XML 45 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share-based compensation (Tables)
3 Months Ended
Mar. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of share-based compensation expense and related income tax benefit
Share-based compensation expense and the related income tax benefit were as follows:
 
 
Three months ended March 31
(in millions)
 
2018
 
2017
HEI consolidated
 
 
 
 
Share-based compensation expense 1
 
$
1.7

 
$
1.1

Income tax benefit
 
0.2

 
0.3

Hawaiian Electric consolidated
 
 
 
 
Share-based compensation expense 1
 
0.6

 
0.5

Income tax benefit
 
0.1

 
0.2

1 
For the three months ended March 31, 2018 and 2017, the Company has not capitalized any share-based compensation.
Schedule of common stock granted to a nonemployee director under the 2011 Director Plan
HEI granted HEI common stock to nonemployee directors of HEI, Hawaiian Electric and ASB under the 2011 Director Plan as follows:
 
 
Three months ended March 31
(dollars in thousands)
 
2018
 
2017
Shares granted
 
1,074

 
770

Fair value
 
$
39

 
$
25

Income tax benefit
 
10

 
10

Schedule of restricted stock units
Information about HEI’s grants of restricted stock units was as follows:
 
 
Three months ended March 31
 
 
2018
 
2017
 
 
Shares
 
(1)
 
Shares
 
(1)
Outstanding, beginning of period
 
197,047

 
$
31.53

 
220,683

 
$
29.57

Granted
 
88,905


34.10

 
96,977


33.48

Vested
 
(75,235
)
 
30.55

 
(81,624
)
 
28.85

Forfeited
 
(2,629
)
 
33.09

 

 

Outstanding, end of period
 
208,088

 
$
32.97

 
236,036

 
$
31.42

Total weighted-average grant-date fair value of shares granted (in millions)
 
$
3.0

 
 
 
$
3.2

 
 
(1)
Weighted-average grant-date fair value per share based on the average price of HEI common stock on the date of grant.
Schedule of Long-Term Incentive Plan (LTIP) linked to total return to shareholders
Information about HEI’s LTIP grants linked to TSR was as follows:
 
 
Three months ended March 31
 
 
2018
 
2017
 
 
Shares
 
(1)
 
Shares
 
(1)
Outstanding, beginning of period
 
32,904

 
$
39.51

 
83,106

 
$
22.95

Granted
 
35,626

 
38.21

 
36,971


39.51

Vested (issued or unissued and cancelled)
 

 

 
(83,106
)
 
22.95

Forfeited
 
(1,739
)
 
38.83

 

 

Outstanding, end of period
 
66,791

 
$
38.84

 
36,971

 
$
39.51

Total weighted-average grant-date fair value of shares granted (in millions)
 
$
1.4

 
 
 
$
1.5

 
 
(1)
Weighted-average grant-date fair value per share determined using a Monte Carlo simulation model.
Schedule of Long-Term Incentive Program fair value awards granted
The following table summarizes the assumptions used to determine the fair value of the LTIP awards linked to TSR and the resulting fair value of LTIP awards granted:
 
 
2018

 
2017

Risk-free interest rate
 
2.29
%
 
1.46
%
Expected life in years
 
3

 
3

Expected volatility
 
17.0
%
 
20.1
%
Range of expected volatility for Peer Group
 
15.1% to 26.2%

 
15.4% to 26.0%

Grant date fair value (per share)
 
$38.20
 
$39.51
Schedule of Long-Term Incentive Plan (LTIP) linked to other performance conditions
Information about HEI’s LTIP awards payable in shares linked to other performance conditions was as follows:
 
 
Three months ended March 31
 
 
2018
 
2017
 
 
Shares
 
(1)
 
Shares
 
(1)
Outstanding, beginning of period
 
131,616

 
$
33.47

 
109,816

 
$
25.18

Granted
 
142,509

 
34.10

 
147,888


33.48

Vested
 

 

 
(109,816
)
 
25.18

Forfeited
 
(6,958
)
 
33.81

 

 

Outstanding, end of period
 
267,167

 
$
33.80

 
147,888

 
$
33.48

Total weighted-average grant-date fair value of shares granted (at target performance levels) (in millions)
 
$
4.9

 
 
 
$
5.0

 
 
(1)
Weighted-average grant-date fair value per share based on the average price of HEI common stock on the date of grant.