XML 42 R29.htm IDEA: XBRL DOCUMENT v3.3.0.814
Basis of presentation (Tables)
3 Months Ended
Mar. 31, 2015
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of new accounting pronouncements and changes in accounting principles
The table below illustrates the effects of the restatement on the previously filed financial statements:
 
 
Three months ended March 31, 2015
 
Three months ended March 31, 2014
 
 
As

 
 
 
 
 
As

 
 
 
 
 
 
previously

 
As

 
 
 
previously

 
As

 
 
(in thousands)
 
filed

 
restated

 
 Difference

 
filed

 
restated

 
 Difference

Consolidated Statements of Cash Flows
 
 
 
 
 
 
 
 
 
 
 
 
HEI consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities
 
 
 
 
 
 
 
 
 
 
 
 
Other amortization
 
$
1,362

 
$
2,371

 
$
1,009

 
N/A

 
N/A

 
N/A

Increase in deferred income taxes (1)
 
15,265

 
3,828

 
(11,437
)
 
N/A

 
N/A

 
N/A

Share-based compensation expense
 

 
1,754

 
1,754

 
$

 
$
2,361

 
$
2,361

Increase/(decrease) in accounts, interest and dividends payable
 
(42,463
)
 
22,053

 
64,516

 
(9,307
)
 
15,306

 
24,613

Change in prepaid and accrued income taxes and utility revenue taxes
 
(61,397
)
 
(9,461
)
 
51,936

 
N/A

 
N/A

 
N/A

Change in other assets and liabilities (1)
 
19,826

 
(25,992
)
 
(45,818
)
 
(27,227
)
 
(29,931
)
 
(2,704
)
Net cash provided by operating activities
 
76,650

 
138,610

 
61,960

 
19,421

 
43,691

 
24,270

Cash flows from investing activities
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(59,011
)
 
(123,527
)
 
(64,516
)
 
(65,829
)
 
(90,442
)
 
(24,613
)
Cash flows from investing activities-Other
 
3,281

 
3,549

 
268

 

 
343

 
343

Net cash used in investing activities
 
(87,797
)
 
(152,045
)
 
(64,248
)
 
(74,232
)
 
(98,502
)
 
(24,270
)
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities-Other
 
(6,253
)
 
(3,965
)
 
2,288

 
N/A

 
N/A

 
N/A

Net cash provided by financing activities
 
127,773

 
130,061

 
2,288

 
N/A

 
N/A

 
N/A

Hawaiian Electric consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities
 
 
 
 
 
 
 
 
 
 
 
 
Other amortization
 
689

 
1,698

 
1,009

 
N/A

 
N/A

 
N/A

Increase/(decrease) in accounts payable
 
(49,136
)
 
15,380

 
64,516

 
(16,024
)
 
8,589

 
24,613

Change in other assets and liabilities
 
(8,522
)
 
(9,774
)
 
(1,252
)
 
(10,981
)
 
(11,324
)
 
(343
)
Net cash provided by operating activities
 
32,887

 
97,160

 
64,273

 
637

 
24,907

 
24,270

Cash flows from investing activities
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(54,358
)
 
(118,874
)
 
(64,516
)
 
(64,462
)
 
(89,075
)
 
(24,613
)
Cash flows from investing activities-Other
 

 
243

 
243

 

 
343

 
343

Net cash used in investing activities
 
(45,213
)
 
(109,486
)
 
(64,273
)
 
(57,504
)
 
(81,774
)
 
(24,270
)
Note 10
 
 
 
 
 
 
 
 
 
 
 
 
HEI consolidated and Hawaiian Electric consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Additions to electric utility property, plant and equipment - unpaid invoices and accruals (investing) (in millions)
 
24

 
(41
)
 
(65
)
 
9

 
(16
)
 
(25
)
(1) As previously filed and adjusted by ASU No. 2014-01 (see Note 11).
N/A - Not applicable.
The table below summarizes the impact to prior period financial statements of the adoption of ASU No. 2014-01:
 
 
HEI Consolidated
 
ASB
 
(in thousands)
As
previously
 filed
Adjustment from adoption of ASU No. 2014-01
Restatement
adjustment
(see Note 1)
As
currently reported
 
As
previously
 filed
Adjustment from adoption of ASU No. 2014-01
As
currently reported
 
 
HEI Consolidated Income Statement/ASB Statement of Income Data
 
 
 
 
 
 
 
 
 
Three months ended March 31, 2014
 
 
 
 
 
 
 
 
 
Bank expenses/Noninterest expense
$
41,996

$
(908
)
 
$
41,088

 
$
38,370

$
(908
)
$
37,462

 
Bank operating income/Income before income taxes
$
21,623

$
908

 
$
22,531

 
$
21,624

$
908

$
22,532

 
Income taxes
$
24,673

$
1,048

 
$
25,721

 
$
7,085

$
1,048

$
8,133

 
Net income for common stock/Net income
$
45,927

$
(140
)
 
$
45,787

 
$
14,539

$
(140
)
$
14,399

 
HEI Consolidated Balance Sheet/ASB Balance Sheet Data
 
 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
 
 
Other assets
$
541,542

$
981

 
$
542,523

 
$
304,435

$
981

$
305,416

 
Total assets and Total liabilities and shareholders’ equity
$
11,184,161

$
981

 
$
11,185,142

 
$
5,565,241

$
981

$
5,566,222

 
Deferred income taxes/Other liabilities
$
631,734

$
1,836

 
$
633,570

 
$
116,527

$
1,836

$
118,363

 
Total liabilities
$
9,358,440

$
1,836

 
$
9,360,276

 
$
5,030,598

$
1,836

$
5,032,434

 
Retained earnings
$
297,509

$
(855
)
 
$
296,654

 
$
212,789

$
(855
)
$
211,934

 
Total shareholders’ equity
$
1,791,428

$
(855
)
 
$
1,790,573

 
$
534,643

$
(855
)
$
533,788

 
HEI Consolidated Statement of Changes in Stockholders’ Equity
 
 
 
 
 
 
 
 
 
December 31, 2013
 
 
 
 
 
 
 
 
 
Retained earnings
$
255,694

$
(664
)
 
$
255,030

 
 
 
 
 
Total shareholders’ equity
$
1,727,070

$
(664
)
 
$
1,726,406

 
 
 
 
 
HEI Consolidated Statement of Cash Flows
 
 
 
 
 
 
 
 
 
Three months ended March 31, 2014
 
 
 
 
 
 
 
 
 
Net income
$
46,400

$
(140
)
 
$
46,260

 
 
 
 
 
Increase in deferred income taxes
$
6,298

$
159

 
$
6,457

 
 
 
 
 
Change in other assets and liabilities
$
(27,208
)
$
(19
)
$
(2,704
)
$
(29,931
)