XML 104 R80.htm IDEA: XBRL DOCUMENT v3.10.0.1
Bank segment (HEI only) - Allowance For Loan Losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period $ 53,637 $ 55,533 $ 50,038
Charge-offs (20,517) (16,813) (14,245)
Recoveries 4,254 4,016 2,977
Provision 14,745 10,901 16,763
Valuation allowance, balance at the end of the period 52,119 53,637 55,533
Ending balance: individually evaluated for impairment 2,222 2,730 4,083
Ending balance: collectively evaluated for impairment 49,897 50,907 51,450
Financing Receivables:      
Total financing receivables 4,843,634 4,671,577 4,743,619
Ending balance: individually evaluated for impairment 39,697 33,393 51,759
Ending balance: collectively evaluated for impairment 4,803,937 4,638,184 4,691,860
Residential 1-4 family      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 2,902 2,873 4,186
Charge-offs (128) (826) (639)
Recoveries 74 157 421
Provision (872) 698 (1,095)
Valuation allowance, balance at the end of the period 1,976 2,902 2,873
Ending balance: individually evaluated for impairment 876 1,248 1,352
Ending balance: collectively evaluated for impairment 1,100 1,654 1,521
Financing Receivables:      
Total financing receivables 2,143,397 2,118,047 2,048,051
Ending balance: individually evaluated for impairment 16,494 18,284 19,854
Ending balance: collectively evaluated for impairment 2,126,903 2,099,763 2,028,197
Commercial real estate      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 15,796 16,004 11,342
Charge-offs 0 0 0
Recoveries 0 0 0
Provision (1,291) (208) 4,662
Valuation allowance, balance at the end of the period 14,505 15,796 16,004
Ending balance: individually evaluated for impairment 7 65 80
Ending balance: collectively evaluated for impairment 14,498 15,731 15,924
Financing Receivables:      
Total financing receivables 748,398 733,106 800,395
Ending balance: individually evaluated for impairment 915 1,016 1,569
Ending balance: collectively evaluated for impairment 747,483 732,090 798,826
Home equity line of credit      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 7,522 5,039 7,260
Charge-offs (353) (14) (112)
Recoveries 257 308 59
Provision (1,055) 2,189 (2,168)
Valuation allowance, balance at the end of the period 6,371 7,522 5,039
Ending balance: individually evaluated for impairment 701 647 215
Ending balance: collectively evaluated for impairment 5,670 6,875 4,824
Financing Receivables:      
Total financing receivables 978,237 913,052 863,163
Ending balance: individually evaluated for impairment 14,800 8,188 6,158
Ending balance: collectively evaluated for impairment 963,437 904,864 857,005
Residential land      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 896 1,738 1,671
Charge-offs (18) (210) (138)
Recoveries 179 482 461
Provision (578) (1,114) (256)
Valuation allowance, balance at the end of the period 479 896 1,738
Ending balance: individually evaluated for impairment 6 47 789
Ending balance: collectively evaluated for impairment 473 849 949
Financing Receivables:      
Total financing receivables 13,138 15,797 18,889
Ending balance: individually evaluated for impairment 2,059 1,265 3,629
Ending balance: collectively evaluated for impairment 11,079 14,532 15,260
Commercial construction      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 4,671 6,449 4,461
Charge-offs 0 0 0
Recoveries 0 0 0
Provision (1,881) (1,778) 1,988
Valuation allowance, balance at the end of the period 2,790 4,671 6,449
Ending balance: individually evaluated for impairment 0 0 0
Ending balance: collectively evaluated for impairment 2,790 4,671 6,449
Financing Receivables:      
Total financing receivables 92,264 108,273 126,768
Ending balance: individually evaluated for impairment 0 0 0
Ending balance: collectively evaluated for impairment 92,264 108,273 126,768
Residential construction      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 12 12 13
Charge-offs 0 0 0
Recoveries 0 0 0
Provision (8) 0 (1)
Valuation allowance, balance at the end of the period 4 12 12
Ending balance: individually evaluated for impairment 0 0 0
Ending balance: collectively evaluated for impairment 4 12 12
Financing Receivables:      
Total financing receivables 14,307 14,910 16,080
Ending balance: individually evaluated for impairment 0 0 0
Ending balance: collectively evaluated for impairment 14,307 14,910 16,080
Commercial      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 10,851 16,618 17,208
Charge-offs (2,722) (4,006) (5,943)
Recoveries 2,136 1,852 1,093
Provision (1,040) (3,613) 4,260
Valuation allowance, balance at the end of the period 9,225 10,851 16,618
Ending balance: individually evaluated for impairment 628 694 1,641
Ending balance: collectively evaluated for impairment 8,597 10,157 14,977
Financing Receivables:      
Total financing receivables 587,891 544,828 692,051
Ending balance: individually evaluated for impairment 5,340 4,574 20,539
Ending balance: collectively evaluated for impairment 582,551 540,254 671,512
Consumer      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 10,987 6,800 3,897
Charge-offs (17,296) (11,757) (7,413)
Recoveries 1,608 1,217 943
Provision 21,470 14,727 9,373
Valuation allowance, balance at the end of the period 16,769 10,987 6,800
Ending balance: individually evaluated for impairment 4 29 6
Ending balance: collectively evaluated for impairment 16,765 10,958 6,794
Financing Receivables:      
Total financing receivables 266,002 223,564 178,222
Ending balance: individually evaluated for impairment 89 66 10
Ending balance: collectively evaluated for impairment $ 265,913 $ 223,498 $ 178,212