XML 70 R56.htm IDEA: XBRL DOCUMENT v3.19.1
Bank segment - Allowance for loan losses (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period $ 52,119 $ 53,637  
Charge-offs (6,191) (4,873)  
Recoveries 1,499 1,590  
Provision 6,870 3,541  
Valuation allowance, balance at the end of the period 54,297 53,895  
Ending balance: individually evaluated for impairment 4,242   $ 2,222
Ending balance: collectively evaluated for impairment 50,055   49,897
Financing Receivables:      
Total financing receivables 4,858,270   4,843,634
Ending balance: individually evaluated for impairment 50,399   39,697
Ending balance: collectively evaluated for impairment 4,807,871   4,803,937
Residential 1-4 family      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 1,976 2,902  
Charge-offs (14) (31)  
Recoveries 609 54  
Provision (660) (400)  
Valuation allowance, balance at the end of the period 1,911 2,525  
Ending balance: individually evaluated for impairment 771   876
Ending balance: collectively evaluated for impairment 1,140   1,100
Financing Receivables:      
Total financing receivables 2,159,886   2,143,397
Ending balance: individually evaluated for impairment 17,403   16,494
Ending balance: collectively evaluated for impairment 2,142,483   2,126,903
Commercial real estate      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 14,505 15,796  
Charge-offs 0 0  
Recoveries 0 0  
Provision 320 163  
Valuation allowance, balance at the end of the period 14,825 15,959  
Ending balance: individually evaluated for impairment 7   7
Ending balance: collectively evaluated for impairment 14,818   14,498
Financing Receivables:      
Total financing receivables 737,489   748,398
Ending balance: individually evaluated for impairment 902   915
Ending balance: collectively evaluated for impairment 736,587   747,483
Home equity line of credit      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 6,371 7,522  
Charge-offs 0 0  
Recoveries 5 14  
Provision 117 446  
Valuation allowance, balance at the end of the period 6,493 7,982  
Ending balance: individually evaluated for impairment 491   701
Ending balance: collectively evaluated for impairment 6,002   5,670
Financing Receivables:      
Total financing receivables 995,624   978,237
Ending balance: individually evaluated for impairment 14,046   14,800
Ending balance: collectively evaluated for impairment 981,578   963,437
Residential land      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 479 896  
Charge-offs 0 (8)  
Recoveries 7 5  
Provision (61) (219)  
Valuation allowance, balance at the end of the period 425 674  
Ending balance: individually evaluated for impairment 4   6
Ending balance: collectively evaluated for impairment 421   473
Financing Receivables:      
Total financing receivables 12,941   13,138
Ending balance: individually evaluated for impairment 2,065   2,059
Ending balance: collectively evaluated for impairment 10,876   11,079
Commercial construction      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 2,790 4,671  
Charge-offs 0 0  
Recoveries 0 0  
Provision 53 (310)  
Valuation allowance, balance at the end of the period 2,843 4,361  
Ending balance: individually evaluated for impairment 0   0
Ending balance: collectively evaluated for impairment 2,843   2,790
Financing Receivables:      
Total financing receivables 98,734   92,264
Ending balance: individually evaluated for impairment 0   0
Ending balance: collectively evaluated for impairment 98,734   92,264
Residential construction      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 4 12  
Charge-offs 0 0  
Recoveries 0 0  
Provision (1) (8)  
Valuation allowance, balance at the end of the period 3 4  
Ending balance: individually evaluated for impairment 0   0
Ending balance: collectively evaluated for impairment 3   4
Financing Receivables:      
Total financing receivables 10,924   14,307
Ending balance: individually evaluated for impairment 0   0
Ending balance: collectively evaluated for impairment 10,924   14,307
Commercial loans      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 9,225 10,851  
Charge-offs (618) (602)  
Recoveries 180 1,170  
Provision 2,027 (1,064)  
Valuation allowance, balance at the end of the period 10,814 10,355  
Ending balance: individually evaluated for impairment 2,965   628
Ending balance: collectively evaluated for impairment 7,849   8,597
Financing Receivables:      
Total financing receivables 576,235   587,891
Ending balance: individually evaluated for impairment 15,895   5,340
Ending balance: collectively evaluated for impairment 560,340   582,551
Consumer loans      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 16,769 10,987  
Charge-offs (5,559) (4,232)  
Recoveries 698 347  
Provision 5,075 4,933  
Valuation allowance, balance at the end of the period 16,983 $ 12,035  
Ending balance: individually evaluated for impairment 4   4
Ending balance: collectively evaluated for impairment 16,979   16,765
Financing Receivables:      
Total financing receivables 266,437   266,002
Ending balance: individually evaluated for impairment 88   89
Ending balance: collectively evaluated for impairment $ 266,349   $ 265,913