XML 57 R44.htm IDEA: XBRL DOCUMENT v3.20.2
Electric utility segment - Condensed consolidating balance sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Jan. 01, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Utility property, plant and equipment                  
Total property, plant and equipment, net $ 5,232,177       $ 5,109,628        
Current assets                  
Cash and cash equivalents 193,126       196,813 $ 176,988      
Restricted cash 21,881       30,872 0      
Other long-term assets                  
Operating lease right-of-use assets 169,062       199,171        
Total assets 14,542,361     $ 13,745,251 13,745,251        
Capitalization                  
Total shareholders’ equity 2,323,231 $ 2,291,398   2,280,260 2,280,260 2,242,689 $ 2,208,586 $ 2,183,515 $ 2,162,280
Cumulative preferred stock—not subject to mandatory redemption 0       0        
Current liabilities                  
Interest and preferred dividends payable 34,271       24,941        
Deferred credits and other liabilities                  
Deferred income taxes 376,356     379,324 379,324        
Total liabilities and shareholders’ equity 14,542,361     $ 13,745,251 13,745,251        
Consolidating adjustments                  
Utility property, plant and equipment                  
Land 0       0        
Plant and equipment 0       0        
Less accumulated depreciation 0       0        
Construction in progress 0       0        
Utility property, plant and equipment, net 0       0        
Nonutility property, plant and equipment, less accumulated depreciation 0       0        
Total property, plant and equipment, net 0       0        
Investment in wholly owned subsidiaries, at equity (606,411)       (591,969)        
Current assets                  
Cash and cash equivalents 0       0        
Restricted cash 0       0        
Advances to affiliates (28,500)       (35,700)        
Customer accounts receivable, net 0       0        
Accrued unbilled revenues, net 0       0        
Other accounts receivable, net (16,620)       (10,695)        
Fuel oil stock, at average cost 0       0        
Materials and supplies, at average cost 0       0        
Prepayments and other (321)       0        
Regulatory assets 0       0        
Total current assets (45,441)       (46,395)        
Other long-term assets                  
Operating lease right-of-use assets 0       0        
Regulatory assets 0       0        
Other 0       0        
Total other long-term assets 0       0        
Total assets (651,852)       (638,364)        
Capitalization                  
Total shareholders’ equity (606,411)       (591,969) (588,886)     (576,838)
Cumulative preferred stock—not subject to mandatory redemption 0       0        
Long-term debt, net 0       0        
Total capitalization (606,411)       (591,969)        
Current liabilities                  
Current portion of operating lease liabilities 0       0        
Current portion of long-term debt 0       0        
Short-term borrowings from non-affiliates 0       0        
Short-term borrowings from affiliate (28,500)       (35,700)        
Accounts payable 0       0        
Interest and preferred dividends payable (40)       (46)        
Taxes accrued, including revenue taxes (321)       0        
Regulatory liabilities 0       0        
Other (16,580)       (10,649)        
Total current liabilities (45,441)       (46,395)        
Deferred credits and other liabilities                  
Operating lease liabilities 0       0        
Deferred income taxes 0       0        
Regulatory liabilities 0       0        
Unamortized tax credits 0       0        
Defined benefit pension and other postretirement benefit plans liability 0       0        
Other 0       0        
Total deferred credits and other liabilities 0       0        
Total liabilities and shareholders’ equity (651,852)       (638,364)        
Hawaiian Electric (parent only) | Reportable Legal Entities                  
Utility property, plant and equipment                  
Land 42,389       42,598        
Plant and equipment 4,910,344       4,765,362        
Less accumulated depreciation (1,656,533)       (1,591,241)        
Construction in progress 163,757       165,137        
Utility property, plant and equipment, net 3,459,957       3,381,856        
Nonutility property, plant and equipment, less accumulated depreciation 5,307       5,310        
Total property, plant and equipment, net 3,465,264       3,387,166        
Investment in wholly owned subsidiaries, at equity 606,411       591,969        
Current assets                  
Cash and cash equivalents 23,525       2,239        
Restricted cash 20,458       30,749        
Advances to affiliates 28,500       27,700        
Customer accounts receivable, net 95,884       105,454        
Accrued unbilled revenues, net 77,981       83,148        
Other accounts receivable, net 18,878       18,396        
Fuel oil stock, at average cost 38,716       69,003        
Materials and supplies, at average cost 39,549       34,876        
Prepayments and other 30,400       88,334        
Regulatory assets 19,095       27,689        
Total current assets 392,986       487,588        
Other long-term assets                  
Operating lease right-of-use assets 142,912       174,886        
Regulatory assets 453,384       476,390        
Other 87,024       69,010        
Total other long-term assets 683,320       720,286        
Total assets 5,147,981       5,187,009        
Capitalization                  
Total shareholders’ equity 2,093,398       2,047,352 1,993,254     1,957,641
Cumulative preferred stock—not subject to mandatory redemption 22,293       22,293        
Long-term debt, net 1,116,305       1,006,737        
Total capitalization 3,231,996       3,076,382        
Current liabilities                  
Current portion of operating lease liabilities 64,776       63,582        
Current portion of long-term debt 0       61,958        
Short-term borrowings from non-affiliates 49,948       88,987        
Short-term borrowings from affiliate 0       8,000        
Accounts payable 88,867       139,056        
Interest and preferred dividends payable 21,681       14,759        
Taxes accrued, including revenue taxes 127,948       143,522        
Regulatory liabilities 22,943       13,363        
Other 57,763       51,295        
Total current liabilities 433,926       584,522        
Deferred credits and other liabilities                  
Operating lease liabilities 84,471       111,598        
Deferred income taxes 269,635       265,864        
Regulatory liabilities 661,649       664,894        
Unamortized tax credits 83,626       86,852        
Defined benefit pension and other postretirement benefit plans liability 321,768       339,471        
Other 60,910       57,426        
Total deferred credits and other liabilities 1,482,059       1,526,105        
Total liabilities and shareholders’ equity 5,147,981       5,187,009        
HELCO | Reportable Legal Entities                  
Utility property, plant and equipment                  
Land 5,606       5,606        
Plant and equipment 1,331,934       1,313,727        
Less accumulated depreciation (592,461)       (574,615)        
Construction in progress 20,975       9,993        
Utility property, plant and equipment, net 766,054       754,711        
Nonutility property, plant and equipment, less accumulated depreciation 115       114        
Total property, plant and equipment, net 766,169       754,825        
Investment in wholly owned subsidiaries, at equity 0       0        
Current assets                  
Cash and cash equivalents 4,363       6,885        
Restricted cash 0       123        
Advances to affiliates 0       8,000        
Customer accounts receivable, net 23,322       24,520        
Accrued unbilled revenues, net 14,633       17,071        
Other accounts receivable, net 2,625       1,907        
Fuel oil stock, at average cost 10,216       8,901        
Materials and supplies, at average cost 10,954       8,313        
Prepayments and other 4,056       3,725        
Regulatory assets 2,502       1,641        
Total current assets 72,671       81,086        
Other long-term assets                  
Operating lease right-of-use assets 1,466       1,537        
Regulatory assets 103,556       109,163        
Other 17,515       15,493        
Total other long-term assets 122,537       126,193        
Total assets 961,377       962,104        
Capitalization                  
Total shareholders’ equity 308,066       298,998 303,345     295,874
Cumulative preferred stock—not subject to mandatory redemption 7,000       7,000        
Long-term debt, net 216,424       206,416        
Total capitalization 531,490       512,414        
Current liabilities                  
Current portion of operating lease liabilities 98       94        
Current portion of long-term debt 0       13,995        
Short-term borrowings from non-affiliates 0       0        
Short-term borrowings from affiliate 26,500       0        
Accounts payable 13,730       25,629        
Interest and preferred dividends payable 3,950       3,115        
Taxes accrued, including revenue taxes 29,187       32,541        
Regulatory liabilities 9,304       9,454        
Other 14,285       11,362        
Total current liabilities 97,054       96,190        
Deferred credits and other liabilities                  
Operating lease liabilities 1,369       1,442        
Deferred income taxes 52,682       53,534        
Regulatory liabilities 174,919       178,474        
Unamortized tax credits 15,502       16,196        
Defined benefit pension and other postretirement benefit plans liability 66,237       69,928        
Other 22,124       33,926        
Total deferred credits and other liabilities 332,833       353,500        
Total liabilities and shareholders’ equity 961,377       962,104        
Maui Electric | Reportable Legal Entities                  
Utility property, plant and equipment                  
Land 3,594       3,612        
Plant and equipment 1,180,630       1,161,199        
Less accumulated depreciation (540,923)       (524,301)        
Construction in progress 27,805       17,944        
Utility property, plant and equipment, net 671,106       658,454        
Nonutility property, plant and equipment, less accumulated depreciation 1,532       1,532        
Total property, plant and equipment, net 672,638       659,986        
Investment in wholly owned subsidiaries, at equity 0       0        
Current assets                  
Cash and cash equivalents 1,835       1,797        
Restricted cash 0       0        
Advances to affiliates 0       0        
Customer accounts receivable, net 18,730       22,816        
Accrued unbilled revenues, net 13,801       17,008        
Other accounts receivable, net 2,191       1,960        
Fuel oil stock, at average cost 11,511       14,033        
Materials and supplies, at average cost 18,291       17,513        
Prepayments and other 5,509       24,921        
Regulatory assets 3,865       1,380        
Total current assets 75,733       101,428        
Other long-term assets                  
Operating lease right-of-use assets 362       386        
Regulatory assets 95,281       98,817        
Other 20,707       17,215        
Total other long-term assets 116,350       116,418        
Total assets 864,721       877,832        
Capitalization                  
Total shareholders’ equity 298,268       292,870 285,440     280,863
Cumulative preferred stock—not subject to mandatory redemption 5,000       5,000        
Long-term debt, net 228,399       188,561        
Total capitalization 531,667       486,431        
Current liabilities                  
Current portion of operating lease liabilities 32       31        
Current portion of long-term debt 0       20,000        
Short-term borrowings from non-affiliates 0       0        
Short-term borrowings from affiliate 2,000       27,700        
Accounts payable 15,883       23,085        
Interest and preferred dividends payable 4,653       2,900        
Taxes accrued, including revenue taxes 26,930       31,929        
Regulatory liabilities 4,308       7,907        
Other 19,582       15,297        
Total current liabilities 73,388       128,849        
Deferred credits and other liabilities                  
Operating lease liabilities 335       360        
Deferred income taxes 59,218       57,752        
Regulatory liabilities 94,723       98,218        
Unamortized tax credits 14,388       14,820        
Defined benefit pension and other postretirement benefit plans liability 66,145       69,364        
Other 24,857       22,038        
Total deferred credits and other liabilities 259,666       262,552        
Total liabilities and shareholders’ equity 864,721       877,832        
Other subsidiaries | Reportable Legal Entities                  
Utility property, plant and equipment                  
Land 0       0        
Plant and equipment 0       0        
Less accumulated depreciation 0       0        
Construction in progress 0       0        
Utility property, plant and equipment, net 0       0        
Nonutility property, plant and equipment, less accumulated depreciation 0       0        
Total property, plant and equipment, net 0       0        
Investment in wholly owned subsidiaries, at equity 0       0        
Current assets                  
Cash and cash equivalents 77       101        
Restricted cash 0       0        
Advances to affiliates 0       0        
Customer accounts receivable, net 0       0        
Accrued unbilled revenues, net 0       0        
Other accounts receivable, net 0       0        
Fuel oil stock, at average cost 0       0        
Materials and supplies, at average cost 0       0        
Prepayments and other 0       0        
Regulatory assets 0       0        
Total current assets 77       101        
Other long-term assets                  
Operating lease right-of-use assets 0       0        
Regulatory assets 0       0        
Other 0       0        
Total other long-term assets 0       0        
Total assets 77       101        
Capitalization                  
Total shareholders’ equity 77       101 101     101
Cumulative preferred stock—not subject to mandatory redemption 0       0        
Long-term debt, net 0       0        
Total capitalization 77       101        
Current liabilities                  
Current portion of operating lease liabilities 0       0        
Current portion of long-term debt 0       0        
Short-term borrowings from non-affiliates 0       0        
Short-term borrowings from affiliate 0       0        
Accounts payable 0       0        
Interest and preferred dividends payable 0       0        
Taxes accrued, including revenue taxes 0       0        
Regulatory liabilities 0       0        
Other 0       0        
Total current liabilities 0       0        
Deferred credits and other liabilities                  
Operating lease liabilities 0       0        
Deferred income taxes 0       0        
Regulatory liabilities 0       0        
Unamortized tax credits 0       0        
Defined benefit pension and other postretirement benefit plans liability 0       0        
Other 0       0        
Total deferred credits and other liabilities 0       0        
Total liabilities and shareholders’ equity 77       101        
Hawaiian Electric Company, Inc. and Subsidiaries                  
Utility property, plant and equipment                  
Land 51,589       51,816        
Plant and equipment 7,422,908       7,240,288        
Less accumulated depreciation (2,789,917)       (2,690,157)        
Construction in progress 212,537       193,074        
Utility property, plant and equipment, net 4,897,117       4,795,021        
Nonutility property, plant and equipment, less accumulated depreciation 6,954       6,956        
Total property, plant and equipment, net 4,904,071       4,801,977        
Investment in wholly owned subsidiaries, at equity 0       0        
Current assets                  
Cash and cash equivalents 29,800       11,022 32,507      
Restricted cash 20,458       30,872 0      
Advances to affiliates 0       0        
Customer accounts receivable, net 137,936       152,790        
Accrued unbilled revenues, net 106,415       117,227        
Other accounts receivable, net 7,074       11,568        
Fuel oil stock, at average cost 60,443       91,937        
Materials and supplies, at average cost 68,794       60,702        
Prepayments and other 39,644       116,980        
Regulatory assets 25,462       30,710        
Total current assets 496,026       623,808        
Other long-term assets                  
Operating lease right-of-use assets 144,740       176,809        
Regulatory assets 652,221       684,370        
Other 125,246       101,718        
Total other long-term assets 922,207       962,897        
Total assets 6,322,304       6,388,682        
Capitalization                  
Total shareholders’ equity 2,093,398 $ 2,060,069 $ 2,044,499   2,047,352 $ 1,993,254 $ 1,971,762 $ 1,964,478 $ 1,957,641
Cumulative preferred stock—not subject to mandatory redemption 34,293       34,293        
Long-term debt, net 1,561,128       1,401,714        
Total capitalization 3,688,819       3,483,359        
Current liabilities                  
Current portion of operating lease liabilities 64,906       63,707        
Current portion of long-term debt 0       95,953        
Short-term borrowings from non-affiliates 49,948       88,987        
Short-term borrowings from affiliate 0       0        
Accounts payable 118,480       187,770        
Interest and preferred dividends payable 30,244       20,728        
Taxes accrued, including revenue taxes 183,744       207,992        
Regulatory liabilities 36,555       30,724        
Other 75,050       67,305        
Total current liabilities 558,927       763,166        
Deferred credits and other liabilities                  
Operating lease liabilities 86,175       113,400        
Deferred income taxes 381,535       377,150        
Regulatory liabilities 931,291       941,586        
Unamortized tax credits 113,516       117,868        
Defined benefit pension and other postretirement benefit plans liability 454,150       478,763        
Other 107,891       113,390        
Total deferred credits and other liabilities 2,074,558       2,142,157        
Total liabilities and shareholders’ equity $ 6,322,304       $ 6,388,682