XML 57 R43.htm IDEA: XBRL DOCUMENT v3.19.1
Electric utility segment - Condensed consolidating statement of income (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Condensed Income Statements, Captions [Line Items]    
Revenues $ 661,615 $ 645,874
Expenses    
Purchased power 134,000 140,000
Total expenses 583,678 573,985
Total operating income 77,937 71,889
Allowance for equity funds used during construction 2,910 3,294
Retirement defined benefits expense—other than service costs (763) (1,833)
Allowance for borrowed funds used during construction 1,078 1,444
Income before income taxes 58,039 53,276
Income taxes 11,878 12,556
Net income 46,161 40,720
Preferred stock dividends of subsidiaries 473 473
Net income for common stock 45,688 40,247
Consolidating adjustments    
Condensed Income Statements, Captions [Line Items]    
Revenues (32) (42)
Expenses    
Fuel oil 0 0
Purchased power 0 0
Other operation and maintenance 0 0
Depreciation 0 0
Taxes, other than income taxes 0 0
Total expenses 0 0
Total operating income (32) (42)
Allowance for equity funds used during construction 0 0
Equity in earnings of subsidiaries (11,849) (9,325)
Retirement defined benefits expense—other than service costs 0 0
Interest expense and other charges, net 32 42
Allowance for borrowed funds used during construction 0 0
Income before income taxes (11,849) (9,325)
Income taxes 0 0
Net income (11,849) (9,325)
Preferred stock dividends of subsidiaries 0 0
Net income attributable to Hawaiian Electric (11,849) (9,325)
Preferred stock dividends of Hawaiian Electric 0 0
Net income for common stock (11,849) (9,325)
Hawaiian Electric (parent only) | Reportable Legal Entities    
Condensed Income Statements, Captions [Line Items]    
Revenues 405,669 401,180
Expenses    
Fuel oil 108,922 114,498
Purchased power 105,223 107,370
Other operation and maintenance 81,178 72,940
Depreciation 35,867 34,439
Taxes, other than income taxes 38,631 38,167
Total expenses 369,821 367,414
Total operating income 35,848 33,766
Allowance for equity funds used during construction 2,447 2,887
Equity in earnings of subsidiaries 11,849 9,325
Retirement defined benefits expense—other than service costs (567) (1,062)
Interest expense and other charges, net (12,800) (12,495)
Allowance for borrowed funds used during construction 902 1,238
Income before income taxes 37,679 33,659
Income taxes 5,283 5,914
Net income 32,396 27,745
Preferred stock dividends of subsidiaries 0 0
Net income attributable to Hawaiian Electric 32,396 27,745
Preferred stock dividends of Hawaiian Electric 270 270
Net income for common stock 32,126 27,475
HELCO | Reportable Legal Entities    
Condensed Income Statements, Captions [Line Items]    
Revenues 87,205 87,933
Expenses    
Fuel oil 20,842 18,487
Purchased power 19,177 23,834
Other operation and maintenance 18,736 16,098
Depreciation 10,453 10,055
Taxes, other than income taxes 8,105 8,212
Total expenses 77,313 76,686
Total operating income 9,892 11,247
Allowance for equity funds used during construction 132 111
Equity in earnings of subsidiaries 0 0
Retirement defined benefits expense—other than service costs (106) (103)
Interest expense and other charges, net (2,901) (2,907)
Allowance for borrowed funds used during construction 56 64
Income before income taxes 7,073 8,412
Income taxes 1,770 2,177
Net income 5,303 6,235
Preferred stock dividends of subsidiaries 134 134
Net income attributable to Hawaiian Electric 5,169 6,101
Preferred stock dividends of Hawaiian Electric 0 0
Net income for common stock 5,169 6,101
Maui Electric | Reportable Legal Entities    
Condensed Income Statements, Captions [Line Items]    
Revenues 85,653 81,356
Expenses    
Fuel oil 30,845 33,983
Purchased power 10,045 8,706
Other operation and maintenance 18,216 18,572
Depreciation 7,627 5,972
Taxes, other than income taxes 8,068 7,725
Total expenses 74,801 74,958
Total operating income 10,852 6,398
Allowance for equity funds used during construction 331 296
Equity in earnings of subsidiaries 0 0
Retirement defined benefits expense—other than service costs (30) (99)
Interest expense and other charges, net (2,317) (2,334)
Allowance for borrowed funds used during construction 120 142
Income before income taxes 8,956 4,403
Income taxes 2,181 1,084
Net income 6,775 3,319
Preferred stock dividends of subsidiaries 95 95
Net income attributable to Hawaiian Electric 6,680 3,224
Preferred stock dividends of Hawaiian Electric 0 0
Net income for common stock 6,680 3,224
Other subsidiaries | Reportable Legal Entities    
Condensed Income Statements, Captions [Line Items]    
Revenues 0 0
Expenses    
Fuel oil 0 0
Purchased power 0 0
Other operation and maintenance 0 0
Depreciation 0 0
Taxes, other than income taxes 0 0
Total expenses 0 0
Total operating income 0 0
Allowance for equity funds used during construction 0 0
Equity in earnings of subsidiaries 0 0
Retirement defined benefits expense—other than service costs 0 0
Interest expense and other charges, net 0 0
Allowance for borrowed funds used during construction 0 0
Income before income taxes 0 0
Income taxes 0 0
Net income 0 0
Preferred stock dividends of subsidiaries 0 0
Net income attributable to Hawaiian Electric 0 0
Preferred stock dividends of Hawaiian Electric 0 0
Net income for common stock 0 0
Hawaiian Electric Company, Inc. and Subsidiaries    
Condensed Income Statements, Captions [Line Items]    
Revenues 578,495 570,427
Expenses    
Fuel oil 160,609 166,968
Purchased power 134,445 139,910
Other operation and maintenance 118,130 107,610
Depreciation 53,947 50,466
Taxes, other than income taxes 54,804 54,104
Total expenses 521,935 519,058
Total operating income 56,560 51,369
Allowance for equity funds used during construction 2,910 3,294
Equity in earnings of subsidiaries 0 0
Retirement defined benefits expense—other than service costs (703) (1,264)
Interest expense and other charges, net (17,986) (17,694)
Allowance for borrowed funds used during construction 1,078 1,444
Income before income taxes 41,859 37,149
Income taxes 9,234 9,175
Net income 32,625 27,974
Preferred stock dividends of subsidiaries 229 229
Net income attributable to Hawaiian Electric 32,396 27,745
Preferred stock dividends of Hawaiian Electric 270 270
Net income for common stock $ 32,126 $ 27,475