XML 55 R39.htm IDEA: XBRL DOCUMENT v3.21.1
Electric utility segment - Condensed consolidating statement of income (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Condensed Income Statements, Captions [Line Items]    
Revenues $ 642,946 $ 677,186
Expenses    
Total expenses 544,915 617,484
Total operating income 98,031 59,702
Allowance for equity funds used during construction 2,191 2,015
Retirement defined benefits credit (expense)—other than service costs 2,435 (934)
Allowance for borrowed funds used during construction 747 688
Income before income taxes 80,196 39,696
Income taxes 15,365 5,803
Net income 64,831 33,893
Preferred stock dividends of subsidiaries 473 473
Net income for common stock 64,358 33,420
Consolidating adjustments    
Condensed Income Statements, Captions [Line Items]    
Revenues (20) (215)
Expenses    
Fuel oil 0 0
Purchased power 0 0
Other operation and maintenance 0 0
Depreciation 0 0
Taxes, other than income taxes 0 0
Total expenses 0 0
Total operating income (20) (215)
Allowance for equity funds used during construction 0 0
Equity in earnings of subsidiaries (12,510) (8,804)
Retirement defined benefits credit (expense)—other than service costs 0 0
Interest expense and other charges, net 20 215
Allowance for borrowed funds used during construction 0 0
Income before income taxes (12,510) (8,804)
Income taxes 0
Net income (12,510) (8,804)
Preferred stock dividends of subsidiaries 0
Net income attributable to Hawaiian Electric (12,510) (8,804)
Preferred stock dividends of Hawaiian Electric 0 0
Net income for common stock (12,510) (8,804)
Hawaiian Electric (parent only)    
Expenses    
Purchased power 142,000 140,000
Hawaiian Electric (parent only) | Reportable Legal Entities    
Condensed Income Statements, Captions [Line Items]    
Revenues 400,554 421,166
Expenses    
Fuel oil 88,728 120,535
Purchased power 108,604 107,951
Other operation and maintenance 77,335 85,637
Depreciation 38,914 38,011
Taxes, other than income taxes 38,627 40,501
Total expenses 352,208 392,635
Total operating income 48,346 28,531
Allowance for equity funds used during construction 1,748 1,743
Equity in earnings of subsidiaries 12,510 8,804
Retirement defined benefits credit (expense)—other than service costs 886 (546)
Interest expense and other charges, net (12,832) (12,002)
Allowance for borrowed funds used during construction 591 602
Income before income taxes 51,249 27,132
Income taxes 7,621 2,957
Net income 43,628 24,175
Preferred stock dividends of subsidiaries 0 0
Net income attributable to Hawaiian Electric 43,628 24,175
Preferred stock dividends of Hawaiian Electric 270 270
Net income for common stock 43,358 23,905
Hawaii Electric Light | Reportable Legal Entities    
Condensed Income Statements, Captions [Line Items]    
Revenues 85,149 89,293
Expenses    
Fuel oil 16,485 22,432
Purchased power 21,597 19,521
Other operation and maintenance 17,912 19,104
Depreciation 10,048 9,760
Taxes, other than income taxes 7,993 8,342
Total expenses 74,035 79,159
Total operating income 11,114 10,134
Allowance for equity funds used during construction 132 119
Equity in earnings of subsidiaries 0 0
Retirement defined benefits credit (expense)—other than service costs 168 194
Interest expense and other charges, net (2,581) (2,484)
Allowance for borrowed funds used during construction 44 36
Income before income taxes 8,877 7,999
Income taxes 2,051 1,798
Net income 6,826 6,201
Preferred stock dividends of subsidiaries 134 134
Net income attributable to Hawaiian Electric 6,692 6,067
Preferred stock dividends of Hawaiian Electric 0 0
Net income for common stock 6,692 6,067
Maui Electric | Reportable Legal Entities    
Condensed Income Statements, Captions [Line Items]    
Revenues 79,181 87,198
Expenses    
Fuel oil 22,214 30,254
Purchased power 12,095 12,344
Other operation and maintenance 19,323 22,806
Depreciation 8,393 8,079
Taxes, other than income taxes 7,482 8,207
Total expenses 69,507 81,690
Total operating income 9,674 5,508
Allowance for equity funds used during construction 311 153
Equity in earnings of subsidiaries 0 0
Retirement defined benefits credit (expense)—other than service costs (33) (29)
Interest expense and other charges, net (2,590) (2,323)
Allowance for borrowed funds used during construction 112 50
Income before income taxes 7,474 3,359
Income taxes 1,561 527
Net income 5,913 2,832
Preferred stock dividends of subsidiaries 95 95
Net income attributable to Hawaiian Electric 5,818 2,737
Preferred stock dividends of Hawaiian Electric 0 0
Net income for common stock 5,818 2,737
Other subsidiaries | Reportable Legal Entities    
Condensed Income Statements, Captions [Line Items]    
Revenues 0 0
Expenses    
Fuel oil 0 0
Purchased power 0 0
Other operation and maintenance 0 0
Depreciation 0 0
Taxes, other than income taxes 0 0
Total expenses 0 0
Total operating income 0 0
Allowance for equity funds used during construction 0 0
Equity in earnings of subsidiaries 0 0
Retirement defined benefits credit (expense)—other than service costs 0 0
Interest expense and other charges, net 0 0
Allowance for borrowed funds used during construction 0 0
Income before income taxes 0 0
Income taxes 0
Net income 0 0
Preferred stock dividends of subsidiaries 0 0
Net income attributable to Hawaiian Electric 0 0
Preferred stock dividends of Hawaiian Electric 0 0
Net income for common stock 0 0
Hawaiian Electric Consolidated    
Condensed Income Statements, Captions [Line Items]    
Revenues 564,864 597,442
Expenses    
Fuel oil 127,427 173,221
Purchased power 142,296 139,816
Other operation and maintenance 114,570 127,547
Depreciation 57,355 55,850
Taxes, other than income taxes 54,102 57,050
Total expenses 495,750 553,484
Total operating income 69,114 43,958
Allowance for equity funds used during construction 2,191 2,015
Equity in earnings of subsidiaries 0 0
Retirement defined benefits credit (expense)—other than service costs 1,021 (381)
Interest expense and other charges, net (17,983) (16,594)
Allowance for borrowed funds used during construction 747 688
Income before income taxes 55,090 29,686
Income taxes 11,233 5,282
Net income 43,857 24,404
Preferred stock dividends of subsidiaries 229 229
Net income attributable to Hawaiian Electric 43,628 24,175
Preferred stock dividends of Hawaiian Electric 270 270
Net income for common stock $ 43,358 $ 23,905