XML 64 R38.htm IDEA: XBRL DOCUMENT v3.7.0.1
Electric utility segment - Condensed consolidating balance sheet (Details) - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Dec. 31, 2015
Utility property, plant and equipment        
Total property, plant and equipment, net $ 4,726,524 $ 4,603,465    
Current assets        
Cash and cash equivalents 210,381 278,452 $ 257,208 $ 300,478
Other long-term assets        
Total assets 12,693,805 12,425,506    
Capitalization        
Common stock equity 2,075,029 2,066,753 1,966,182 1,927,640
Cumulative preferred stock—not subject to mandatory redemption 0 0    
Current liabilities        
Interest and preferred dividends payable 22,124 25,225    
Deferred credits and other liabilities        
Deferred income taxes 750,413 728,806    
Contributions in aid of construction 543,204 543,525    
Total liabilities and shareholders’ equity 12,693,805 12,425,506    
Hawaiian Electric Company        
Utility property, plant and equipment        
Land 43,971 43,956    
Plant and equipment 4,318,460 4,241,060    
Less accumulated depreciation (1,423,042) (1,382,972)    
Construction in progress 232,965 180,194    
Utility property, plant and equipment, net 3,172,354 3,082,238    
Nonutility property, plant and equipment, less accumulated depreciation 5,763 5,760    
Total property, plant and equipment, net 3,178,117 3,087,998    
Investment in wholly owned subsidiaries, at equity 553,764 550,946    
Current assets        
Cash and cash equivalents 29,988 61,388 19,842 16,281
Advances to affiliates 0 0    
Customer accounts receivable, net 88,614 86,373    
Accrued unbilled revenues, net 74,640 65,821    
Other accounts receivable, net 9,707 7,652    
Fuel oil stock, at average cost 51,489 47,239    
Materials and supplies, at average cost 30,716 29,928    
Prepayments and other 25,695 16,502    
Regulatory assets 65,891 60,185    
Total current assets 376,740 375,088    
Other long-term assets        
Regulatory assets 638,480 662,232    
Unamortized debt expense 497 151    
Other 48,164 43,743    
Other 687,141 706,126    
Total assets 4,795,762 4,720,158    
Capitalization        
Common stock equity 1,803,506 1,799,787 1,743,006 1,728,325
Cumulative preferred stock—not subject to mandatory redemption 22,293 22,293    
Long-term debt, net 915,208 915,437    
Total capitalization 2,741,007 2,737,517    
Current liabilities        
Short-term borrowings from non-affiliates 43,990      
Short-term borrowings from affiliate 5,100 13,500    
Accounts payable 123,986 86,369    
Interest and preferred dividends payable 13,584 15,761    
Taxes accrued 98,156 120,176    
Regulatory liabilities 126 0    
Other 38,964 41,352    
Total current liabilities 323,906 277,158    
Deferred credits and other liabilities        
Deferred income taxes 542,109 524,433    
Regulatory liabilities 297,006 281,112    
Unamortized tax credits 59,537 57,844    
Defined benefit pension and other postretirement benefit plans liability 435,614 444,458    
Other 49,798 49,191    
Total deferred credits and other liabilities 1,384,064 1,357,038    
Contributions in aid of construction 346,785 348,445    
Total liabilities and shareholders’ equity 4,795,762 4,720,158    
HELCO        
Utility property, plant and equipment        
Land 6,191 6,181    
Plant and equipment 1,267,529 1,255,185    
Less accumulated depreciation (518,266) (507,666)    
Construction in progress 16,734 12,510    
Utility property, plant and equipment, net 772,188 766,210    
Nonutility property, plant and equipment, less accumulated depreciation 115 115    
Total property, plant and equipment, net 772,303 766,325    
Investment in wholly owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 7,104 10,749 5,264 2,682
Advances to affiliates 4,100 3,500    
Customer accounts receivable, net 18,847 20,055    
Accrued unbilled revenues, net 14,166 13,564    
Other accounts receivable, net 2,471 2,445    
Fuel oil stock, at average cost 8,135 8,229    
Materials and supplies, at average cost 8,852 7,380    
Prepayments and other 7,294 5,352    
Regulatory assets 3,981 3,483    
Total current assets 74,950 74,757    
Other long-term assets        
Regulatory assets 119,108 120,863    
Unamortized debt expense 84 23    
Other 13,778 13,573    
Other 132,970 134,459    
Total assets 980,223 975,541    
Capitalization        
Common stock equity 291,760 291,291 295,275 292,702
Cumulative preferred stock—not subject to mandatory redemption 7,000 7,000    
Long-term debt, net 213,677 213,703    
Total capitalization 512,437 511,994    
Current liabilities        
Short-term borrowings from non-affiliates 0      
Short-term borrowings from affiliate 0 0    
Accounts payable 19,796 18,126    
Interest and preferred dividends payable 3,806 4,206    
Taxes accrued 23,394 28,100    
Regulatory liabilities 713 2,219    
Other 8,920 7,637    
Total current liabilities 56,629 60,288    
Deferred credits and other liabilities        
Deferred income taxes 111,616 108,052    
Regulatory liabilities 98,844 93,974    
Unamortized tax credits 16,246 15,994    
Defined benefit pension and other postretirement benefit plans liability 73,246 75,005    
Other 13,803 13,024    
Total deferred credits and other liabilities 313,755 306,049    
Contributions in aid of construction 97,402 97,210    
Total liabilities and shareholders’ equity 980,223 975,541    
Maui Electric        
Utility property, plant and equipment        
Land 3,016 3,016    
Plant and equipment 1,125,429 1,109,487    
Less accumulated depreciation (488,789) (478,644)    
Construction in progress 22,739 19,038    
Utility property, plant and equipment, net 662,395 652,897    
Nonutility property, plant and equipment, less accumulated depreciation 1,532 1,532    
Total property, plant and equipment, net 663,927 654,429    
Investment in wholly owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 5,389 2,048 2,372 5,385
Advances to affiliates 1,000 10,000    
Customer accounts receivable, net 18,700 17,260    
Accrued unbilled revenues, net 14,790 12,308    
Other accounts receivable, net 1,042 1,416    
Fuel oil stock, at average cost 12,768 10,962    
Materials and supplies, at average cost 17,531 16,371    
Prepayments and other 3,602 2,179    
Regulatory assets 4,295 2,364    
Total current assets 79,117 74,908    
Other long-term assets        
Regulatory assets 106,522 108,324    
Unamortized debt expense 109 34    
Other 14,045 13,592    
Other 120,676 121,950    
Total assets 863,720 851,287    
Capitalization        
Common stock equity 261,903 259,554 266,823 263,725
Cumulative preferred stock—not subject to mandatory redemption 5,000 5,000    
Long-term debt, net 189,960 190,120    
Total capitalization 456,863 454,674    
Current liabilities        
Short-term borrowings from non-affiliates 0      
Short-term borrowings from affiliate 0 0    
Accounts payable 18,593 13,319    
Interest and preferred dividends payable 2,113 2,882    
Taxes accrued 20,964 25,387    
Regulatory liabilities 2,044 1,543    
Other 14,786 12,501    
Total current liabilities 58,500 55,632    
Deferred credits and other liabilities        
Deferred income taxes 106,023 100,911    
Regulatory liabilities 32,897 31,845    
Unamortized tax credits 15,603 15,123    
Defined benefit pension and other postretirement benefit plans liability 78,858 80,263    
Other 15,959 14,969    
Total deferred credits and other liabilities 249,340 243,111    
Contributions in aid of construction 99,017 97,870    
Total liabilities and shareholders’ equity 863,720 851,287    
Other subsidiaries        
Utility property, plant and equipment        
Land 0 0    
Plant and equipment 0 0    
Less accumulated depreciation 0 0    
Construction in progress 0 0    
Utility property, plant and equipment, net 0 0    
Nonutility property, plant and equipment, less accumulated depreciation 0 0    
Total property, plant and equipment, net 0 0    
Investment in wholly owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 101 101 101 101
Advances to affiliates 0 0    
Customer accounts receivable, net 0 0    
Accrued unbilled revenues, net 0 0    
Other accounts receivable, net 0 0    
Fuel oil stock, at average cost 0 0    
Materials and supplies, at average cost 0 0    
Prepayments and other 0 0    
Regulatory assets 0 0    
Total current assets 101 101    
Other long-term assets        
Regulatory assets 0 0    
Unamortized debt expense 0 0    
Other 0 0    
Other 0 0    
Total assets 101 101    
Capitalization        
Common stock equity 101 101 101 101
Cumulative preferred stock—not subject to mandatory redemption 0 0    
Long-term debt, net 0 0    
Total capitalization 101 101    
Current liabilities        
Short-term borrowings from non-affiliates 0      
Short-term borrowings from affiliate 0 0    
Accounts payable 0 0    
Interest and preferred dividends payable 0 0    
Taxes accrued 0 0    
Regulatory liabilities 0 0    
Other 0 0    
Total current liabilities 0 0    
Deferred credits and other liabilities        
Deferred income taxes 0 0    
Regulatory liabilities 0 0    
Unamortized tax credits 0 0    
Defined benefit pension and other postretirement benefit plans liability 0 0    
Other 0 0    
Total deferred credits and other liabilities 0 0    
Contributions in aid of construction 0 0    
Total liabilities and shareholders’ equity 101 101    
Consolidating adjustments        
Utility property, plant and equipment        
Land 0 0    
Plant and equipment 0 0    
Less accumulated depreciation 0 0    
Construction in progress 0 0    
Utility property, plant and equipment, net 0 0    
Nonutility property, plant and equipment, less accumulated depreciation 0 0    
Total property, plant and equipment, net 0 0    
Investment in wholly owned subsidiaries, at equity (553,764) (550,946)    
Current assets        
Cash and cash equivalents 0 0 0 0
Advances to affiliates (5,100) (13,500)    
Customer accounts receivable, net 0 0    
Accrued unbilled revenues, net 0 0    
Other accounts receivable, net (9,536) (6,280)    
Fuel oil stock, at average cost 0 0    
Materials and supplies, at average cost 0 0    
Prepayments and other (251) (933)    
Regulatory assets 0 0    
Total current assets (14,887) (20,713)    
Other long-term assets        
Regulatory assets 0 0    
Unamortized debt expense 0 0    
Other 0 0    
Other 0 0    
Total assets (568,651) (571,659)    
Capitalization        
Common stock equity (553,764) (550,946) (562,199) (556,528)
Cumulative preferred stock—not subject to mandatory redemption 0 0    
Long-term debt, net 0 0    
Total capitalization (553,764) (550,946)    
Current liabilities        
Short-term borrowings from non-affiliates 0      
Short-term borrowings from affiliate (5,100) (13,500)    
Accounts payable 0 0    
Interest and preferred dividends payable (6) (11)    
Taxes accrued (251) (933)    
Regulatory liabilities 0 0    
Other (9,530) (6,269)    
Total current liabilities (14,887) (20,713)    
Deferred credits and other liabilities        
Deferred income taxes 224 263    
Regulatory liabilities 0 0    
Unamortized tax credits 0 0    
Defined benefit pension and other postretirement benefit plans liability 0 0    
Other (224) (263)    
Total deferred credits and other liabilities 0 0    
Contributions in aid of construction 0 0    
Total liabilities and shareholders’ equity (568,651) (571,659)    
Hawaiian Electric Company, Inc. and Subsidiaries        
Utility property, plant and equipment        
Land 53,178 53,153    
Plant and equipment 6,711,418 6,605,732    
Less accumulated depreciation (2,430,097) (2,369,282)    
Construction in progress 272,438 211,742    
Utility property, plant and equipment, net 4,606,937 4,501,345    
Nonutility property, plant and equipment, less accumulated depreciation 7,410 7,407    
Total property, plant and equipment, net 4,614,347 4,508,752    
Investment in wholly owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 42,582 74,286 27,579 24,449
Advances to affiliates 0 0    
Customer accounts receivable, net 126,161 123,688    
Accrued unbilled revenues, net 103,596 91,693    
Other accounts receivable, net 3,684 5,233    
Fuel oil stock, at average cost 72,392 66,430    
Materials and supplies, at average cost 57,099 53,679    
Prepayments and other 36,340 23,100    
Regulatory assets 74,167 66,032    
Total current assets 516,021 504,141    
Other long-term assets        
Regulatory assets 864,110 891,419    
Unamortized debt expense 690 208    
Other 75,987 70,908    
Other 940,787 962,535    
Total assets 6,071,155 5,975,428    
Capitalization        
Common stock equity 1,803,506 1,799,787 $ 1,743,006 $ 1,728,325
Cumulative preferred stock—not subject to mandatory redemption 34,293 34,293    
Long-term debt, net 1,318,845 1,319,260    
Total capitalization 3,156,644 3,153,340    
Current liabilities        
Short-term borrowings from non-affiliates 43,990 0    
Short-term borrowings from affiliate 0 0    
Accounts payable 162,375 117,814    
Interest and preferred dividends payable 19,497 22,838    
Taxes accrued 142,263 172,730    
Regulatory liabilities 2,883 3,762    
Other 53,140 55,221    
Total current liabilities 424,148 372,365    
Deferred credits and other liabilities        
Deferred income taxes 759,972 733,659    
Regulatory liabilities 428,747 406,931    
Unamortized tax credits 91,386 88,961    
Defined benefit pension and other postretirement benefit plans liability 587,718 599,726    
Other 79,336 76,921    
Total deferred credits and other liabilities 1,947,159 1,906,198    
Contributions in aid of construction 543,204 543,525    
Total liabilities and shareholders’ equity $ 6,071,155 $ 5,975,428