XML 97 R75.htm IDEA: XBRL DOCUMENT v3.6.0.2
Bank segment (HEI only) - Balance Sheets Data (Details) - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Assets        
Cash and cash equivalents $ 278,452 $ 300,478 $ 175,542 $ 220,036
Available-for-sale investment securities, at fair value 1,105,182 820,648    
Stock in Federal Home Loan Bank, at cost 11,218 10,678    
Allowance for loan losses (55,533) (50,038)    
Total loans, net 4,683,160 4,565,781    
Loans held for sale, at lower of cost or fair value 18,817 4,631    
Other 447,621 480,457    
Goodwill 82,190 82,190    
Total assets 12,425,506 11,782,018 11,177,143  
LIABILITIES AND SHAREHOLDERS' EQUITY        
Other 473,512 471,828    
Total liabilities 10,324,460 9,820,085    
Commitments and contingencies    
Retained earnings 438,972 324,766    
Net unrealized losses on securities (7,931) (1,872)    
Accumulated other comprehensive loss, net of tax benefits (33,129) (26,262)    
Total shareholders’ equity 2,066,753 1,927,640 $ 1,790,573 $ 1,726,406
Total capitalization and liabilities 12,425,506 11,782,018    
Other assets        
Premises and equipment, net 4,603,465 4,377,658    
Total other assets 447,621 480,457    
Other liabilities        
Total other liabilities 473,512 471,828    
American Savings Bank (ASB)        
Assets        
Cash and cash equivalents 137,083 127,201    
Interest-bearing deposits 52,128 93,680    
Restricted cash 1,764 0    
Available-for-sale investment securities, at fair value 1,105,182 820,648    
Stock in Federal Home Loan Bank, at cost 11,218 10,678    
Loans receivable held for investment 4,738,693 4,615,819    
Allowance for loan losses (55,533) (50,038)    
Total loans, net 4,683,160 4,565,781    
Loans held for sale, at lower of cost or fair value 18,817 4,631    
Other 329,815 309,946    
Goodwill 82,190 82,190    
Total assets 6,421,357 6,014,755    
LIABILITIES AND SHAREHOLDERS' EQUITY        
Deposit liabilities-noninterest-bearing 1,639,051 1,520,374    
Deposit liabilities-interest-bearing 3,909,878 3,504,880    
Other borrowings 192,618 328,582    
Other 101,635 101,029    
Total liabilities 5,843,182 5,454,865    
Commitments and contingencies    
Common stock 1 1    
Additional paid in capital 342,704 340,496    
Retained earnings 257,943 236,664    
Net unrealized losses on securities (7,931) (1,872)    
Retirement benefit plans (14,542) (15,399)    
Accumulated other comprehensive loss, net of tax benefits (22,473) (17,271)    
Total shareholders’ equity 578,175 559,890    
Total capitalization and liabilities 6,421,357 6,014,755    
Other assets        
Bank-owned life insurance 143,197 138,139    
Premises and equipment, net 90,570 88,077    
Prepaid expenses 3,348 3,550    
Accrued interest receivable 16,824 15,192    
Mortgage servicing rights 9,373 8,884    
Low-income housing equity investments 47,081 37,793    
Real estate acquired in settlement of loans, net 1,189 1,030    
Other 18,233 17,281    
Total other assets 329,815 309,946    
Other liabilities        
Accrued expenses 36,754 30,705    
Federal and state income taxes payable 4,728 13,448    
Cashier's checks 24,156 21,768    
Advance payments by borrowers 10,335 10,311    
Other 25,662 24,797    
Total other liabilities $ 101,635 $ 101,029