XML 37 R37.htm IDEA: XBRL DOCUMENT v3.3.0.814
Earnings per share and shareholders' equity (Tables)
9 Months Ended
Sep. 30, 2015
Equity [Abstract]  
Schedule of earnings per share
Under the two-class method of computing earnings per share (EPS), EPS was comprised as follows for both participating securities (i.e., restricted shares that became fully vested in the fourth quarter of 2014) and unrestricted common stock:
 
Three months ended September 30, 2014
 
Nine months ended September 30, 2014
 
Basic
 
Diluted
 
Basic
 
Diluted
Distributed earnings
$
0.31

 
$
0.31

 
$
0.93

 
$
0.93

Undistributed earnings
0.16

 
0.15

 
0.40

 
0.39

 
$
0.47

 
$
0.46

 
$
1.33

 
$
1.32

Schedule of accumulated other comprehensive income
Changes in the balances of each component of accumulated other comprehensive income/(loss) (AOCI) were as follows:
 
HEI Consolidated
 
Hawaiian Electric Consolidated
 (in thousands)
 Net unrealized gains (losses) on securities
 
 Unrealized losses on derivatives
 
 Retirement benefit plans
 
AOCI
 
 AOCI -retirement benefit plans
Balance, December 31, 2014
$
462

 
$
(289
)
 
$
(27,551
)
 
$
(27,378
)
 
$
45

Current period other comprehensive income (loss)
3,608

 
177

 
1,576

 
5,361

 
11

Balance, September 30, 2015
$
4,070

 
$
(112
)
 
$
(25,975
)
 
$
(22,017
)
 
$
56

 
 
 
 
 
 
 
 
 
 
Balance, December 31, 2013
$
(3,663
)
 
$
(525
)
 
$
(12,562
)
 
$
(16,750
)
 
$
608

Current period other comprehensive income
1,691

 
177

 
888

 
2,756

 
32

Balance, September 30, 2014
$
(1,972
)
 
$
(348
)
 
$
(11,674
)
 
$
(13,994
)
 
$
640

Schedule of reclassifications out of accumulated other comprehensive income/(loss)
Reclassifications out of AOCI were as follows:
 
 
Amount reclassified from AOCI
 
 
 
 
Three months ended 
 September 30
 
Nine months  
 ended September 30
 
 
(in thousands)
 
2015
 
2014
 
2015
 
2014
 
Affected line item in the Statement of Income
HEI consolidated
 
 
 
 
 
 
 
 
 
 
Net realized gains on securities
 
$

 
$

 
$

 
$
(1,715
)
 
Revenues-bank (net gains on sales of securities)
Derivatives qualified as cash flow hedges
 
 

 
 

 
 

 
 

 
 
Interest rate contracts (settled in 2011)
 
59

 
59

 
177

 
177

 
Interest expense
Retirement benefit plan items
 
 

 
 

 
 

 
 

 
 
Amortization of prior service credit and net losses recognized during the period in net periodic benefit cost
 
5,611

 
2,829

 
16,850

 
8,515

 
See Note 6 for additional details
Less: reclassification adjustment for impact of D&Os of the PUC included in regulatory assets
 
(5,091
)
 
(2,542
)
 
(15,274
)
 
(7,627
)
 
See Note 6 for additional details
Total reclassifications
 
$
579

 
$
346

 
$
1,753

 
$
(650
)
 
 
Hawaiian Electric consolidated
 
 
 
 
 
 
 
 
 
 
Retirement benefit plan items
 
 
 
 

 
 
 
 

 
 
Amortization of prior service credit and net losses recognized during the period in net periodic benefit cost
 
$
5,095

 
$
2,552

 
$
15,285

 
$
7,659

 
See Note 6 for additional details
Less: reclassification adjustment for impact of D&Os of the PUC included in regulatory assets
 
(5,091
)
 
(2,542
)
 
(15,274
)
 
(7,627
)
 
See Note 6 for additional details
Total reclassifications
 
$
4

 
$
10

 
$
11

 
$
32