XML 81 R57.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment financial information (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Feb. 02, 2018
MWh
project
MW
Nov. 24, 2017
MW
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2018
USD ($)
MW
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Segment financial information                          
Revenues                     $ 2,614,831   $ 2,380,654
Revenues     $ 761,650 $ 768,048 $ 685,277 $ 645,874 $ 658,597 $ 673,185 $ 632,281 $ 591,562 2,860,849 $ 2,555,625 2,380,654
Depreciation and amortization                     255,629 221,998 204,746
Interest expense, net                     104,216 91,128 88,558
Income (loss) before income taxes                     254,461 276,580 373,841
Income taxes (benefit)                     50,797 109,393 123,695
Net income (loss)     50,046 66,371 46,527 40,720 32,843 60,544 39,134 34,666 203,664 167,187 250,146
Preferred stock dividends of subsidiaries                     1,890 1,890 1,890
Net income for common stock     49,573 $ 65,900 $ 46,054 $ 40,247 32,370 $ 60,073 $ 38,661 $ 34,193 201,774 165,297 248,256
Capital expenditures                     537,369 495,187 330,043
Assets     13,104,051       12,534,160       13,104,051 12,534,160 11,881,981
Electric utility                          
Segment financial information                          
Revenues                     2,567,531   2,094,368
Revenues                     2,546,525 2,257,566 2,094,368
Depreciation and amortization                     230,228 201,282 193,996
Interest expense, net                     73,348 69,637 66,824
Income (loss) before income taxes                     180,426 205,145 229,113
Income taxes (benefit)                     34,778 83,199 84,801
Net income (loss)                     145,648 121,946 144,312
Preferred stock dividends of subsidiaries                     1,995 1,995 1,995
Net income for common stock                     143,653 119,951 142,317
Capital expenditures                     445,863 441,598 320,437
Assets     5,967,503       5,630,613       5,967,503 5,630,613 5,431,903
Bank                          
Segment financial information                          
Revenues                     47,300   285,924
Revenues                     314,275 297,640 285,924
Depreciation and amortization                     21,443 19,416 9,813
Interest expense, net                     15,539 12,156 12,755
Income (loss) before income taxes                     106,578 98,716 87,352
Income taxes (benefit)                     24,069 31,719 30,073
Net income (loss)                     82,509 66,997 57,279
Preferred stock dividends of subsidiaries                     0 0 0
Net income for common stock                     82,509 66,997 57,279
Capital expenditures                     72,666 53,272 9,394
Assets     7,027,894       6,798,659       7,027,894 6,798,659 6,421,357
Other                          
Segment financial information                          
Revenues                     0   362
Revenues                     49 419 362
Depreciation and amortization                     3,958 1,300 937
Interest expense, net                     15,329 9,335 8,979
Income (loss) before income taxes                     (32,543) (27,281) 57,376
Income taxes (benefit)                     (8,050) (5,525) 8,821
Net income (loss)                     (24,493) (21,756) 48,555
Preferred stock dividends of subsidiaries                     (105) (105) (105)
Net income for common stock                     (24,388) (21,651) 48,660
Capital expenditures                     18,840 317 212
Assets     $ 108,654       $ 104,888       108,654 104,888 28,721
Operating Segments                          
Segment financial information                          
Revenues                     2,860,849 2,555,625 2,380,654
Operating Segments | Electric utility                          
Segment financial information                          
Revenues                     2,546,472 2,257,455 2,094,224
Operating Segments | Bank                          
Segment financial information                          
Revenues                     314,275 297,640 285,924
Operating Segments | Other                          
Segment financial information                          
Revenues                     102 530 506
Intersegment eliminations                          
Segment financial information                          
Revenues                     0 0 0
Intersegment eliminations | Electric utility                          
Segment financial information                          
Revenues                     53 111 144
Intersegment eliminations | Bank                          
Segment financial information                          
Revenues                     0 0 0
Intersegment eliminations | Other                          
Segment financial information                          
Revenues                     $ (53) $ (111) $ (144)
Hamakua Energy Partners, L.P. (HEP)                          
Segment financial information                          
Power produced by power plants (in megawatts) | MW   60                 60    
Mauo, LLC                          
Segment financial information                          
Power produced by power plants (in megawatts) | MW 8.6                        
Power storage capacity (in megawatt hours) | MWh 42.3                        
Power purchase agreement term 15 years                        
Power purchase agreement extension term 5 years                        
Number of project sites expected to be placed in service during 2019 and 2020 | project 5