XML 14 R39.htm IDEA: XBRL DOCUMENT v3.3.0.814
Recent Accounting Pronouncements (Tables)
6 Months Ended
Jun. 30, 2015
New Accounting Pronouncements and Changes in Accounting Principles [Abstract]  
Schedule of new accounting pronouncements and changes in accounting principles
The table below illustrates the effects of the restatement on the previously filed financial statements:
 
 
Six months ended June 30, 2015
 
Six months ended June 30, 2014
 
 
As

 
 
 
 
 
As

 
 
 
 
 
 
previously

 
As

 
 
 
previously

 
As

 
 
(in thousands)
 
filed

 
restated

 
 Difference

 
filed

 
restated

 
 Difference

Consolidated Statements of Cash Flows
 
 
 
 
 
 
 
 
 
 
 
 
HEI consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities
 
 
 
 
 
 
 
 
 
 
 
 
Other amortization
 
$
4,320

 
$
4,792

 
$
472

 
N/A

 
N/A

 
N/A

Increase/(decrease) in deferred income taxes (1)
 
22,980

 
(4,463
)
 
(27,443
)
 
$
28,570

 
$
44,494

 
$
15,924

Share-based compensation expense
 

 
3,769

 
3,769

 

 
5,206

 
5,206

Increase/(decrease) in accounts, interest and dividends payable
 
(56,076
)
 
8,504

 
64,580

 
(64,843
)
 
(40,230
)
 
24,613

Change in other assets and liabilities (1)
 
(47,146
)
 
(24,455
)
 
22,691

 
(16,909
)
 
(38,540
)
 
(21,631
)
Net cash provided by operating activities
 
104,303

 
168,372

 
64,069

 
46,195

 
70,307

 
24,112

Cash flows from investing activities
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(142,236
)
 
(206,816
)
 
(64,580
)
 
(149,253
)
 
(173,866
)
 
(24,613
)
Cash flows from investing activities-Other
 
3,308

 
3,819

 
511

 
(16
)
 
485

 
501

Net cash used in investing activities
 
(227,706
)
 
(291,775
)
 
(64,069
)
 
(272,102
)
 
(296,214
)
 
(24,112
)
Hawaiian Electric consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities
 
 
 
 
 
 
 
 
 
 
 
 
Other amortization
 
2,748

 
3,220

 
472

 
N/A

 
N/A

 
N/A

Decrease in accounts payable
 
(68,951
)
 
(4,371
)
 
64,580

 
(63,306
)
 
(38,693
)
 
24,613

Change in other assets and liabilities
 
(13,102
)
 
(14,085
)
 
(983
)
 
(26,258
)
 
(26,759
)
 
(501
)
Net cash provided by operating activities
 
63,607

 
127,676

 
64,069

 
25,132

 
49,244

 
24,112

Cash flows from investing activities
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(134,563
)
 
(199,143
)
 
(64,580
)
 
(145,734
)
 
(170,347
)
 
(24,613
)
Cash flows from investing activities-Other
 

 
511

 
511

 

 
501

 
501

Net cash used in investing activities
 
(115,474
)
 
(179,543
)
 
(64,069
)
 
(132,525
)
 
(156,637
)
 
(24,112
)
Note 10
 
 
 
 
 
 
 
 
 
 
 
 
HEI consolidated and Hawaiian Electric consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Additions to electric utility property, plant and equipment - unpaid invoices and accruals (investing) (in millions)
 
53

 
(12
)
 
(65
)
 
28

 
3

 
(25
)
(1) As previously filed and adjusted by ASU No. 2014-01 (see Note 11).
N/A - Not applicable.
The table below summarizes the impact to prior period financial statements of the adoption of ASU No. 2014-01:
 
 
HEI Consolidated
 
ASB
 
(in thousands)
As
previously
 filed
Adjustment from adoption of ASU No. 2014-01
Restatement
adjustment
(see Note 1)
As
currently reported
 
As
previously
 filed
Adjustment from adoption of ASU No. 2014-01
As
currently reported
 
 
HEI Consolidated Income Statement/ASB Statement of Income Data
 
 
 
 
 
 
 
 
 
Three months ended June 30, 2014
 
 
 
 
 
 
 
 
 
Bank expenses/Noninterest expense
$
43,568

$
(908
)
 
$
42,660

 
$
39,890

$
(908
)
$
38,982

 
Bank operating income/Income before income taxes
$
17,048

$
908

 
$
17,956

 
$
17,048

$
908

$
17,956

 
Income taxes
$
22,269

$
1,048

 
$
23,317

 
$
5,372

$
1,048

$
6,420

 
Net income for common stock/Net income
$
41,421

$
(140
)
 
$
41,281

 
$
11,676

$
(140
)
$
11,536

 
Six months ended June 30, 2014
 
 
 
 
 
 
 
 
 
Bank expenses/Noninterest expense
$
85,564

$
(1,816
)
 
$
83,748

 
$
78,260

$
(1,816
)
$
76,444

 
Bank operating income/Income before income taxes
$
38,671

$
1,816

 
$
40,487

 
$
38,672

$
1,816

$
40,488

 
Income taxes
$
46,942

$
2,096

 
$
49,038

 
$
12,457

$
2,096

$
14,553

 
Net income for common stock/Net income
$
87,348

$
(280
)
 
$
87,068

 
$
26,215

$
(280
)
$
25,935

 
HEI Consolidated Balance Sheet/ASB Balance Sheet Data
 
 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
 
 
Other assets
$
541,542

$
981

 
$
542,523

 
$
304,435

$
981

$
305,416

 
Total assets and Total liabilities and shareholders’ equity
$
11,184,161

$
981

 
$
11,185,142

 
$
5,565,241

$
981

$
5,566,222

 
Deferred income taxes/Other liabilities
$
631,734

$
1,836

 
$
633,570

 
$
116,527

$
1,836

$
118,363

 
Total liabilities
$
9,358,440

$
1,836

 
$
9,360,276

 
$
5,030,598

$
1,836

$
5,032,434

 
Retained earnings
$
297,509

$
(855
)
 
$
296,654

 
$
212,789

$
(855
)
$
211,934

 
Total shareholders’ equity
$
1,791,428

$
(855
)
 
$
1,790,573

 
$
534,643

$
(855
)
$
533,788

 
HEI Consolidated Statement of Changes in Stockholders’ Equity
 
 
 
 
 
 
 
 
 
December 31, 2013
 
 
 
 
 
 
 
 
 
Retained earnings
$
255,694

$
(664
)
 
$
255,030

 
 
 
 
 
Total shareholders’ equity
$
1,727,070

$
(664
)
 
$
1,726,406

 
 
 
 
 
HEI Consolidated Cash Flows
 
 
 
 
 
 
 
 
 
Six months ended June 30, 2014
 
 
 
 
 
 
 
 
 
Net income
$
88,294

$
(280
)
 
$
88,014

 
 
 
 
 
Increase in deferred income taxes
$
28,252

$
318

$
15,924

$
44,494

 
 
 
 
 
Change in other assets and liabilities
$
(16,871
)
$
(38
)
$
(21,631
)
$
(38,540
)