XML 68 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
Bank segment - Allowance for loan losses (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period $ 53,637 $ 55,533  
Charge-offs (4,873) (4,340)  
Recoveries 1,590 897  
Provision 3,541 3,907  
Valuation allowance, balance at the end of the period 53,895 55,997  
Ending balance: individually evaluated for impairment 2,706   $ 2,730
Ending balance: collectively evaluated for impairment 51,189   50,907
Financing Receivables:      
Total financing receivables 4,742,680   4,671,577
Ending balance: individually evaluated for impairment 34,631   33,393
Ending balance: collectively evaluated for impairment 4,708,049   4,638,184
Residential 1-4 family      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 2,902 2,873  
Charge-offs (31) (6)  
Recoveries 54 9  
Provision (400) (95)  
Valuation allowance, balance at the end of the period 2,525 2,781  
Ending balance: individually evaluated for impairment 1,207   1,248
Ending balance: collectively evaluated for impairment 1,318   1,654
Financing Receivables:      
Total financing receivables 2,116,121   2,118,047
Ending balance: individually evaluated for impairment 17,728   18,284
Ending balance: collectively evaluated for impairment 2,098,393   2,099,763
Commercial real estate      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 15,796 16,004  
Charge-offs 0 0  
Recoveries 0 0  
Provision 163 500  
Valuation allowance, balance at the end of the period 15,959 16,504  
Ending balance: individually evaluated for impairment 68   65
Ending balance: collectively evaluated for impairment 15,891   15,731
Financing Receivables:      
Total financing receivables 766,522   733,106
Ending balance: individually evaluated for impairment 1,004   1,016
Ending balance: collectively evaluated for impairment 765,518   732,090
Home equity line of credit      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 7,522 5,039  
Charge-offs 0 (14)  
Recoveries 14 91  
Provision 446 301  
Valuation allowance, balance at the end of the period 7,982 5,417  
Ending balance: individually evaluated for impairment 892   647
Ending balance: collectively evaluated for impairment 7,090   6,875
Financing Receivables:      
Total financing receivables 914,941   913,052
Ending balance: individually evaluated for impairment 10,265   8,188
Ending balance: collectively evaluated for impairment 904,676   904,864
Residential land      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 896 1,738  
Charge-offs (8) 0  
Recoveries 5 203  
Provision (219) (462)  
Valuation allowance, balance at the end of the period 674 1,479  
Ending balance: individually evaluated for impairment 17   47
Ending balance: collectively evaluated for impairment 657   849
Financing Receivables:      
Total financing receivables 16,569   15,797
Ending balance: individually evaluated for impairment 1,184   1,265
Ending balance: collectively evaluated for impairment 15,385   14,532
Commercial construction      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 4,671 6,449  
Charge-offs 0 0  
Recoveries 0 0  
Provision (310) 808  
Valuation allowance, balance at the end of the period 4,361 7,257  
Ending balance: individually evaluated for impairment 0   0
Ending balance: collectively evaluated for impairment 4,361   4,671
Financing Receivables:      
Total financing receivables 114,535   108,273
Ending balance: individually evaluated for impairment 0   0
Ending balance: collectively evaluated for impairment 114,535   108,273
Residential construction      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 12 12  
Charge-offs 0 0  
Recoveries 0 0  
Provision (8) (1)  
Valuation allowance, balance at the end of the period 4 11  
Ending balance: individually evaluated for impairment 0   0
Ending balance: collectively evaluated for impairment 4   12
Financing Receivables:      
Total financing receivables 15,363   14,910
Ending balance: individually evaluated for impairment 0   0
Ending balance: collectively evaluated for impairment 15,363   14,910
Commercial loans      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 10,851 16,618  
Charge-offs (602) (1,510)  
Recoveries 1,170 297  
Provision (1,064) (503)  
Valuation allowance, balance at the end of the period 10,355 14,902  
Ending balance: individually evaluated for impairment 519   694
Ending balance: collectively evaluated for impairment 9,836   10,157
Financing Receivables:      
Total financing receivables 568,371   544,828
Ending balance: individually evaluated for impairment 4,385   4,574
Ending balance: collectively evaluated for impairment 563,986   540,254
Consumer loans      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 10,987 6,800  
Charge-offs (4,232) (2,810)  
Recoveries 347 297  
Provision 4,933 3,359  
Valuation allowance, balance at the end of the period 12,035 7,646  
Ending balance: individually evaluated for impairment 3   29
Ending balance: collectively evaluated for impairment 12,032   10,958
Financing Receivables:      
Total financing receivables 230,258   223,564
Ending balance: individually evaluated for impairment 65   66
Ending balance: collectively evaluated for impairment 230,193   223,498
Unallocated      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 0 0  
Charge-offs 0 0  
Recoveries 0 0  
Provision 0 0  
Valuation allowance, balance at the end of the period 0 $ 0  
Ending balance: collectively evaluated for impairment $ 0   $ 0