XML 41 R28.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Lease, Cost
Amounts related to the Company’s total lease cost and cash flows arising from lease transaction are as follows:
 
HEI consolidated
 
Hawaiian Electric consolidated

Three months ended June 30, 2019
(in thousands)
Other leases
PPAs classified as leases
Total
 
Other leases
PPAs classified as leases
Total
Operating lease cost
$
3,056

$
15,478

$
18,534

 
$
1,523

$
15,478

$
17,001

Variable lease cost
3,396

43,985

47,381

 
2,764

43,985

46,749

Total lease cost
$
6,452

$
59,463

$
65,915

 
$
4,287

$
59,463

$
63,750

Other information
 
 
 
 
 
 
 
Cash paid for amounts included in the measurement of lease liabilities—Operating cash flows from operating leases
$
2,593

$
14,329

$
16,922

 
$
1,411

$
14,329

$
15,740

 
HEI consolidated
 
Hawaiian Electric consolidated
Six months ended June 30, 2019
(in thousands)
Other leases
PPAs classified as leases
Total
 
Other leases
PPAs classified as leases
Total
Operating lease cost
$
5,740

$
30,956

$
36,696

 
$
3,009

$
30,956

$
33,965

Variable lease cost
6,200

85,265

91,465

 
4,850

85,265

90,115

Total lease cost
$
11,940

$
116,221

$
128,161

 
$
7,859

$
116,221

$
124,080

Other information
 
 
 
 
 
 
 
Cash paid for amounts included in the measurement of lease liabilities—Operating cash flows from operating leases
$
5,179

$
29,367

$
34,546

 
$
2,808

$
29,367

$
32,175

Weighted-average remaining lease term—operating leases (in years)
6.6

3.3

3.8

 
4.8

3.3

3.4

Weighted-average discount rate—operating leases
3.70
%
4.08
%
4.01
%
 
4.17
%
4.08
%
4.09
%

Schedule of Annual Undiscounted Cash Flows on Operating Lease Liabilities
The following table summarizes the maturity of our operating lease liabilities as of June 30, 2019:
 
HEI consolidated
 
Hawaiian Electric consolidated
(in millions)
Other leases
PPAs classified as leases
Total
 
Other leases
PPAs classified as leases
Total
2019 (remaining months)
$
5

$
32

$
37

 
$
3

$
32

$
35

2020
10

63

73

 
6

63

69

2021
8

63

71

 
5

63

68

2022
5

42

47

 
2

42

44

2023
4


4

 
2


2

2024
3


3

 
1


1

Thereafter
8


8

 
2


2

Total lease payments
43

200

243

 
21

200

221

Less: Imputed interest
(5
)
(12
)
(17
)
 
(2
)
(12
)
(14
)
Total present value of lease payments
$
38

$
188

$
226

 
$
19

$
188

$
207


Schedule of Future Minimum Rental Payments for Operating Leases Under 842
The future minimum lease obligations under operating leases in effect as of December 31, 2018, having a term in excess of one year as determined prior to the adoption of ASC 842 are as follows:
 
HEI consolidated
 
Hawaiian Electric consolidated
(in millions)
Other leases
PPAs classified as leases
Total
 
Other leases
PPAs classified as leases
Total
2019
$
11

$
63

$
74

 
$
6

$
63

$
69

2020
9

63

72

 
6

63

69

2021
8

63

71

 
5

63

68

2022
5

42

47

 
2

42

44

2023
4


4

 
2


2

Thereafter
12


12

 
3


3

Total lease payments
$
49

$
231

$
280

 
$
24

$
231

$
255