XML 20 R43.htm IDEA: XBRL DOCUMENT v3.20.1
Electric utility segment - Condensed consolidating balance sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Jan. 01, 2020
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
Utility property, plant and equipment          
Total property, plant and equipment, net $ 5,150,385   $ 5,109,628    
Current assets          
Cash and Cash Equivalents, at Carrying Value 205,514   196,813 $ 186,407  
Restricted Cash and Cash Equivalents 30,902   30,872 0  
Other long-term assets          
Operating lease right-of-use assets 200,842   199,171    
Total assets 13,849,018 $ 13,745,251 13,745,251    
Capitalization          
Total shareholders’ equity 2,276,505 2,280,260 2,280,260 2,183,515 $ 2,162,280
Cumulative preferred stock—not subject to mandatory redemption 0   0    
Current liabilities          
Interest and preferred dividends payable 32,588   24,941    
Deferred credits and other liabilities          
Deferred income taxes 382,872 379,324 379,324    
Total liabilities and shareholders’ equity 13,849,018 $ 13,745,251 13,745,251    
Consolidating adjustments          
Utility property, plant and equipment          
Land 0   0    
Plant and equipment 0   0    
Less accumulated depreciation 0   0    
Construction in progress 0   0    
Utility property, plant and equipment, net 0   0    
Nonutility property, plant and equipment, less accumulated depreciation 0   0    
Total property, plant and equipment, net 0   0    
Investment in wholly owned subsidiaries, at equity (593,097)   (591,969)    
Current assets          
Cash and Cash Equivalents, at Carrying Value 0   0    
Restricted Cash and Cash Equivalents 0   0    
Advances to affiliates (44,700)   (35,700)    
Customer accounts receivable, net 0   0    
Accrued unbilled revenues, net 0   0    
Other accounts receivable, net (11,269)   (10,695)    
Fuel oil stock, at average cost 0   0    
Materials and supplies, at average cost 0   0    
Prepayments and other (1,576)   0    
Regulatory assets 0   0    
Total current assets (57,545)   (46,395)    
Other long-term assets          
Operating lease right-of-use assets 0   0    
Regulatory assets 0   0    
Other 0   0    
Total other long-term assets 0   0    
Total assets (650,642)   (638,364)    
Capitalization          
Total shareholders’ equity (593,097)   (591,969) (582,374) (576,838)
Cumulative preferred stock—not subject to mandatory redemption 0   0    
Long-term debt, net 0   0    
Total capitalization (593,097)   (591,969)    
Current liabilities          
Current portion of operating lease liabilities 0   0    
Current portion of long-term debt 0   0    
Short-term borrowings from non-affiliates 0   0    
Short-term borrowings from affiliate (44,700)   (35,700)    
Accounts payable 0   0    
Interest and preferred dividends payable (89)   (46)    
Taxes accrued (1,576)   0    
Regulatory liabilities 0   0    
Other (11,180)   (10,649)    
Total current liabilities (57,545)   (46,395)    
Deferred credits and other liabilities          
Operating lease liabilities 0   0    
Deferred income taxes 0   0    
Regulatory liabilities 0   0    
Unamortized tax credits 0   0    
Defined benefit pension and other postretirement benefit plans liability 0   0    
Other 0   0    
Total deferred credits and other liabilities 0   0    
Total liabilities and shareholders’ equity (650,642)   (638,364)    
Hawaiian Electric (parent only) | Reportable Legal Entities          
Utility property, plant and equipment          
Land 42,389   42,598    
Plant and equipment 4,821,180   4,765,362    
Less accumulated depreciation (1,614,651)   (1,591,241)    
Construction in progress 164,467   165,137    
Utility property, plant and equipment, net 3,413,385   3,381,856    
Nonutility property, plant and equipment, less accumulated depreciation 5,309   5,310    
Total property, plant and equipment, net 3,418,694   3,387,166    
Investment in wholly owned subsidiaries, at equity 593,097   591,969    
Current assets          
Cash and Cash Equivalents, at Carrying Value 4,589   2,239    
Restricted Cash and Cash Equivalents 30,902   30,749    
Advances to affiliates 44,700   27,700    
Customer accounts receivable, net 113,999   105,454    
Accrued unbilled revenues, net 81,468   83,148    
Other accounts receivable, net 17,593   18,396    
Fuel oil stock, at average cost 65,688   69,003    
Materials and supplies, at average cost 35,006   34,876    
Prepayments and other 28,445   88,334    
Regulatory assets 25,490   27,689    
Total current assets 447,880   487,588    
Other long-term assets          
Operating lease right-of-use assets 175,205   174,886    
Regulatory assets 466,795   476,390    
Other 73,796   69,010    
Total other long-term assets 715,796   720,286    
Total assets 5,175,467   5,187,009    
Capitalization          
Total shareholders’ equity 2,044,499   2,047,352 1,964,478 1,957,641
Cumulative preferred stock—not subject to mandatory redemption 22,293   22,293    
Long-term debt, net 1,101,614   1,006,737    
Total capitalization 3,168,406   3,076,382    
Current liabilities          
Current portion of operating lease liabilities 63,616   63,582    
Current portion of long-term debt 0   61,958    
Short-term borrowings from non-affiliates 99,956   88,987    
Short-term borrowings from affiliate 0   8,000    
Accounts payable 113,932   139,056    
Interest and preferred dividends payable 20,095   14,759    
Taxes accrued 109,383   143,522    
Regulatory liabilities 19,762   13,363    
Other 50,411   51,295    
Total current liabilities 477,155   584,522    
Deferred credits and other liabilities          
Operating lease liabilities 117,183   111,598    
Deferred income taxes 269,478   265,864    
Regulatory liabilities 670,187   664,894    
Unamortized tax credits 84,309   86,852    
Defined benefit pension and other postretirement benefit plans liability 333,716   339,471    
Other 55,033   57,426    
Total deferred credits and other liabilities 1,529,906   1,526,105    
Total liabilities and shareholders’ equity 5,175,467   5,187,009    
HELCO | Reportable Legal Entities          
Utility property, plant and equipment          
Land 5,606   5,606    
Plant and equipment 1,317,355   1,313,727    
Less accumulated depreciation (581,038)   (574,615)    
Construction in progress 12,530   9,993    
Utility property, plant and equipment, net 754,453   754,711    
Nonutility property, plant and equipment, less accumulated depreciation 115   114    
Total property, plant and equipment, net 754,568   754,825    
Investment in wholly owned subsidiaries, at equity 0   0    
Current assets          
Cash and Cash Equivalents, at Carrying Value 4,654   6,885    
Restricted Cash and Cash Equivalents 0   123    
Advances to affiliates 0   8,000    
Customer accounts receivable, net 23,327   24,520    
Accrued unbilled revenues, net 16,468   17,071    
Other accounts receivable, net 2,596   1,907    
Fuel oil stock, at average cost 8,684   8,901    
Materials and supplies, at average cost 9,153   8,313    
Prepayments and other 3,816   3,725    
Regulatory assets 1,928   1,641    
Total current assets 70,626   81,086    
Other long-term assets          
Operating lease right-of-use assets 1,514   1,537    
Regulatory assets 105,956   109,163    
Other 17,316   15,493    
Total other long-term assets 124,786   126,193    
Total assets 949,980   962,104    
Capitalization          
Total shareholders’ equity 300,986   298,998 298,497 295,874
Cumulative preferred stock—not subject to mandatory redemption 7,000   7,000    
Long-term debt, net 206,437   206,416    
Total capitalization 514,423   512,414    
Current liabilities          
Current portion of operating lease liabilities 96   94    
Current portion of long-term debt 13,997   13,995    
Short-term borrowings from non-affiliates 0   0    
Short-term borrowings from affiliate 2,500   0    
Accounts payable 14,401   25,629    
Interest and preferred dividends payable 3,806   3,115    
Taxes accrued 26,846   32,541    
Regulatory liabilities 12,813   9,454    
Other 11,196   11,362    
Total current liabilities 85,655   96,190    
Deferred credits and other liabilities          
Operating lease liabilities 1,418   1,442    
Deferred income taxes 53,374   53,534    
Regulatory liabilities 178,479   178,474    
Unamortized tax credits 15,985   16,196    
Defined benefit pension and other postretirement benefit plans liability 68,756   69,928    
Other 31,890   33,926    
Total deferred credits and other liabilities 349,902   353,500    
Total liabilities and shareholders’ equity 949,980   962,104    
Maui Electric | Reportable Legal Entities          
Utility property, plant and equipment          
Land 3,612   3,612    
Plant and equipment 1,167,120   1,161,199    
Less accumulated depreciation (530,414)   (524,301)    
Construction in progress 22,532   17,944    
Utility property, plant and equipment, net 662,850   658,454    
Nonutility property, plant and equipment, less accumulated depreciation 1,532   1,532    
Total property, plant and equipment, net 664,382   659,986    
Investment in wholly owned subsidiaries, at equity 0   0    
Current assets          
Cash and Cash Equivalents, at Carrying Value 3,065   1,797    
Restricted Cash and Cash Equivalents 0   0    
Advances to affiliates 0   0    
Customer accounts receivable, net 21,354   22,816    
Accrued unbilled revenues, net 15,844   17,008    
Other accounts receivable, net 2,327   1,960    
Fuel oil stock, at average cost 15,155   14,033    
Materials and supplies, at average cost 17,039   17,513    
Prepayments and other 5,222   24,921    
Regulatory assets 1,549   1,380    
Total current assets 81,555   101,428    
Other long-term assets          
Operating lease right-of-use assets 378   386    
Regulatory assets 96,926   98,817    
Other 17,781   17,215    
Total other long-term assets 115,085   116,418    
Total assets 861,022   877,832    
Capitalization          
Total shareholders’ equity 292,010   292,870 283,776 280,863
Cumulative preferred stock—not subject to mandatory redemption 5,000   5,000    
Long-term debt, net 188,587   188,561    
Total capitalization 485,597   486,431    
Current liabilities          
Current portion of operating lease liabilities 31   31    
Current portion of long-term debt 0   20,000    
Short-term borrowings from non-affiliates 0   0    
Short-term borrowings from affiliate 42,200   27,700    
Accounts payable 17,602   23,085    
Interest and preferred dividends payable 4,129   2,900    
Taxes accrued 24,338   31,929    
Regulatory liabilities 10,136   7,907    
Other 15,321   15,297    
Total current liabilities 113,757   128,849    
Deferred credits and other liabilities          
Operating lease liabilities 352   360    
Deferred income taxes 58,017   57,752    
Regulatory liabilities 98,593   98,218    
Unamortized tax credits 14,584   14,820    
Defined benefit pension and other postretirement benefit plans liability 68,339   69,364    
Other 21,783   22,038    
Total deferred credits and other liabilities 261,668   262,552    
Total liabilities and shareholders’ equity 861,022   877,832    
Other subsidiaries | Reportable Legal Entities          
Utility property, plant and equipment          
Land 0   0    
Plant and equipment 0   0    
Less accumulated depreciation 0   0    
Construction in progress 0   0    
Utility property, plant and equipment, net 0   0    
Nonutility property, plant and equipment, less accumulated depreciation 0   0    
Total property, plant and equipment, net 0   0    
Investment in wholly owned subsidiaries, at equity 0   0    
Current assets          
Cash and Cash Equivalents, at Carrying Value 101   101    
Restricted Cash and Cash Equivalents 0   0    
Advances to affiliates 0   0    
Customer accounts receivable, net 0   0    
Accrued unbilled revenues, net 0   0    
Other accounts receivable, net 0   0    
Fuel oil stock, at average cost 0   0    
Materials and supplies, at average cost 0   0    
Prepayments and other 0   0    
Regulatory assets 0   0    
Total current assets 101   101    
Other long-term assets          
Operating lease right-of-use assets 0   0    
Regulatory assets 0   0    
Other 0   0    
Total other long-term assets 0   0    
Total assets 101   101    
Capitalization          
Total shareholders’ equity 101   101 101 101
Cumulative preferred stock—not subject to mandatory redemption 0   0    
Long-term debt, net 0   0    
Total capitalization 101   101    
Current liabilities          
Current portion of operating lease liabilities 0   0    
Current portion of long-term debt 0   0    
Short-term borrowings from non-affiliates 0   0    
Short-term borrowings from affiliate 0   0    
Accounts payable 0   0    
Interest and preferred dividends payable 0   0    
Taxes accrued 0   0    
Regulatory liabilities 0   0    
Other 0   0    
Total current liabilities 0   0    
Deferred credits and other liabilities          
Operating lease liabilities 0   0    
Deferred income taxes 0   0    
Regulatory liabilities 0   0    
Unamortized tax credits 0   0    
Defined benefit pension and other postretirement benefit plans liability 0   0    
Other 0   0    
Total deferred credits and other liabilities 0   0    
Total liabilities and shareholders’ equity 101   101    
Hawaiian Electric Company, Inc. and Subsidiaries          
Utility property, plant and equipment          
Land 51,607   51,816    
Plant and equipment 7,305,655   7,240,288    
Less accumulated depreciation (2,726,103)   (2,690,157)    
Construction in progress 199,529   193,074    
Utility property, plant and equipment, net 4,830,688   4,795,021    
Nonutility property, plant and equipment, less accumulated depreciation 6,956   6,956    
Total property, plant and equipment, net 4,837,644   4,801,977    
Investment in wholly owned subsidiaries, at equity 0   0    
Current assets          
Cash and Cash Equivalents, at Carrying Value 12,409   11,022 8,381  
Restricted Cash and Cash Equivalents 30,902   30,872 0  
Advances to affiliates 0   0    
Customer accounts receivable, net 158,680   152,790    
Accrued unbilled revenues, net 113,780   117,227    
Other accounts receivable, net 11,247   11,568    
Fuel oil stock, at average cost 89,527   91,937    
Materials and supplies, at average cost 61,198   60,702    
Prepayments and other 35,907   116,980    
Regulatory assets 28,967   30,710    
Total current assets 542,617   623,808    
Other long-term assets          
Operating lease right-of-use assets 177,097   176,809    
Regulatory assets 669,677   684,370    
Other 108,893   101,718    
Total other long-term assets 955,667   962,897    
Total assets 6,335,928   6,388,682    
Capitalization          
Total shareholders’ equity 2,044,499   2,047,352 $ 1,964,478 $ 1,957,641
Cumulative preferred stock—not subject to mandatory redemption 34,293   34,293    
Long-term debt, net 1,496,638   1,401,714    
Total capitalization 3,575,430   3,483,359    
Current liabilities          
Current portion of operating lease liabilities 63,743   63,707    
Current portion of long-term debt 13,997   95,953    
Short-term borrowings from non-affiliates 99,956   88,987    
Short-term borrowings from affiliate 0   0    
Accounts payable 145,935   187,770    
Interest and preferred dividends payable 27,941   20,728    
Taxes accrued 158,991   207,992    
Regulatory liabilities 42,711   30,724    
Other 65,748   67,305    
Total current liabilities 619,022   763,166    
Deferred credits and other liabilities          
Operating lease liabilities 118,953   113,400    
Deferred income taxes 380,869   377,150    
Regulatory liabilities 947,259   941,586    
Unamortized tax credits 114,878   117,868    
Defined benefit pension and other postretirement benefit plans liability 470,811   478,763    
Other 108,706   113,390    
Total deferred credits and other liabilities 2,141,476   2,142,157    
Total liabilities and shareholders’ equity $ 6,335,928   $ 6,388,682