XML 60 R44.htm IDEA: XBRL DOCUMENT v3.20.2
Electric utility segment - Condensed consolidating balance sheet (Details) - USD ($)
$ in Thousands
Jun. 30, 2020
Mar. 31, 2020
Jan. 01, 2020
Dec. 31, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Utility property, plant and equipment              
Total property, plant and equipment, net $ 5,181,427     $ 5,109,628      
Current assets              
Cash and Cash Equivalents, at Carrying Value 574,482     196,813 $ 198,549    
Restricted Cash and Cash Equivalents 29,376     30,872 0    
Other long-term assets              
Operating lease right-of-use assets 184,759     199,171      
Total assets 14,480,700   $ 13,745,251 13,745,251      
Capitalization              
Total shareholders’ equity 2,291,398   2,280,260 2,280,260 2,208,586 $ 2,183,515 $ 2,162,280
Cumulative preferred stock—not subject to mandatory redemption 0     0      
Current liabilities              
Interest and preferred dividends payable 24,396     24,941      
Deferred credits and other liabilities              
Deferred income taxes 368,834   379,324 379,324      
Total liabilities and shareholders’ equity 14,480,700   $ 13,745,251 13,745,251      
Consolidating adjustments              
Utility property, plant and equipment              
Land 0     0      
Plant and equipment 0     0      
Less accumulated depreciation 0     0      
Construction in progress 0     0      
Utility property, plant and equipment, net 0     0      
Nonutility property, plant and equipment, less accumulated depreciation 0     0      
Total property, plant and equipment, net 0     0      
Investment in wholly owned subsidiaries, at equity (599,198)     (591,969)      
Current assets              
Cash and Cash Equivalents, at Carrying Value 0     0      
Restricted Cash and Cash Equivalents 0     0      
Advances to affiliates (13,500)     (35,700)      
Customer accounts receivable, net 0     0      
Accrued unbilled revenues, net 0     0      
Other accounts receivable, net (16,944)     (10,695)      
Fuel oil stock, at average cost 0     0      
Materials and supplies, at average cost 0     0      
Prepayments and other 0     0      
Regulatory assets 0     0      
Total current assets (30,444)     (46,395)      
Other long-term assets              
Operating lease right-of-use assets 0     0      
Regulatory assets 0     0      
Other 0     0      
Total other long-term assets 0     0      
Total assets (629,642)     (638,364)      
Capitalization              
Total shareholders’ equity (599,198)     (591,969) (584,149)   (576,838)
Cumulative preferred stock—not subject to mandatory redemption 0     0      
Long-term debt, net 0     0      
Total capitalization (599,198)     (591,969)      
Current liabilities              
Current portion of operating lease liabilities 0     0      
Current portion of long-term debt 0     0      
Short-term borrowings from non-affiliates 0     0      
Short-term borrowings from affiliate (13,500)     (35,700)      
Accounts payable 0     0      
Interest and preferred dividends payable (6)     (46)      
Taxes accrued 0     0      
Regulatory liabilities 0     0      
Other (16,938)     (10,649)      
Total current liabilities (30,444)     (46,395)      
Deferred credits and other liabilities              
Operating lease liabilities 0     0      
Deferred income taxes 0     0      
Regulatory liabilities 0     0      
Unamortized tax credits 0     0      
Defined benefit pension and other postretirement benefit plans liability 0     0      
Other 0     0      
Total deferred credits and other liabilities 0     0      
Total liabilities and shareholders’ equity (629,642)     (638,364)      
Hawaiian Electric (parent only) | Reportable Legal Entities              
Utility property, plant and equipment              
Land 42,389     42,598      
Plant and equipment 4,859,373     4,765,362      
Less accumulated depreciation (1,636,504)     (1,591,241)      
Construction in progress 170,655     165,137      
Utility property, plant and equipment, net 3,435,913     3,381,856      
Nonutility property, plant and equipment, less accumulated depreciation 5,308     5,310      
Total property, plant and equipment, net 3,441,221     3,387,166      
Investment in wholly owned subsidiaries, at equity 599,198     591,969      
Current assets              
Cash and Cash Equivalents, at Carrying Value 55,170     2,239      
Restricted Cash and Cash Equivalents 29,376     30,749      
Advances to affiliates 13,500     27,700      
Customer accounts receivable, net 97,615     105,454      
Accrued unbilled revenues, net 74,086     83,148      
Other accounts receivable, net 19,409     18,396      
Fuel oil stock, at average cost 30,477     69,003      
Materials and supplies, at average cost 38,475     34,876      
Prepayments and other 18,005     88,334      
Regulatory assets 16,846     27,689      
Total current assets 392,959     487,588      
Other long-term assets              
Operating lease right-of-use assets 159,169     174,886      
Regulatory assets 460,493     476,390      
Other 76,482     69,010      
Total other long-term assets 696,144     720,286      
Total assets 5,129,522     5,187,009      
Capitalization              
Total shareholders’ equity 2,060,069     2,047,352 1,971,762   1,957,641
Cumulative preferred stock—not subject to mandatory redemption 22,293     22,293      
Long-term debt, net 1,116,186     1,006,737      
Total capitalization 3,198,548     3,076,382      
Current liabilities              
Current portion of operating lease liabilities 64,405     63,582      
Current portion of long-term debt 0     61,958      
Short-term borrowings from non-affiliates 49,919     88,987      
Short-term borrowings from affiliate 0     8,000      
Accounts payable 79,071     139,056      
Interest and preferred dividends payable 14,580     14,759      
Taxes accrued 133,321     143,522      
Regulatory liabilities 11,467     13,363      
Other 55,378     51,295      
Total current liabilities 408,141     584,522      
Deferred credits and other liabilities              
Operating lease liabilities 100,833     111,598      
Deferred income taxes 261,044     265,864      
Regulatory liabilities 674,621     664,894      
Unamortized tax credits 84,885     86,852      
Defined benefit pension and other postretirement benefit plans liability 340,672     339,471      
Other 60,778     57,426      
Total deferred credits and other liabilities 1,522,833     1,526,105      
Total liabilities and shareholders’ equity 5,129,522     5,187,009      
HELCO | Reportable Legal Entities              
Utility property, plant and equipment              
Land 5,606     5,606      
Plant and equipment 1,321,091     1,313,727      
Less accumulated depreciation (586,351)     (574,615)      
Construction in progress 20,181     9,993      
Utility property, plant and equipment, net 760,527     754,711      
Nonutility property, plant and equipment, less accumulated depreciation 115     114      
Total property, plant and equipment, net 760,642     754,825      
Investment in wholly owned subsidiaries, at equity 0     0      
Current assets              
Cash and Cash Equivalents, at Carrying Value 4,594     6,885      
Restricted Cash and Cash Equivalents 0     123      
Advances to affiliates 0     8,000      
Customer accounts receivable, net 21,422     24,520      
Accrued unbilled revenues, net 12,705     17,071      
Other accounts receivable, net 3,592     1,907      
Fuel oil stock, at average cost 14,965     8,901      
Materials and supplies, at average cost 10,116     8,313      
Prepayments and other 17,151     3,725      
Regulatory assets 2,598     1,641      
Total current assets 87,143     81,086      
Other long-term assets              
Operating lease right-of-use assets 1,490     1,537      
Regulatory assets 104,707     109,163      
Other 16,915     15,493      
Total other long-term assets 123,112     126,193      
Total assets 970,897     962,104      
Capitalization              
Total shareholders’ equity 304,088     298,998 300,619   295,874
Cumulative preferred stock—not subject to mandatory redemption 7,000     7,000      
Long-term debt, net 216,400     206,416      
Total capitalization 527,488     512,414      
Current liabilities              
Current portion of operating lease liabilities 97     94      
Current portion of long-term debt 14,000     13,995      
Short-term borrowings from non-affiliates 0     0      
Short-term borrowings from affiliate 12,000     0      
Accounts payable 14,408     25,629      
Interest and preferred dividends payable 3,349     3,115      
Taxes accrued 32,526     32,541      
Regulatory liabilities 7,401     9,454      
Other 17,181     11,362      
Total current liabilities 100,962     96,190      
Deferred credits and other liabilities              
Operating lease liabilities 1,394     1,442      
Deferred income taxes 52,485     53,534      
Regulatory liabilities 178,861     178,474      
Unamortized tax credits 15,773     16,196      
Defined benefit pension and other postretirement benefit plans liability 69,719     69,928      
Other 24,215     33,926      
Total deferred credits and other liabilities 342,447     353,500      
Total liabilities and shareholders’ equity 970,897     962,104      
Maui Electric | Reportable Legal Entities              
Utility property, plant and equipment              
Land 3,612     3,612      
Plant and equipment 1,173,377     1,161,199      
Less accumulated depreciation (535,689)     (524,301)      
Construction in progress 23,651     17,944      
Utility property, plant and equipment, net 664,951     658,454      
Nonutility property, plant and equipment, less accumulated depreciation 1,532     1,532      
Total property, plant and equipment, net 666,483     659,986      
Investment in wholly owned subsidiaries, at equity 0     0      
Current assets              
Cash and Cash Equivalents, at Carrying Value 4,130     1,797      
Restricted Cash and Cash Equivalents 0     0      
Advances to affiliates 0     0      
Customer accounts receivable, net 19,001     22,816      
Accrued unbilled revenues, net 13,810     17,008      
Other accounts receivable, net 4,358     1,960      
Fuel oil stock, at average cost 15,037     14,033      
Materials and supplies, at average cost 17,653     17,513      
Prepayments and other 2,773     24,921      
Regulatory assets 1,842     1,380      
Total current assets 78,604     101,428      
Other long-term assets              
Operating lease right-of-use assets 370     386      
Regulatory assets 96,084     98,817      
Other 19,588     17,215      
Total other long-term assets 116,042     116,418      
Total assets 861,129     877,832      
Capitalization              
Total shareholders’ equity 295,009     292,870 283,429   280,863
Cumulative preferred stock—not subject to mandatory redemption 5,000     5,000      
Long-term debt, net 228,369     188,561      
Total capitalization 528,378     486,431      
Current liabilities              
Current portion of operating lease liabilities 32     31      
Current portion of long-term debt 0     20,000      
Short-term borrowings from non-affiliates 0     0      
Short-term borrowings from affiliate 1,500     27,700      
Accounts payable 13,599     23,085      
Interest and preferred dividends payable 2,736     2,900      
Taxes accrued 28,004     31,929      
Regulatory liabilities 7,199     7,907      
Other 16,070     15,297      
Total current liabilities 69,140     128,849      
Deferred credits and other liabilities              
Operating lease liabilities 343     360      
Deferred income taxes 57,523     57,752      
Regulatory liabilities 98,231     98,218      
Unamortized tax credits 14,348     14,820      
Defined benefit pension and other postretirement benefit plans liability 69,459     69,364      
Other 23,707     22,038      
Total deferred credits and other liabilities 263,611     262,552      
Total liabilities and shareholders’ equity 861,129     877,832      
Other subsidiaries | Reportable Legal Entities              
Utility property, plant and equipment              
Land 0     0      
Plant and equipment 0     0      
Less accumulated depreciation 0     0      
Construction in progress 0     0      
Utility property, plant and equipment, net 0     0      
Nonutility property, plant and equipment, less accumulated depreciation 0     0      
Total property, plant and equipment, net 0     0      
Investment in wholly owned subsidiaries, at equity 0     0      
Current assets              
Cash and Cash Equivalents, at Carrying Value 101     101      
Restricted Cash and Cash Equivalents 0     0      
Advances to affiliates 0     0      
Customer accounts receivable, net 0     0      
Accrued unbilled revenues, net 0     0      
Other accounts receivable, net 0     0      
Fuel oil stock, at average cost 0     0      
Materials and supplies, at average cost 0     0      
Prepayments and other 0     0      
Regulatory assets 0     0      
Total current assets 101     101      
Other long-term assets              
Operating lease right-of-use assets 0     0      
Regulatory assets 0     0      
Other 0     0      
Total other long-term assets 0     0      
Total assets 101     101      
Capitalization              
Total shareholders’ equity 101     101 101   101
Cumulative preferred stock—not subject to mandatory redemption 0     0      
Long-term debt, net 0     0      
Total capitalization 101     101      
Current liabilities              
Current portion of operating lease liabilities 0     0      
Current portion of long-term debt 0     0      
Short-term borrowings from non-affiliates 0     0      
Short-term borrowings from affiliate 0     0      
Accounts payable 0     0      
Interest and preferred dividends payable 0     0      
Taxes accrued 0     0      
Regulatory liabilities 0     0      
Other 0     0      
Total current liabilities 0     0      
Deferred credits and other liabilities              
Operating lease liabilities 0     0      
Deferred income taxes 0     0      
Regulatory liabilities 0     0      
Unamortized tax credits 0     0      
Defined benefit pension and other postretirement benefit plans liability 0     0      
Other 0     0      
Total deferred credits and other liabilities 0     0      
Total liabilities and shareholders’ equity 101     101      
Hawaiian Electric Company, Inc. and Subsidiaries              
Utility property, plant and equipment              
Land 51,607     51,816      
Plant and equipment 7,353,841     7,240,288      
Less accumulated depreciation (2,758,544)     (2,690,157)      
Construction in progress 214,487     193,074      
Utility property, plant and equipment, net 4,861,391     4,795,021      
Nonutility property, plant and equipment, less accumulated depreciation 6,955     6,956      
Total property, plant and equipment, net 4,868,346     4,801,977      
Investment in wholly owned subsidiaries, at equity 0     0      
Current assets              
Cash and Cash Equivalents, at Carrying Value 63,995     11,022 23,361    
Restricted Cash and Cash Equivalents 29,376     30,872 0    
Advances to affiliates 0     0      
Customer accounts receivable, net 138,038     152,790      
Accrued unbilled revenues, net 100,601     117,227      
Other accounts receivable, net 10,415     11,568      
Fuel oil stock, at average cost 60,479     91,937      
Materials and supplies, at average cost 66,244     60,702      
Prepayments and other 37,929     116,980      
Regulatory assets 21,286     30,710      
Total current assets 528,363     623,808      
Other long-term assets              
Operating lease right-of-use assets 161,029     176,809      
Regulatory assets 661,284     684,370      
Other 112,985     101,718      
Total other long-term assets 935,298     962,897      
Total assets 6,332,007     6,388,682      
Capitalization              
Total shareholders’ equity 2,060,069 $ 2,044,499   2,047,352 $ 1,971,762 $ 1,964,478 $ 1,957,641
Cumulative preferred stock—not subject to mandatory redemption 34,293     34,293      
Long-term debt, net 1,560,955     1,401,714      
Total capitalization 3,655,317     3,483,359      
Current liabilities              
Current portion of operating lease liabilities 64,534     63,707      
Current portion of long-term debt 14,000     95,953      
Short-term borrowings from non-affiliates 49,919     88,987      
Short-term borrowings from affiliate 0     0      
Accounts payable 107,078     187,770      
Interest and preferred dividends payable 20,659     20,728      
Taxes accrued 193,851     207,992      
Regulatory liabilities 26,067     30,724      
Other 71,691     67,305      
Total current liabilities 547,799     763,166      
Deferred credits and other liabilities              
Operating lease liabilities 102,570     113,400      
Deferred income taxes 371,052     377,150      
Regulatory liabilities 951,713     941,586      
Unamortized tax credits 115,006     117,868      
Defined benefit pension and other postretirement benefit plans liability 479,850     478,763      
Other 108,700     113,390      
Total deferred credits and other liabilities 2,128,891     2,142,157      
Total liabilities and shareholders’ equity $ 6,332,007     $ 6,388,682