XML 99 R75.htm IDEA: XBRL DOCUMENT v3.10.0.1
Bank segment (HEI only) - Balance Sheets Data (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Assets        
Cash and due from banks $ 169,208 $ 261,881 $ 278,452 $ 300,478
Investment securities        
Available-for-sale, at fair value 1,388,533 1,401,198    
Held-to-maturity, at amortized cost (fair value of $142,057 and $44,412 at December 31, 2018 and 2017, respectively) 141,875 44,515    
Stock in Federal Home Loan Bank, at cost 9,958 9,706    
Allowance for loan losses (52,119) (53,637)    
Total loans, net 4,790,902 4,617,131    
Loans held for sale, at lower of cost or fair value 1,805 11,250    
Other 530,364 513,535    
Goodwill 82,190 82,190    
Total assets 13,104,051 12,534,160 11,881,981  
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Other 580,788 521,018    
Total liabilities 10,907,478 10,402,481    
Commitments and contingencies    
Retained earnings 543,623 476,836    
Net unrealized losses on securities (24,423) (14,951)    
Accumulated other comprehensive loss, net of tax benefits (50,610) (41,941)    
Total shareholders’ equity 2,162,280 2,097,386 $ 2,066,753 $ 1,927,640
Total capitalization and liabilities 13,104,051 12,534,160    
Other assets        
Premises and equipment, net 4,830,118 4,460,248    
Total other assets 530,364 513,535    
Other liabilities        
Total other liabilities 580,788 521,018    
Held-to-maturity investment securities 142,057 44,412    
American Savings Bank (ASB)        
Assets        
Cash and due from banks 122,059 140,934    
Interest-bearing deposits 4,225 93,165    
Investment securities        
Available-for-sale, at fair value 1,388,533 1,401,198    
Held-to-maturity, at amortized cost (fair value of $142,057 and $44,412 at December 31, 2018 and 2017, respectively) 141,875 44,515    
Stock in Federal Home Loan Bank, at cost 9,958 9,706    
Loans held for investment 4,843,021 4,670,768    
Allowance for loan losses (52,119) (53,637)    
Total loans, net 4,790,902 4,617,131    
Loans held for sale, at lower of cost or fair value 1,805 11,250    
Other 486,347 398,570    
Goodwill 82,190 82,190    
Total assets 7,027,894 6,798,659    
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Deposit liabilities–noninterest-bearing 1,800,727 1,760,233    
Deposit liabilities–interest-bearing 4,358,125 4,130,364    
Other borrowings 110,040 190,859    
Other 124,613 110,356    
Total liabilities 6,393,505 6,191,812    
Commitments and contingencies    
Common stock 1 1    
Additional paid in capital 347,170 345,018    
Retained earnings 325,286 292,957    
Net unrealized losses on securities (24,423) (14,951)    
Retirement benefit plans (13,645) (16,178)    
Accumulated other comprehensive loss, net of tax benefits (38,068) (31,129)    
Total shareholders’ equity 634,389 606,847    
Total capitalization and liabilities 7,027,894 6,798,659    
Other assets        
Bank-owned life insurance 151,172 148,775    
Premises and equipment, net 214,415 136,270    
Accrued interest receivable 20,140 18,724    
Mortgage servicing rights 8,062 8,639    
Low-income housing investments 67,626 59,016    
Real estate acquired in settlement of loans, net 406 133    
Other 24,526 27,013    
Total other assets 486,347 398,570    
Other liabilities        
Accrued expenses 54,084 39,312    
Federal and state income taxes payable 2,012 3,736    
Cashier’s checks 26,906 27,000    
Advance payments by borrowers 10,183 10,245    
Other 31,428 30,063    
Total other liabilities 124,613 110,356    
Held-to-maturity investment securities $ 142,057 $ 44,412