XML 92 R68.htm IDEA: XBRL DOCUMENT v3.10.0.1
Electric utility segment - Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Utility property, plant and equipment        
Total property, plant and equipment, net $ 4,830,118 $ 4,460,248    
Other long-term assets        
Total assets 13,104,051 12,534,160 $ 11,881,981  
Capitalization        
Common stock equity 2,162,280 2,097,386 2,066,753 $ 1,927,640
Cumulative preferred stock – not subject to mandatory redemption 0 0    
Current liabilities        
Interest and dividends payable 28,254 25,837    
Deferred credits and other liabilities        
Deferred income taxes 372,518 388,430    
Total capitalization and liabilities 13,104,051 12,534,160    
Hawaiian Electric        
Utility property, plant and equipment        
Land 40,449 40,392    
Plant and equipment 4,456,090 4,144,472    
Less accumulated depreciation (1,523,861) (1,451,612)    
Construction in progress 193,677 231,571    
Utility property, plant and equipment, net 3,166,355 2,964,823    
Nonutility property, plant and equipment, less accumulated depreciation 5,314 5,933    
Total property, plant and equipment, net 3,171,669 2,970,756    
Investment in wholly-owned subsidiaries, at equity 576,838 557,013    
Current assets        
Cash and cash equivalents 16,732 2,059 61,388 16,281
Advances to affiliates   0    
Customer accounts receivable, net 125,960 86,987    
Accrued unbilled revenues, net 88,060 77,176    
Other accounts receivable, net 21,962 11,376    
Fuel oil stock, at average cost 54,262 64,972    
Materials and supplies, at average cost 30,291 28,325    
Prepayments and other 23,214 17,928    
Regulatory assets 60,093 76,203    
Total current assets 420,574 365,026    
Other long-term assets        
Regulatory assets 537,708 557,464    
Other 69,749 60,157    
Total other long-term assets 607,457 617,621    
Total assets 4,776,538 4,510,416    
Capitalization        
Common stock equity 1,957,641 1,845,283 1,799,787 1,728,325
Cumulative preferred stock – not subject to mandatory redemption 22,293 22,293    
Long-term debt, net 1,000,137 924,979    
Total capitalization 2,980,071 2,792,555    
Current liabilities        
Current portion of long-term debt   29,978    
Short-term borrowings from non-affiliate 25,000 4,999    
Short-term borrowings-affiliate   12,000    
Accounts payable 126,384 121,328    
Interest and dividends payable 16,203 15,677    
Taxes accrued, including revenue taxes 164,747 133,839    
Regulatory liabilities 7,699 607    
Other 46,391 43,121    
Total current liabilities 386,424 361,549    
Deferred credits and other liabilities        
Deferred income taxes 271,438 281,223    
Regulatory liabilities 657,210 613,329    
Unamortized tax credits 60,271 59,039    
Defined benefit pension and other postretirement benefit plans liability 359,174 340,983    
Other 61,950 61,738    
Total deferred credits and other liabilities 1,410,043 1,356,312    
Total capitalization and liabilities 4,776,538 4,510,416    
Hawaii Electric Light Company, Inc. (HELCO)        
Utility property, plant and equipment        
Land 5,606 5,922    
Plant and equipment 1,259,553 1,207,043    
Less accumulated depreciation (547,848) (528,024)    
Construction in progress 8,781 8,182    
Utility property, plant and equipment, net 726,092 693,123    
Nonutility property, plant and equipment, less accumulated depreciation 115 115    
Total property, plant and equipment, net 726,207 693,238    
Investment in wholly-owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 15,623 4,025 10,749 2,682
Advances to affiliates   0    
Customer accounts receivable, net 26,483 22,510    
Accrued unbilled revenues, net 17,051 15,940    
Other accounts receivable, net 3,131 2,268    
Fuel oil stock, at average cost 11,027 8,698    
Materials and supplies, at average cost 7,155 8,041    
Prepayments and other 5,212 4,514    
Regulatory assets 3,177 5,038    
Total current assets 88,859 71,034    
Other long-term assets        
Regulatory assets 120,658 122,783    
Other 15,944 16,311    
Total other long-term assets 136,602 139,094    
Total assets 951,668 903,366    
Capitalization        
Common stock equity 295,874 286,647 291,291 292,702
Cumulative preferred stock – not subject to mandatory redemption 7,000 7,000    
Long-term debt, net 217,749 202,701    
Total capitalization 520,623 496,348    
Current liabilities        
Current portion of long-term debt   10,992    
Short-term borrowings from non-affiliate 0 0    
Short-term borrowings-affiliate   0    
Accounts payable 20,045 17,855    
Interest and dividends payable 4,203 4,174    
Taxes accrued, including revenue taxes 34,128 34,950    
Regulatory liabilities 4,872 1,245    
Other 15,077 9,818    
Total current liabilities 78,325 79,034    
Deferred credits and other liabilities        
Deferred income taxes 54,936 56,955    
Regulatory liabilities 176,101 169,139    
Unamortized tax credits 16,217 16,167    
Defined benefit pension and other postretirement benefit plans liability 73,147 66,447    
Other 32,319 19,276    
Total deferred credits and other liabilities 352,720 327,984    
Total capitalization and liabilities 951,668 903,366    
Maui Electric Company, Limited (MECO)        
Utility property, plant and equipment        
Land 3,612 3,016    
Plant and equipment 1,094,028 1,053,372    
Less accumulated depreciation (505,633) (496,716)    
Construction in progress 30,687 23,341    
Utility property, plant and equipment, net 622,694 583,013    
Nonutility property, plant and equipment, less accumulated depreciation 1,532 1,532    
Total property, plant and equipment, net 624,226 584,545    
Investment in wholly-owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 3,421 6,332 2,048 5,385
Advances to affiliates   12,000    
Customer accounts receivable, net 25,453 18,392    
Accrued unbilled revenues, net 16,627 13,938    
Other accounts receivable, net 3,033 1,210    
Fuel oil stock, at average cost 14,646 13,203    
Materials and supplies, at average cost 17,758 18,031    
Prepayments and other 3,692 2,913    
Regulatory assets 7,746 7,149    
Total current assets 92,376 93,168    
Other long-term assets        
Regulatory assets 104,044 100,660    
Other 17,299 15,061    
Total other long-term assets 121,343 115,721    
Total assets 837,945 793,434    
Capitalization        
Common stock equity 280,863 270,265 259,554 263,725
Cumulative preferred stock – not subject to mandatory redemption 5,000 5,000    
Long-term debt, net 200,916 190,836    
Total capitalization 486,779 466,101    
Current liabilities        
Current portion of long-term debt   8,993    
Short-term borrowings from non-affiliate 0 0    
Short-term borrowings-affiliate   0    
Accounts payable 25,362 20,427    
Interest and dividends payable 2,841 2,735    
Taxes accrued, including revenue taxes 34,458 30,312    
Regulatory liabilities 5,406 1,549    
Other 20,414 14,197    
Total current liabilities 88,481 78,213    
Deferred credits and other liabilities        
Deferred income taxes 56,823 55,863    
Regulatory liabilities 98,948 94,901    
Unamortized tax credits 15,034 15,163    
Defined benefit pension and other postretirement benefit plans liability 71,338 65,518    
Other 20,542 17,675    
Total deferred credits and other liabilities 262,685 249,120    
Total capitalization and liabilities 837,945 793,434    
Other subsidiaries        
Utility property, plant and equipment        
Land 0 0    
Plant and equipment 0 0    
Less accumulated depreciation 0 0    
Construction in progress 0 0    
Utility property, plant and equipment, net 0 0    
Nonutility property, plant and equipment, less accumulated depreciation 0 0    
Total property, plant and equipment, net 0 0    
Investment in wholly-owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 101 101 101 101
Advances to affiliates   0    
Customer accounts receivable, net 0 0    
Accrued unbilled revenues, net 0 0    
Other accounts receivable, net 0 0    
Fuel oil stock, at average cost 0 0    
Materials and supplies, at average cost 0 0    
Prepayments and other 0 0    
Regulatory assets 0 0    
Total current assets 101 101    
Other long-term assets        
Regulatory assets 0 0    
Other 0 0    
Total other long-term assets 0 0    
Total assets 101 101    
Capitalization        
Common stock equity 101 101 101 101
Cumulative preferred stock – not subject to mandatory redemption 0 0    
Long-term debt, net 0 0    
Total capitalization 101 101    
Current liabilities        
Current portion of long-term debt   0    
Short-term borrowings from non-affiliate 0 0    
Short-term borrowings-affiliate   0    
Accounts payable 0 0    
Interest and dividends payable 0 0    
Taxes accrued, including revenue taxes 0 0    
Regulatory liabilities 0 0    
Other 0 0    
Total current liabilities 0 0    
Deferred credits and other liabilities        
Deferred income taxes 0 0    
Regulatory liabilities 0 0    
Unamortized tax credits 0 0    
Defined benefit pension and other postretirement benefit plans liability 0 0    
Other 0 0    
Total deferred credits and other liabilities 0 0    
Total capitalization and liabilities 101 101    
Consolidating adjustments        
Utility property, plant and equipment        
Land 0 0    
Plant and equipment 0 0    
Less accumulated depreciation 0 0    
Construction in progress 0 0    
Utility property, plant and equipment, net 0 0    
Nonutility property, plant and equipment, less accumulated depreciation 0 0    
Total property, plant and equipment, net 0 0    
Investment in wholly-owned subsidiaries, at equity (576,838) (557,013)    
Current assets        
Cash and cash equivalents 0 0 0 0
Advances to affiliates   (12,000)    
Customer accounts receivable, net 0 0    
Accrued unbilled revenues, net 0 0    
Other accounts receivable, net (21,911) (7,691)    
Fuel oil stock, at average cost 0 0    
Materials and supplies, at average cost 0 0    
Prepayments and other 0 0    
Regulatory assets 0 0    
Total current assets (21,911) (19,691)    
Other long-term assets        
Regulatory assets 0 0    
Other 0 0    
Total other long-term assets 0 0    
Total assets (598,749) (576,704)    
Capitalization        
Common stock equity (576,838) (557,013) (550,946) (556,528)
Cumulative preferred stock – not subject to mandatory redemption 0 0    
Long-term debt, net 0 0    
Total capitalization (576,838) (557,013)    
Current liabilities        
Current portion of long-term debt   0    
Short-term borrowings from non-affiliate 0 0    
Short-term borrowings-affiliate   (12,000)    
Accounts payable 0 0    
Interest and dividends payable (32) (11)    
Taxes accrued, including revenue taxes 0 0    
Regulatory liabilities 0 0    
Other (21,879) (7,680)    
Total current liabilities (21,911) (19,691)    
Deferred credits and other liabilities        
Deferred income taxes 0 0    
Regulatory liabilities 0 0    
Unamortized tax credits 0 0    
Defined benefit pension and other postretirement benefit plans liability 0 0    
Other 0 0    
Total deferred credits and other liabilities 0 0    
Total capitalization and liabilities (598,749) (576,704)    
HECO Consolidated        
Utility property, plant and equipment        
Land 49,667 49,330    
Plant and equipment 6,809,671 6,404,887    
Less accumulated depreciation (2,577,342) (2,476,352)    
Construction in progress 233,145 263,094    
Utility property, plant and equipment, net 4,515,141 4,240,959    
Nonutility property, plant and equipment, less accumulated depreciation 6,961 7,580    
Total property, plant and equipment, net 4,522,102 4,248,539    
Investment in wholly-owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 35,877 12,517 74,286 24,449
Advances to affiliates   0    
Customer accounts receivable, net 177,896 127,889    
Accrued unbilled revenues, net 121,738 107,054    
Other accounts receivable, net 6,215 7,163    
Fuel oil stock, at average cost 79,935 86,873    
Materials and supplies, at average cost 55,204 54,397    
Prepayments and other 32,118 25,355    
Regulatory assets 71,016 88,390    
Total current assets 579,999 509,638    
Other long-term assets        
Regulatory assets 762,410 780,907    
Other 102,992 91,529    
Total other long-term assets 865,402 872,436    
Total assets 5,967,503 5,630,613    
Capitalization        
Common stock equity 1,957,641 1,845,283 $ 1,799,787 $ 1,728,325
Cumulative preferred stock – not subject to mandatory redemption 34,293 34,293    
Long-term debt, net 1,418,802 1,318,516    
Total capitalization 3,410,736 3,198,092    
Current liabilities        
Current portion of long-term debt 0 49,963    
Short-term borrowings from non-affiliate 25,000 4,999    
Short-term borrowings-affiliate   0    
Accounts payable 171,791 159,610    
Interest and dividends payable 23,215 22,575    
Taxes accrued, including revenue taxes 233,333 199,101    
Regulatory liabilities 17,977 3,401    
Other 60,003 59,456    
Total current liabilities 531,319 499,105    
Deferred credits and other liabilities        
Deferred income taxes 383,197 394,041    
Regulatory liabilities 932,259 877,369    
Unamortized tax credits 91,522 90,369    
Defined benefit pension and other postretirement benefit plans liability 503,659 472,948    
Other 114,811 98,689    
Total deferred credits and other liabilities 2,025,448 1,933,416    
Total capitalization and liabilities $ 5,967,503 $ 5,630,613