XML 49 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
Share-based compensation (Tables)
3 Months Ended
Mar. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of share-based compensation expense and related income tax benefit
Share-based compensation expense and the related income tax benefit were as follows:
 
 
Three months ended March 31
(in millions)
 
2017
 
2016
HEI consolidated
 
 
 
 
Share-based compensation expense 1
 
$
1.1

 
$
1.0

Income tax benefit
 
0.3

 
0.3

Hawaiian Electric consolidated
 
 
 
 
Share-based compensation expense 1
 
0.5

 
0.3

Income tax benefit
 
0.2

 
0.1

1 
For the three months ended March 31, 2017 and 2016, the Company has not capitalized any share-based compensation.
Schedule of common stock granted to a nonemployee director under the 2011 Director Plan
HEI granted HEI common stock to a nonemployee director of HEI and Hawaiian Electric under the 2011 Director Plan as follows:
($ in thousands)
 
Three months ended March 31, 2017
Shares granted
 
770

Fair value
 
$
25

Income tax benefit
 
10

Schedule of restricted stock units
Information about HEI’s grants of restricted stock units was as follows:
 
Three months ended March 31
 
2017
 
2016
 
Shares
 
(1)
 
Shares
 
(1)
Outstanding, beginning of period
220,683

 
$
29.57

 
210,634

 
$
28.82

Granted
96,977


33.48

 
94,282


29.90

Vested
(81,624
)
 
28.85

 
(78,379
)
 
27.92

Forfeited

 

 

 

Outstanding, end of period
236,036

 
$
31.42

 
226,537

 
$
29.59

Total weighted-average grant-date fair value of shares granted ($ millions)
$
3.2

 
 
 
$
2.8

 
 
(1)
Weighted-average grant-date fair value per share based on the average price of HEI common stock on the date of grant.
Schedule of Long-Term Incentive Plan (LTIP) linked to total return to shareholders
Information about HEI’s LTIP grants linked to TRS was as follows:
 
Three months ended March 31
 
2017
 
2016
 
Shares
 
(1)
 
Shares
 
(1)
Outstanding, beginning of period
83,106

 
$
22.95

 
162,500

 
$
27.66

Granted (target level)
36,971

 
39.51

 



Vested (issued or unissued and cancelled)
(83,106
)
 
22.95

 
(78,553
)
 
32.69

Forfeited

 

 

 

Outstanding, end of period
36,971

 
$
39.51

 
83,947

 
$
22.95

Total weighted-average grant-date fair value of shares granted ($ millions)
$
1.5

 
 
 
$

 
 
(1)
Weighted-average grant-date fair value per share determined using a Monte Carlo simulation model.
Schedule of Long-Term Incentive Program fair value awards granted
The following table summarizes the assumptions used to determine the fair value of the LTIP awards linked to TRS and the resulting fair value of LTIP awards granted:
 
 
2017

Risk-free interest rate
 
1.46
%
Expected life in years
 
3

Expected volatility
 
20.1
%
Range of expected volatility for Peer Group
 
15.4% to 26.0%

Grant date fair value (per share)
 
$
39.51

Schedule of Long-Term Incentive Plan (LTIP) linked to other performance conditions
Information about HEI’s LTIP awards payable in shares linked to other performance conditions was as follows:
 
Three months ended March 31
 
2017
 
2016
 
Shares
 
(1)
 
Shares
 
(1)
Outstanding, beginning of period
109,816

 
$
25.18

 
222,647

 
$
26.02

Granted (target level)
147,888

 
33.48

 



Vested (issued)
(109,816
)
 
25.18

 
(109,097
)
 
26.89

Forfeited

 

 

 

Outstanding, end of period
147,888

 
$
33.48

 
113,550

 
$
25.18

Total weighted-average grant-date fair value of shares granted (at target performance levels) ($ millions)
$
5.0

 
 
 
$

 
 
(1)
Weighted-average grant-date fair value per share based on the average price of HEI common stock on the date of grant.