Year $ 688,318 $ 1,339,586
One Year before Current Year 1,063,596 590,363
Two Years before Current Year 476,890 382,648
Three Years before Current Year 304,645 335,784
Four Years before Current Year 272,874 368,904
Prior 1,314,791 1,172,236
Revolving 1,015,270 1,093,287
Converted to term loans 62,642 62,418
Total 5,199,026 5,345,226
Real estate    
Credit risk profile by internally assigned grade for loans    
Total 4,209,835 4,239,745
Real estate | Residential 1-4 family    
Credit risk profile by internally assigned grade for loans    
Current Year 362,487 567,282
One Year before Current Year 492,460 219,464
Two Years before Current Year 170,512 111,243
Three Years before Current Year 85,709 204,269
Four Years before Current Year 157,993 184,888
Prior 853,712 857,093
Revolving 0 0
Converted to term loans 0 0
Total 2,122,873 2,144,239
Real estate | Home equity line of credit    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 831,044 929,388
Converted to term loans 39,138 34,190
Total 870,182 963,578
Real estate | Residential land    
Credit risk profile by internally assigned grade for loans    
Current Year 5,586 8,357
One Year before Current Year 8,055 3,427
Two Years before Current Year 2,524 1,598
Three Years before Current Year 892 939
Four Years before Current Year 523 22
Prior 1,285 1,274
Revolving 0 0
Converted to term loans 0 0
Total 18,865 15,617
Real estate | Residential construction    
Credit risk profile by internally assigned grade for loans    
Current Year 2,148 6,919
One Year before Current Year 5,264 3,093
Two Years before Current Year 2,883 385
Three Years before Current Year 0 625
Four Years before Current Year 279 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 10,574 11,022
Real estate | Commercial real estate    
Credit risk profile by internally assigned grade for loans    
Current Year 92,043 280,864
One Year before Current Year 284,460 114,426
Two Years before Current Year 112,365 124,301
Three Years before Current Year 119,924 64,087
Four Years before Current Year 81,180 127,799
Prior 370,744 261,388
Revolving 11,000 11,000
Converted to term loans 0 0
Total 1,071,716 983,865
Real estate | Commercial construction    
Credit risk profile by internally assigned grade for loans    
Current Year 10,910 16,390
One Year before Current Year 33,122 31,965
Two Years before Current Year 31,553 26,990
Three Years before Current Year 11,342 18,000
Four Years before Current Year 0 5,562
Prior 0 0
Revolving 28,698 22,517
Converted to term loans 0 0
Total 115,625 121,424
Consumer    
Credit risk profile by internally assigned grade for loans    
Current Year 15,461 29,546
One Year before Current Year 22,298 69,325
Two Years before Current Year 49,436 38,635
Three Years before Current Year 23,615 7,646
Four Years before Current Year 2,322 307
Prior 356 348
Revolving 15,089 18,848
Converted to term loans 4,278 4,078
Total 132,855 168,733
Commercial    
Credit risk profile by internally assigned grade for loans    
Current Year 199,683 430,228
One Year before Current Year 217,937 148,663
Two Years before Current Year 107,617 79,496
Three Years before Current Year 63,163 40,218
Four Years before Current Year 30,577 50,326
Prior 88,694 52,133
Revolving 129,439 111,534
Converted to term loans 19,226 24,150
Total 856,336 936,748
Pass | Real estate | Commercial real estate    
Credit risk profile by internally assigned grade for loans    
Current Year 90,683 270,603
One Year before Current Year 280,206 63,301
Two Years before Current Year 68,625 62,168
Three Years before Current Year 64,694 28,432
Four Years before Current Year 31,668 55,089
Prior 255,806 155,654
Revolving 11,000 11,000
Converted to term loans 0 0
Total 802,682 646,247
Pass | Real estate | Commercial construction    
Credit risk profile by internally assigned grade for loans    
Current Year 10,260 14,480
One Year before Current Year 30,287 31,965
Two Years before Current Year 31,553 26,990
Three Years before Current Year 11,342 0
Four Years before Current Year 0 5,562
Prior 0 0
Revolving 28,698 22,517
Converted to term loans 0 0
Total 112,140 101,514
Pass | Commercial    
Credit risk profile by internally assigned grade for loans    
Current Year 199,625 392,088
One Year before Current Year 182,533 117,791
Two Years before Current Year 87,875 75,533
Three Years before Current Year 60,800 29,211
Four Years before Current Year 21,238 12,520
Prior 50,243 35,770
Revolving 97,465 74,520
Converted to term loans 17,412 11,004
Total 717,191 748,437
Special Mention | Real estate | Commercial real estate    
Credit risk profile by internally assigned grade for loans    
Current Year 1,360 10,261
One Year before Current Year 4,254 36,405
Two Years before Current Year 29,642 57,952
Three Years before Current Year 53,347 33,763
Four Years before Current Year 47,653 68,287
Prior 61,926 48,094
Revolving 0 0
Converted to term loans 0 0
Total 198,182 254,762
Special Mention | Real estate | Commercial construction    
Credit risk profile by internally assigned grade for loans    
Current Year 650 1,910
One Year before Current Year 2,835 0
Two Years before Current Year 0 0
Three Years before Current Year 0 18,000
Four Years before Current Year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 3,485 19,910
Special Mention | Commercial    
Credit risk profile by internally assigned grade for loans    
Current Year 58 37,836
One Year before Current Year 35,160 23,087
Two Years before Current Year 12,433 1,920
Three Years before Current Year 448 6,990
Four Years before Current Year 6,204 30,264
Prior 29,376 13,250
Revolving 25,297 31,362
Converted to term loans 23 11,218
Total 108,999 155,927
Substandard | Real estate | Commercial real estate    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 14,720
Two Years before Current Year 14,098 4,181
Three Years before Current Year 1,883 1,892
Four Years before Current Year 1,859 4,423
Prior 53,012 57,640
Revolving 0 0
Converted to term loans 0 0
Total 70,852 82,856
Substandard | Real estate | Commercial construction    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
Substandard | Commercial    
Credit risk profile by internally assigned grade for loans    
Current Year 0 304
One Year before Current Year 244 7,785
Two Years before Current Year 7,309 2,043
Three Years before Current Year 1,915 4,017
Four Years before Current Year 3,135 7,542
Prior 9,075 3,113
Revolving 6,677 5,265
Converted to term loans 1,791 1,928
Total 30,146 31,997
Doubtful | Real estate | Commercial real estate    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
Doubtful | Real estate | Commercial construction    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
Doubtful | Commercial    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 0 387
Converted to term loans 0 0
Total 0 387
Current | Real estate | Residential 1-4 family    
Credit risk profile by internally assigned grade for loans    
Current Year 362,487 567,282
One Year before Current Year 492,182 218,988
Two Years before Current Year 166,552 111,243
Three Years before Current Year 85,279 203,916
Four Years before Current Year 157,993 184,888
Prior 844,110 849,788
Revolving 0 0
Converted to term loans 0 0
Total 2,108,603 2,136,105
Current | Real estate | Home equity line of credit    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 829,421 927,106
Converted to term loans 38,267 33,228
Total 867,688 960,334
Current | Real estate | Residential land    
Credit risk profile by internally assigned grade for loans    
Current Year 5,586 8,357
One Year before Current Year 8,055 3,427
Two Years before Current Year 2,524 1,598
Three Years before Current Year 892 939
Four Years before Current Year 523 22
Prior 289 272
Revolving 0 0
Converted to term loans 0 0
Total 17,869 14,615
Current | Real estate | Residential construction    
Credit risk profile by internally assigned grade for loans    
Current Year 2,148 6,919
One Year before Current Year 5,264 3,093
Two Years before Current Year 2,883 385
Three Years before Current Year 0 625
Four Years before Current Year 279 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 10,574 11,022
Current | Consumer    
Credit risk profile by internally assigned grade for loans    
Current Year 15,289 28,818
One Year before Current Year 21,974 67,159
Two Years before Current Year 48,127 37,072
Three Years before Current Year 22,699 7,207
Four Years before Current Year 2,138 293
Prior 356 348
Revolving 14,764 18,351
Converted to term loans 4,027 3,758
Total 129,374 163,006
30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Total 5,905 7,394
30-59 days past due | Real estate | Residential 1-4 family    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 278 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 2,920 2,629
Revolving 0 0
Converted to term loans 0 0
Total 3,198 2,629
30-59 days past due | Real estate | Home equity line of credit    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 484 552
Converted to term loans 397 298
Total 881 850
30-59 days past due | Real estate | Residential land    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 702
Revolving 0 0
Converted to term loans 0 0
Total 0 702
30-59 days past due | Real estate | Residential construction    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
30-59 days past due | Real estate | Commercial real estate    
Credit risk profile by internally assigned grade for loans    
Total 0 0
30-59 days past due | Real estate | Commercial construction    
Credit risk profile by internally assigned grade for loans    
Total 0 0
30-59 days past due | Consumer    
Credit risk profile by internally assigned grade for loans    
Current Year 172 406
One Year before Current Year 139 1,085
Two Years before Current Year 558 727
Three Years before Current Year 349 155
Four Years before Current Year 77 4
Prior 0 0
Revolving 157 138
Converted to term loans 76 90
Total 1,528 2,605
30-59 days past due | Commercial    
Credit risk profile by internally assigned grade for loans    
Total 298 608
60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Total 3,860 5,411
60-89 days past due | Real estate | Residential 1-4 family    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 476
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 1,813 2,314
Revolving 0 0
Converted to term loans 0 0
Total 1,813 2,790
60-89 days past due | Real estate | Home equity line of credit    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 104 267
Converted to term loans 0 75
Total 104 342
60-89 days past due | Real estate | Residential land    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 696 0
Revolving 0 0
Converted to term loans 0 0
Total 696 0
60-89 days past due | Real estate | Residential construction    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
60-89 days past due | Real estate | Commercial real estate    
Credit risk profile by internally assigned grade for loans    
Total 0 488
60-89 days past due | Real estate | Commercial construction    
Credit risk profile by internally assigned grade for loans    
Total 0 0
60-89 days past due | Consumer    
Credit risk profile by internally assigned grade for loans    
Current Year 0 191
One Year before Current Year 85 549
Two Years before Current Year 443 427
Three Years before Current Year 319 165
Four Years before Current Year 63 3
Prior 0 0
Revolving 62 97
Converted to term loans 51 59
Total 1,023 1,491
60-89 days past due | Commercial    
Credit risk profile by internally assigned grade for loans    
Total 224 300
Greater than 89 days past due    
Credit risk profile by internally assigned grade for loans    
Total 12,284 6,830
Greater than 89 days past due | Real estate | Residential 1-4 family    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 3,960 0
Three Years before Current Year 430 353
Four Years before Current Year 0 0
Prior 4,869 2,362
Revolving 0 0
Converted to term loans 0 0
Total 9,259 2,715
Greater than 89 days past due | Real estate | Home equity line of credit    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 1,035 1,463
Converted to term loans 474 589
Total 1,509 2,052
Greater than 89 days past due | Real estate | Residential land    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 300 300
Revolving 0 0
Converted to term loans 0 0
Total 300 300
Greater than 89 days past due | Real estate | Residential construction    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
Greater than 89 days past due | Real estate | Commercial real estate    
Credit risk profile by internally assigned grade for loans    
Total 170 0
Greater than 89 days past due | Real estate | Commercial construction    
Credit risk profile by internally assigned grade for loans    
Total 0 0
Greater than 89 days past due | Consumer    
Credit risk profile by internally assigned grade for loans    
Current Year 0 131
One Year before Current Year 100 532
Two Years before Current Year 308 409
Three Years before Current Year 248 119
Four Years before Current Year 44 7
Prior 0 0
Revolving 106 262
Converted to term loans 124 171
Total 930 1,631
Greater than 89 days past due | Commercial    
Credit risk profile by internally assigned grade for loans    
Total $ 116 $ 132