XML 63 R48.htm IDEA: XBRL DOCUMENT v3.5.0.2
Electric utility segment - Consolidating balance sheet (Details) - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
Jun. 30, 2015
Dec. 31, 2014
Utility property, plant and equipment        
Total property, plant and equipment, net $ 4,482,990 $ 4,377,658    
Other long-term assets        
Total assets 11,979,239 11,782,018    
Capitalization        
Common stock equity 1,966,182 1,927,640 $ 1,898,520 $ 1,790,573
Cumulative preferred stock — not subject to mandatory redemption 0 0    
Current liabilities        
Interest and preferred dividends payable 23,490 26,042    
Deferred credits and other liabilities        
Deferred income taxes 712,199 680,877    
Contributions in aid of construction 516,750 506,087    
Total liabilities and shareholders’ equity 11,979,239 11,782,018    
Hawaiian Electric Company        
Utility property, plant and equipment        
Land 43,945 43,557    
Plant and equipment 4,098,246 4,026,079    
Less accumulated depreciation (1,344,064) (1,316,467)    
Construction in progress 188,057 147,979    
Utility property, plant and equipment, net 2,986,184 2,901,148    
Nonutility property, plant and equipment, less accumulated depreciation 5,761 5,659    
Total property, plant and equipment, net 2,991,945 2,906,807    
Investment in wholly owned subsidiaries, at equity 562,199 556,528    
Current assets        
Cash and cash equivalents 19,842 16,281 3,393 12,416
Advances to affiliates 0 0    
Customer accounts receivable, net 79,632 93,515    
Accrued unbilled revenues, net 63,021 60,080    
Other accounts receivable, net 10,897 16,421    
Fuel oil stock, at average cost 43,440 49,455    
Materials and supplies, at average cost 32,669 30,921    
Prepayments and other 15,495 25,505    
Regulatory assets 83,235 63,615    
Total current assets 348,231 355,793    
Other long-term assets        
Regulatory assets 583,486 608,957    
Unamortized debt expense 249 359    
Other 46,537 47,731    
Total other long-term assets 630,272 657,047    
Total assets 4,532,647 4,476,175    
Capitalization        
Common stock equity 1,743,006 1,728,325 1,696,658 1,682,144
Cumulative preferred stock — not subject to mandatory redemption 22,293 22,293    
Long-term debt, net 875,443 875,163    
Total capitalization 2,640,742 2,625,781    
Current liabilities        
Short-term borrowings from non-affiliates 36,995      
Short-term borrowings from affiliate 37,000 23,000    
Accounts payable 77,858 84,631    
Interest and preferred dividends payable 14,441 15,747    
Taxes accrued 95,703 131,668    
Regulatory liabilities 0 0    
Other 40,066 41,083    
Total current liabilities 302,063 296,129    
Deferred credits and other liabilities        
Deferred income taxes 492,156 466,133    
Regulatory liabilities 266,592 254,033    
Unamortized tax credits 56,813 54,078    
Defined benefit pension and other postretirement benefit plans liability 400,713 409,021    
Other 50,055 51,273    
Total deferred credits and other liabilities 1,266,329 1,234,538    
Contributions in aid of construction 323,513 319,727    
Total liabilities and shareholders’ equity 4,532,647 4,476,175    
HELCO        
Utility property, plant and equipment        
Land 6,214 6,219    
Plant and equipment 1,218,424 1,212,195    
Less accumulated depreciation (497,241) (486,028)    
Construction in progress 23,420 11,455    
Utility property, plant and equipment, net 750,817 743,841    
Nonutility property, plant and equipment, less accumulated depreciation 82 82    
Total property, plant and equipment, net 750,899 743,923    
Current assets        
Cash and cash equivalents 5,264 2,682 801 612
Advances to affiliates 18,500 15,500    
Customer accounts receivable, net 18,376 20,508    
Accrued unbilled revenues, net 11,897 12,531    
Other accounts receivable, net 1,400 1,275    
Fuel oil stock, at average cost 7,386 8,310    
Materials and supplies, at average cost 7,573 6,865    
Prepayments and other 5,456 9,091    
Regulatory assets 4,891 4,501    
Total current assets 80,743 81,263    
Other long-term assets        
Regulatory assets 111,731 114,562    
Unamortized debt expense 46 74    
Other 13,423 14,693    
Total other long-term assets 125,200 129,329    
Total assets 956,842 954,515    
Capitalization        
Common stock equity 295,275 292,702 285,104 281,846
Cumulative preferred stock — not subject to mandatory redemption 7,000 7,000    
Long-term debt, net 213,640 213,580    
Total capitalization 515,915 513,282    
Current liabilities        
Short-term borrowings from affiliate 0 0    
Accounts payable 12,786 17,702    
Interest and preferred dividends payable 4,115 4,255    
Taxes accrued 24,227 30,342    
Regulatory liabilities 2,658 1,030    
Other 9,639 8,760    
Total current liabilities 53,425 62,089    
Deferred credits and other liabilities        
Deferred income taxes 103,430 100,681    
Regulatory liabilities 89,774 84,623    
Unamortized tax credits 17,308 15,406    
Defined benefit pension and other postretirement benefit plans liability 68,241 69,893    
Other 13,509 13,243    
Total deferred credits and other liabilities 292,262 283,846    
Contributions in aid of construction 95,240 95,298    
Total liabilities and shareholders’ equity 956,842 954,515    
Maui Electric        
Utility property, plant and equipment        
Land 3,016 3,016    
Plant and equipment 1,094,874 1,077,424    
Less accumulated depreciation (473,438) (463,509)    
Construction in progress 18,666 15,875    
Utility property, plant and equipment, net 643,118 632,806    
Nonutility property, plant and equipment, less accumulated depreciation 1,532 1,531    
Total property, plant and equipment, net 644,650 634,337    
Current assets        
Cash and cash equivalents 2,372 5,385 175 633
Advances to affiliates 18,500 7,500    
Customer accounts receivable, net 18,257 18,755    
Accrued unbilled revenues, net 12,806 11,898    
Other accounts receivable, net 1,442 1,674    
Fuel oil stock, at average cost 10,746 13,451    
Materials and supplies, at average cost 16,669 16,643    
Prepayments and other 1,693 2,295    
Regulatory assets 2,345 4,115    
Total current assets 84,830 81,716    
Other long-term assets        
Regulatory assets 99,426 100,981    
Unamortized debt expense 49 64    
Other 12,465 13,062    
Total other long-term assets 111,940 114,107    
Total assets 841,420 830,160    
Capitalization        
Common stock equity 266,823 263,725 258,146 256,692
Cumulative preferred stock — not subject to mandatory redemption 5,000 5,000    
Long-term debt, net 190,040 189,959    
Total capitalization 461,863 458,684    
Current liabilities        
Short-term borrowings from affiliate 0 0    
Accounts payable 15,877 12,513    
Interest and preferred dividends payable 2,764 3,113    
Taxes accrued 21,983 29,325    
Regulatory liabilities 710 1,174    
Other 12,824 13,194    
Total current liabilities 54,158 59,319    
Deferred credits and other liabilities        
Deferred income taxes 93,607 87,706    
Regulatory liabilities 31,269 30,683    
Unamortized tax credits 15,055 14,730    
Defined benefit pension and other postretirement benefit plans liability 72,702 74,060    
Other 14,769 13,916    
Total deferred credits and other liabilities 227,402 221,095    
Contributions in aid of construction 97,997 91,062    
Total liabilities and shareholders’ equity 841,420 830,160    
Other subsidiaries        
Current assets        
Cash and cash equivalents 101 101 101 101
Total current assets 101 101    
Other long-term assets        
Total assets 101 101    
Capitalization        
Common stock equity 101 101 101 101
Total capitalization 101 101    
Deferred credits and other liabilities        
Total liabilities and shareholders’ equity 101 101    
Consolidating adjustments        
Utility property, plant and equipment        
Investment in wholly owned subsidiaries, at equity (562,199) (556,528)    
Current assets        
Cash and cash equivalents 0 0 0 0
Advances to affiliates (37,000) (23,000)    
Other accounts receivable, net (9,193) (8,962)    
Prepayments and other (765) (251)    
Total current assets (46,958) (32,213)    
Other long-term assets        
Regulatory assets 0 0    
Total other long-term assets 0 0    
Total assets (609,157) (588,741)    
Capitalization        
Common stock equity (562,199) (556,528) (543,351) (538,639)
Total capitalization (562,199) (556,528)    
Current liabilities        
Short-term borrowings from affiliate (37,000) (23,000)    
Interest and preferred dividends payable (11) (4)    
Taxes accrued (765) (251)    
Regulatory liabilities 0 0    
Other (9,182) (8,958)    
Total current liabilities (46,958) (32,213)    
Deferred credits and other liabilities        
Deferred income taxes 289 286    
Regulatory liabilities 0 0    
Defined benefit pension and other postretirement benefit plans liability 0      
Other (289) (286)    
Total deferred credits and other liabilities 0 0    
Total liabilities and shareholders’ equity (609,157) (588,741)    
Hawaiian Electric Company, Inc. and Subsidiaries        
Utility property, plant and equipment        
Land 53,175 52,792    
Plant and equipment 6,411,544 6,315,698    
Less accumulated depreciation (2,314,743) (2,266,004)    
Construction in progress 230,143 175,309    
Utility property, plant and equipment, net 4,380,119 4,277,795    
Nonutility property, plant and equipment, less accumulated depreciation 7,375 7,272    
Total property, plant and equipment, net 4,387,494 4,285,067    
Current assets        
Cash and cash equivalents 27,579 24,449 4,470 13,762
Advances to affiliates 0      
Customer accounts receivable, net 116,265 132,778    
Accrued unbilled revenues, net 87,724 84,509    
Other accounts receivable, net 4,546 10,408    
Fuel oil stock, at average cost 61,572 71,216    
Materials and supplies, at average cost 56,911 54,429    
Prepayments and other 21,879 36,640    
Regulatory assets 90,471 72,231    
Total current assets 466,947 486,660    
Other long-term assets        
Regulatory assets 794,643 824,500    
Unamortized debt expense 344 497    
Other 72,425 75,486    
Total other long-term assets 867,412 900,483    
Total assets 5,721,853 5,672,210    
Capitalization        
Common stock equity 1,743,006 1,728,325 $ 1,696,658 $ 1,682,144
Cumulative preferred stock — not subject to mandatory redemption 34,293 34,293    
Long-term debt, net 1,279,123 1,278,702    
Total capitalization 3,056,422 3,041,320    
Current liabilities        
Short-term borrowings from non-affiliates 36,995 0    
Accounts payable 106,521 114,846    
Interest and preferred dividends payable 21,309 23,111    
Taxes accrued 141,148 191,084    
Regulatory liabilities 3,368 2,204    
Other 53,347 54,079    
Total current liabilities 362,688 385,324    
Deferred credits and other liabilities        
Deferred income taxes 689,482 654,806    
Regulatory liabilities 387,635 369,339    
Unamortized tax credits 89,176 84,214    
Defined benefit pension and other postretirement benefit plans liability 541,656 552,974    
Other 78,044 78,146    
Total deferred credits and other liabilities 1,785,993 1,739,479    
Contributions in aid of construction 516,750 506,087    
Total liabilities and shareholders’ equity $ 5,721,853 $ 5,672,210