XML 30 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows (unaudited) - HECO - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash flows from operating activities    
Net income $ 34,666 $ 32,825
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation of property, plant and equipment 50,051 48,594
Other amortization 2,372 1,928
Deferred income taxes 10,096 13,008
Allowance for equity funds used during construction (2,399) (1,739)
Other (347) 1,702
Changes in assets and liabilities    
Decrease (increase) in fuel oil stock (7,444) 22,812
Decrease in regulatory assets 5,909 1,585
Change in prepaid and accrued income taxes, tax credits and revenue taxes (42,175) (14,343)
Increase in defined benefit pension and other postretirement benefit plans liability 1,012 137
Change in other assets and liabilities (27,142) 2,797
Net cash provided by operating activities 93,934 170,972
Cash flows from investing activities    
Capital expenditures (138,185) (127,818)
Contributions in aid of construction 10,650 13,761
Other 5,709 819
Net cash used in investing activities (231,424) (215,251)
Cash flows from financing activities    
Common stock dividends (33,713) (27,716)
Net increase in short-term borrowings from non-affiliates and affiliate with original maturities of three months or less 2,300 (7,578)
Other (4,857) (1,561)
Net cash provided by financing activities 93,268 78,544
Net increase (decrease) in cash and cash equivalents (44,222) 34,265
Cash and cash equivalents, beginning of period 278,452 300,478
Cash and cash equivalents, end of period 234,230 334,743
Hawaiian Electric Company, Inc. and Subsidiaries    
Cash flows from operating activities    
Net income 21,964 25,866
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation of property, plant and equipment 48,216 46,781
Other amortization 1,949 1,774
Deferred income taxes 11,064 13,558
Allowance for equity funds used during construction (2,399) (1,739)
Other 436 1,702
Changes in assets and liabilities    
Decrease (increase) in accounts receivable (7,328) 28,297
Increase in accrued unbilled revenues (5,939) (858)
Decrease (increase) in fuel oil stock (7,444) 22,812
Decrease (increase) in materials and supplies (3,366) 173
Decrease in regulatory assets 5,909 1,585
Increase in accounts payable 64,174 27,766
Change in prepaid and accrued income taxes, tax credits and revenue taxes (43,984) (42,018)
Increase in defined benefit pension and other postretirement benefit plans liability 264 205
Change in other assets and liabilities (4,694) 20,967
Net cash provided by operating activities 78,822 146,871
Cash flows from investing activities    
Capital expenditures (131,655) (125,183)
Contributions in aid of construction 10,650 13,761
Other 2,702 45
Net cash used in investing activities (118,303) (111,377)
Cash flows from financing activities    
Common stock dividends (21,942) (23,400)
Preferred stock dividends of Hawaiian Electric and subsidiaries (499) (499)
Net increase in short-term borrowings from non-affiliates and affiliate with original maturities of three months or less 1,500 12,998
Other (657) 0
Net cash provided by financing activities (21,598) (10,901)
Net increase (decrease) in cash and cash equivalents (61,079) 24,593
Cash and cash equivalents, beginning of period 74,286 24,449
Cash and cash equivalents, end of period $ 13,207 $ 49,042