XML 45 R29.htm IDEA: XBRL DOCUMENT v3.21.1
Share-based compensation (Tables)
3 Months Ended
Mar. 31, 2021
Share-based Payment Arrangement [Abstract]  
Schedule of share-based compensation expense and related income tax benefit
Share-based compensation expense and the related income tax benefit were as follows:
 Three months ended March 31
(in millions)20212020
HEI consolidated
Share-based compensation expense 1
$2.6 $1.7 
Income tax benefit0.4 0.3 
Hawaiian Electric consolidated
Share-based compensation expense 1
1.1 0.8 
Income tax benefit0.3 0.1 
1    For the three months ended March 31, 2021 and 2020, the Company has not capitalized any share-based compensation.
Schedule of common stock granted to a nonemployee director under the 2011 Director Plan HEI granted HEI common stock to nonemployee directors under the 2011 Director Plan as follows:
Three months ended March 31
(dollars in thousands)20212020
Shares granted— 468 
Fair value$— $23 
Income tax benefit— 
Schedule of restricted stock units Information about HEI’s grants of restricted stock units was as follows:
Three months ended March 31
 20212020
Shares(1)Shares(1)
Outstanding, beginning of period193,939  $40.89 207,641  $35.36 
Granted127,598 33.98 77,679 48.11 
Vested(78,988)38.51 (77,719)34.19 
Forfeited(6,358)42.20 (4,160)35.81 
Outstanding, end of period236,191  $37.91 203,441  $40.67 
Total weighted-average grant-date fair value of shares granted (in millions)$4.3 $3.7 
(1)    Weighted-average grant-date fair value per share based on the average price of HEI common stock on the date of grant.
Schedule of Long-Term Incentive Plan (LTIP) linked to total return to shareholders Information about HEI’s LTIP grants linked to TSR was as follows:
Three months ended March 31
 20212020
Shares(1)Shares(1)
Outstanding, beginning of period89,222 $42.10 96,402 $39.62 
Granted 44,210 41.12 24,630 48.62 
Vested (issued or unissued and cancelled)(32,355)38.20 (29,409)39.51 
Forfeited(1,024)45.89 (1,007)41.72 
Outstanding, end of period100,053 $42.89 90,616  $42.08 
Total weighted-average grant-date fair value of shares granted (in millions)$1.8 $1.2 
(1)    Weighted-average grant-date fair value per share determined using a Monte Carlo simulation model.
Schedule of Long-Term Incentive Plan assumptions
The following table summarizes the assumptions used to determine the fair value of the LTIP awards linked to TSR and the resulting fair value of LTIP awards granted:
20212020
Risk-free interest rate0.19 %1.39 %
Expected life in years33
Expected volatility29.9 %13.1 %
Range of expected volatility for Peer Group
25.6% to 102.9%
13.6% to 95.4%
Grant date fair value (per share)$41.12$48.62
Schedule of Long-Term Incentive Plan (LTIP) linked to other performance conditions Information about HEI’s LTIP awards payable in shares linked to other performance conditions was as follows:
Three months ended March 31
20212020
 Shares(1)Shares(1)
Outstanding, beginning of period220,715 $41.03 403,768  $35.15 
Granted 176,844 33.98 98,522 48.10 
Vested (43,155)34.12 (135,804) 33.48 
Increase above target (cancelled)(14,604)43.90 (26,111) 34.13 
Forfeited(4,098)44.36 (4,031)39.67 
Outstanding, end of period335,702 $38.04 336,344  $39.64 
Total weighted-average grant-date fair value of shares granted (at target performance levels) (in millions)
$6.0 $4.7 
(1)    Weighted-average grant-date fair value per share based on the average price of HEI common stock on the date of grant.