XML 95 R75.htm IDEA: XBRL DOCUMENT v3.20.4
Electric utility segment - Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2020
Jan. 01, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Utility property, plant and equipment          
Total property, plant and equipment, net $ 5,265,735   $ 5,109,628    
Current assets          
Cash and cash equivalents 341,421   196,813 $ 169,208  
Other long-term assets          
Operating lease right-of-use-assets 153,069   199,171    
Total assets 15,004,007 $ 13,745,251 13,745,251 13,104,051  
Capitalization          
Common stock equity 2,337,502 2,280,260 2,280,260 2,162,280 $ 2,097,386
Cumulative preferred stock–not subject to mandatory redemption 0   0    
Current liabilities          
Current portion of operating lease liabilities 64,730   63,707    
Interest and dividends payable 23,547   24,941    
Deferred credits and other liabilities          
Deferred income taxes 395,089 379,324 379,324    
Total capitalization and liabilities 15,004,007 $ 13,745,251 13,745,251    
Hawaiian Electric (parent only)          
Utility property, plant and equipment          
Total property, plant and equipment, net 2,456   2,931    
Other long-term assets          
Total assets 2,930,236   2,821,587    
Capitalization          
Common stock equity 2,337,502   2,280,260    
Cumulative preferred stock–not subject to mandatory redemption 0   0    
Current liabilities          
Short-term borrowings from non-affiliate 14,909   0    
Deferred credits and other liabilities          
Total capitalization and liabilities 2,930,236   2,821,587    
Hawaiian Electric Company, Inc. and Subsidiaries          
Utility property, plant and equipment          
Land 51,611   51,816    
Plant and equipment 7,509,343   7,240,288    
Less accumulated depreciation (2,819,079)   (2,690,157)    
Construction in progress 188,342   193,074    
Utility property, plant and equipment, net 4,930,217   4,795,021    
Nonutility property, plant and equipment, less accumulated depreciation 6,953   6,956    
Total property, plant and equipment, net 4,937,170   4,801,977    
Investment in wholly-owned subsidiaries, at equity 0   0    
Current assets          
Cash and cash equivalents 47,360   11,022 35,877  
Restricted cash 15,966   30,872    
Advances to affiliates 0   0    
Customer accounts receivable, net 147,832   152,790    
Accrued unbilled revenues, net 101,036   117,227    
Other accounts receivable, net 7,673   11,568    
Fuel oil stock, at average cost 58,238   91,937    
Materials and supplies, at average cost 67,344   60,702    
Prepayments and other 44,083   116,980    
Regulatory assets 30,435   30,710    
Total current assets 519,967   623,808    
Other long-term assets          
Operating lease right-of-use-assets 127,654   176,809    
Regulatory assets 736,273   684,370    
Other 136,309   101,718    
Total other long-term assets 1,000,236   962,897    
Total assets 6,457,373   6,388,682    
Capitalization          
Common stock equity 2,141,918   2,047,352 1,957,641 1,845,283
Cumulative preferred stock–not subject to mandatory redemption 34,293   34,293    
Long-term debt, net 1,561,302   1,401,714    
Total capitalization 3,737,513   3,483,359    
Current liabilities          
Current portion of operating lease liabilities 64,730   63,707    
Current portion of long-term debt, net 0   95,953    
Short-term borrowings from non-affiliate 49,979   88,987    
Short-term borrowings-affiliate 0   0    
Accounts payable 133,849   187,770    
Interest and dividends payable 20,350   20,728    
Taxes accrued, including revenue taxes 192,524   207,992    
Regulatory liabilities 37,301   30,724    
Other 74,262   67,305    
Total current liabilities 572,995   763,166    
Deferred credits and other liabilities          
Operating lease liabilities 69,494   113,400    
Deferred income taxes 397,798   377,150    
Regulatory liabilities 922,485   941,586    
Unamortized tax credits 111,915   117,868    
Defined benefit pension and other postretirement benefit plans liability 530,532   478,763    
Other 114,641   113,390    
Total deferred credits and other liabilities 2,146,865   2,142,157    
Total capitalization and liabilities 6,457,373   6,388,682    
Hawaiian Electric Company, Inc. and Subsidiaries | Reportable Legal Entities | Hawaiian Electric (parent only)          
Utility property, plant and equipment          
Land 42,411   42,598    
Plant and equipment 4,960,470   4,765,362    
Less accumulated depreciation (1,677,256)   (1,591,241)    
Construction in progress 143,616   165,137    
Utility property, plant and equipment, net 3,469,241   3,381,856    
Nonutility property, plant and equipment, less accumulated depreciation 5,306   5,310    
Total property, plant and equipment, net 3,474,547   3,387,166    
Investment in wholly-owned subsidiaries, at equity 626,890   591,969    
Current assets          
Cash and cash equivalents 42,205   2,239    
Restricted cash 15,966   30,749    
Advances to affiliates 26,700   27,700    
Customer accounts receivable, net 102,736   105,454    
Accrued unbilled revenues, net 73,628   83,148    
Other accounts receivable, net 17,984   18,396    
Fuel oil stock, at average cost 38,777   69,003    
Materials and supplies, at average cost 38,786   34,876    
Prepayments and other 34,306   88,334    
Regulatory assets 22,095   27,689    
Total current assets 413,183   487,588    
Other long-term assets          
Operating lease right-of-use-assets 125,858   174,886    
Regulatory assets 513,192   476,390    
Other 98,307   69,010    
Total other long-term assets 737,357   720,286    
Total assets 5,251,977   5,187,009    
Capitalization          
Common stock equity 2,141,918   2,047,352 1,957,641 1,845,283
Cumulative preferred stock–not subject to mandatory redemption 22,293   22,293    
Long-term debt, net 1,116,426   1,006,737    
Total capitalization 3,280,637   3,076,382    
Current liabilities          
Current portion of operating lease liabilities 64,599   63,582    
Current portion of long-term debt, net     61,958    
Short-term borrowings from non-affiliate 49,979   88,987    
Short-term borrowings-affiliate 0   8,000    
Accounts payable 97,102   139,056    
Interest and dividends payable 14,480   14,759    
Taxes accrued, including revenue taxes 135,018   143,522    
Regulatory liabilities 20,224   13,363    
Other 57,926   51,295    
Total current liabilities 439,328   584,522    
Deferred credits and other liabilities          
Operating lease liabilities 67,824   111,598    
Deferred income taxes 282,685   265,864    
Regulatory liabilities 656,270   664,894    
Unamortized tax credits 82,563   86,852    
Defined benefit pension and other postretirement benefit plans liability 373,112   339,471    
Other 69,558   57,426    
Total deferred credits and other liabilities 1,532,012   1,526,105    
Total capitalization and liabilities 5,251,977   5,187,009    
Hawaiian Electric Company, Inc. and Subsidiaries | Reportable Legal Entities | HELCO          
Utility property, plant and equipment          
Land 5,606   5,606    
Plant and equipment 1,352,885   1,313,727    
Less accumulated depreciation (597,606)   (574,615)    
Construction in progress 13,043   9,993    
Utility property, plant and equipment, net 773,928   754,711    
Nonutility property, plant and equipment, less accumulated depreciation 115   114    
Total property, plant and equipment, net 774,043   754,825    
Investment in wholly-owned subsidiaries, at equity 0   0    
Current assets          
Cash and cash equivalents 3,046   6,885    
Restricted cash 0   123    
Advances to affiliates 0   8,000    
Customer accounts receivable, net 23,989   24,520    
Accrued unbilled revenues, net 13,631   17,071    
Other accounts receivable, net 3,028   1,907    
Fuel oil stock, at average cost 8,471   8,901    
Materials and supplies, at average cost 9,896   8,313    
Prepayments and other 5,197   3,725    
Regulatory assets 1,954   1,641    
Total current assets 69,212   81,086    
Other long-term assets          
Operating lease right-of-use-assets 1,443   1,537    
Regulatory assets 114,461   109,163    
Other 17,992   15,493    
Total other long-term assets 133,896   126,193    
Total assets 977,151   962,104    
Capitalization          
Common stock equity 317,451   298,998 295,874 286,647
Cumulative preferred stock–not subject to mandatory redemption 7,000   7,000    
Long-term debt, net 216,447   206,416    
Total capitalization 540,898   512,414    
Current liabilities          
Current portion of operating lease liabilities 98   94    
Current portion of long-term debt, net     13,995    
Short-term borrowings from non-affiliate 0   0    
Short-term borrowings-affiliate 18,800   0    
Accounts payable 19,570   25,629    
Interest and dividends payable 3,138   3,115    
Taxes accrued, including revenue taxes 29,869   32,541    
Regulatory liabilities 8,785   9,454    
Other 13,851   11,362    
Total current liabilities 94,111   96,190    
Deferred credits and other liabilities          
Operating lease liabilities 1,344   1,442    
Deferred income taxes 54,108   53,534    
Regulatory liabilities 173,938   178,474    
Unamortized tax credits 15,363   16,196    
Defined benefit pension and other postretirement benefit plans liability 77,679   69,928    
Other 19,710   33,926    
Total deferred credits and other liabilities 342,142   353,500    
Total capitalization and liabilities 977,151   962,104    
Hawaiian Electric Company, Inc. and Subsidiaries | Reportable Legal Entities | Maui Electric          
Utility property, plant and equipment          
Land 3,594   3,612    
Plant and equipment 1,195,988   1,161,199    
Less accumulated depreciation (544,217)   (524,301)    
Construction in progress 31,683   17,944    
Utility property, plant and equipment, net 687,048   658,454    
Nonutility property, plant and equipment, less accumulated depreciation 1,532   1,532    
Total property, plant and equipment, net 688,580   659,986    
Investment in wholly-owned subsidiaries, at equity 0   0    
Current assets          
Cash and cash equivalents 2,032   1,797    
Restricted cash 0   0    
Advances to affiliates 0   0    
Customer accounts receivable, net 21,107   22,816    
Accrued unbilled revenues, net 13,777   17,008    
Other accounts receivable, net 2,856   1,960    
Fuel oil stock, at average cost 10,990   14,033    
Materials and supplies, at average cost 18,662   17,513    
Prepayments and other 4,580   24,921    
Regulatory assets 6,386   1,380    
Total current assets 80,390   101,428    
Other long-term assets          
Operating lease right-of-use-assets 353   386    
Regulatory assets 108,620   98,817    
Other 20,010   17,215    
Total other long-term assets 128,983   116,418    
Total assets 897,953   877,832    
Capitalization          
Common stock equity 309,363   292,870 280,863 270,265
Cumulative preferred stock–not subject to mandatory redemption 5,000   5,000    
Long-term debt, net 228,429   188,561    
Total capitalization 542,792   486,431    
Current liabilities          
Current portion of operating lease liabilities 33   31    
Current portion of long-term debt, net     20,000    
Short-term borrowings from non-affiliate 0   0    
Short-term borrowings-affiliate 7,900   27,700    
Accounts payable 17,177   23,085    
Interest and dividends payable 2,790   2,900    
Taxes accrued, including revenue taxes 27,637   31,929    
Regulatory liabilities 8,292   7,907    
Other 18,621   15,297    
Total current liabilities 82,450   128,849    
Deferred credits and other liabilities          
Operating lease liabilities 326   360    
Deferred income taxes 61,005   57,752    
Regulatory liabilities 92,277   98,218    
Unamortized tax credits 13,989   14,820    
Defined benefit pension and other postretirement benefit plans liability 79,741   69,364    
Other 25,373   22,038    
Total deferred credits and other liabilities 272,711   262,552    
Total capitalization and liabilities 897,953   877,832    
Hawaiian Electric Company, Inc. and Subsidiaries | Reportable Legal Entities | Other subsidiaries          
Utility property, plant and equipment          
Land 0   0    
Plant and equipment 0   0    
Less accumulated depreciation 0   0    
Construction in progress 0   0    
Utility property, plant and equipment, net 0   0    
Nonutility property, plant and equipment, less accumulated depreciation 0   0    
Total property, plant and equipment, net 0   0    
Investment in wholly-owned subsidiaries, at equity 0   0    
Current assets          
Cash and cash equivalents 77   101    
Restricted cash 0   0    
Advances to affiliates 0   0    
Customer accounts receivable, net 0   0    
Accrued unbilled revenues, net 0   0    
Other accounts receivable, net 0   0    
Fuel oil stock, at average cost 0   0    
Materials and supplies, at average cost 0   0    
Prepayments and other 0   0    
Regulatory assets 0   0    
Total current assets 77   101    
Other long-term assets          
Operating lease right-of-use-assets 0   0    
Regulatory assets 0   0    
Other 0   0    
Total other long-term assets 0   0    
Total assets 77   101    
Capitalization          
Common stock equity 77   101 101 101
Cumulative preferred stock–not subject to mandatory redemption 0   0    
Long-term debt, net 0   0    
Total capitalization 77   101    
Current liabilities          
Current portion of operating lease liabilities 0   0    
Current portion of long-term debt, net     0    
Short-term borrowings from non-affiliate 0   0    
Short-term borrowings-affiliate 0   0    
Accounts payable 0   0    
Interest and dividends payable 0   0    
Taxes accrued, including revenue taxes 0   0    
Regulatory liabilities 0   0    
Other 0   0    
Total current liabilities 0   0    
Deferred credits and other liabilities          
Operating lease liabilities 0   0    
Deferred income taxes 0   0    
Regulatory liabilities 0   0    
Unamortized tax credits 0   0    
Defined benefit pension and other postretirement benefit plans liability 0   0    
Other 0   0    
Total deferred credits and other liabilities 0   0    
Total capitalization and liabilities 77   101    
Hawaiian Electric Company, Inc. and Subsidiaries | Consolidating Adjustments          
Utility property, plant and equipment          
Land 0   0    
Plant and equipment 0   0    
Less accumulated depreciation 0   0    
Construction in progress 0   0    
Utility property, plant and equipment, net 0   0    
Nonutility property, plant and equipment, less accumulated depreciation 0   0    
Total property, plant and equipment, net 0   0    
Investment in wholly-owned subsidiaries, at equity (626,890)   (591,969)    
Current assets          
Cash and cash equivalents 0   0    
Restricted cash 0   0    
Advances to affiliates (26,700)   (35,700)    
Customer accounts receivable, net 0   0    
Accrued unbilled revenues, net 0   0    
Other accounts receivable, net (16,195)   (10,695)    
Fuel oil stock, at average cost 0   0    
Materials and supplies, at average cost 0   0    
Prepayments and other 0   0    
Regulatory assets 0   0    
Total current assets (42,895)   (46,395)    
Other long-term assets          
Operating lease right-of-use-assets 0   0    
Regulatory assets 0   0    
Other 0   0    
Total other long-term assets 0   0    
Total assets (669,785)   (638,364)    
Capitalization          
Common stock equity (626,891)   (591,969) $ (576,838) $ (557,013)
Cumulative preferred stock–not subject to mandatory redemption 0   0    
Long-term debt, net 0   0    
Total capitalization (626,891)   (591,969)    
Current liabilities          
Current portion of operating lease liabilities 0   0    
Current portion of long-term debt, net     0    
Short-term borrowings from non-affiliate 0   0    
Short-term borrowings-affiliate (26,700)   (35,700)    
Accounts payable 0   0    
Interest and dividends payable (58)   (46)    
Taxes accrued, including revenue taxes 0   0    
Regulatory liabilities 0   0    
Other (16,136)   (10,649)    
Total current liabilities (42,894)   (46,395)    
Deferred credits and other liabilities          
Operating lease liabilities 0   0    
Deferred income taxes 0   0    
Regulatory liabilities 0   0    
Unamortized tax credits 0   0    
Defined benefit pension and other postretirement benefit plans liability 0   0    
Other 0   0    
Total deferred credits and other liabilities 0   0    
Total capitalization and liabilities $ (669,785)   $ (638,364)