XML 110 R60.htm IDEA: XBRL DOCUMENT v3.3.0.814
Electric utility segment Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2007
Utility property, plant and equipment          
Property, plant and equipment, net $ 4,148,774 $ 3,865,514      
Other long-term assets          
Total assets 11,184,161 10,340,044      
Capitalization          
Common stock equity 1,791,428 1,727,070 $ 1,593,865 $ 1,528,706  
Cumulative preferred stock-not subject to mandatory redemption 0 0      
Current liabilities          
Interest and dividends payable 25,336 26,716      
Deferred credits and other liabilities          
Deferred income taxes 631,734 529,260      
Contributions in aid of construction 466,432 432,894      
Total liabilities and shareholders' equity 11,184,161 10,340,044      
HECO          
Utility property, plant and equipment          
Land 43,819 43,407      
Plant and equipment 3,782,438 3,558,569      
Less accumulated depreciation (1,253,866) (1,222,129)      
Construction in progress 134,376 124,494      
Utility property, plant and equipment, net 2,706,767 2,504,341      
Nonutility property, plant and equipment, less accumulated depreciation 4,950 4,953      
Property, plant and equipment, net 2,711,717 2,509,294      
Investment in wholly-owned subsidiaries, at equity 538,639 523,674      
Current assets          
Cash and cash equivalents 12,416 61,245 8,265 44,819  
Advances to affiliates 16,100 6,839      
Customer accounts receivable, net 111,462 121,282      
Accrued unbilled revenues, net 103,072 107,752      
Other accounts receivable, net 9,980 16,373      
Fuel oil stock, at average cost 74,515 99,613      
Materials and supplies, at average cost 33,154 37,377      
Prepayments and other 44,680 29,798      
Regulatory assets 58,550 54,979      
Total current assets 463,929 535,258      
Other long-term assets          
Regulatory assets 623,784 381,346      
Unamortized debt expense 5,640 6,051      
Other 53,106 42,163      
Total other long-term assets 682,530 429,560      
Total assets 4,396,815 3,997,786      
Capitalization          
Common stock equity 1,682,144 1,593,564 1,472,136 1,402,841  
Cumulative preferred stock-not subject to mandatory redemption 22,293 22,293      
Long-term debt, net 830,546 830,547      
Total capitalization 2,534,983 2,446,404      
Current liabilities          
Current portion of long-term debt 0        
Short-term borrowings-affiliate 0 1,000      
Accounts payable 122,433 145,062      
Interest and dividends payable 15,407 15,190      
Taxes accrued 176,339 175,790      
Regulatory liabilities 191 1,705      
Other 48,282 48,443      
Total current liabilities 362,652 387,190      
Deferred credits and other liabilities          
Deferred income taxes 429,515 359,621      
Regulatory liabilities 236,727 235,786      
Unamortized tax credits 49,865 44,931      
Defined benefit pension and other postretirement benefit plans liability 446,888 202,396      
Other 52,446 63,374      
Total deferred credits and other liabilities 1,215,441 906,108      
Contributions in aid of construction 283,739 258,084      
Total liabilities and shareholders' equity 4,396,815 3,997,786      
Consolidating adjustments          
Utility property, plant and equipment          
Nonutility property, plant and equipment, less accumulated depreciation 0        
Investment in wholly-owned subsidiaries, at equity (538,639) (523,674)      
Current assets          
Advances to affiliates (16,100) (7,839)      
Other accounts receivable, net (8,924) (9,027)      
Prepayments and other (475) (1,415)      
Total current assets (25,499) (18,281)      
Other long-term assets          
Regulatory assets (183)        
Total other long-term assets (183)        
Total assets (564,321) (541,955)      
Capitalization          
Common stock equity (538,639) (523,674) (497,939) (516,143)  
Total capitalization (538,639) (523,674)      
Current liabilities          
Current portion of long-term debt 0        
Short-term borrowings-affiliate (16,100) (7,839)      
Interest and dividends payable (11) (8)      
Taxes accrued (292) (1,415)      
Regulatory liabilities   0      
Other (9,096) (9,019)      
Total current liabilities (25,499) (18,281)      
Deferred credits and other liabilities          
Regulatory liabilities (183) 0      
Total deferred credits and other liabilities (183)        
Total liabilities and shareholders' equity (564,321) (541,955)      
HELCO          
Utility property, plant and equipment          
Land 5,464 5,460      
Plant and equipment 1,179,032 1,136,923      
Less accumulated depreciation (473,933) (453,721)      
Construction in progress 12,421 7,709      
Utility property, plant and equipment, net 722,984 696,371      
Nonutility property, plant and equipment, less accumulated depreciation 82 82      
Property, plant and equipment, net 723,066 696,453      
Current assets          
Cash and cash equivalents 612 1,326 5,441 3,383  
Advances to affiliates 0 1,000      
Customer accounts receivable, net 24,222 28,088      
Accrued unbilled revenues, net 15,926 17,100      
Other accounts receivable, net 981 4,265      
Fuel oil stock, at average cost 13,800 14,178      
Materials and supplies, at average cost 6,664 6,883      
Prepayments and other 8,611 8,334      
Regulatory assets 6,745 6,931      
Total current assets 77,561 88,105      
Other long-term assets          
Regulatory assets 107,454 64,552     $ 12,800
Unamortized debt expense 1,438 1,580      
Other 15,366 11,270      
Total other long-term assets 124,258 77,402      
Total assets 924,885 861,960      
Capitalization          
Common stock equity 281,846 274,802 268,908 280,468  
Cumulative preferred stock-not subject to mandatory redemption 7,000 7,000      
Long-term debt, net 190,000 189,998      
Total capitalization 478,846 471,800      
Current liabilities          
Current portion of long-term debt 0 11,400      
Short-term borrowings-affiliate 10,500        
Accounts payable 23,728 24,383      
Interest and dividends payable 3,989 3,885      
Taxes accrued 37,548 37,899      
Regulatory liabilities   0      
Other 9,866 9,033      
Total current liabilities 85,631 86,600      
Deferred credits and other liabilities          
Deferred income taxes 90,119 79,947      
Regulatory liabilities 77,707 76,475      
Unamortized tax credits 14,902 14,245      
Defined benefit pension and other postretirement benefit plans liability 72,547 28,427      
Other 10,658 14,703      
Total deferred credits and other liabilities 265,933 213,797      
Contributions in aid of construction 94,475 89,763      
Total liabilities and shareholders' equity 924,885 861,960      
MECO          
Utility property, plant and equipment          
Land 3,016 3,016      
Plant and equipment 1,048,012 1,006,383      
Less accumulated depreciation (447,711) (435,379)      
Construction in progress 11,819 11,030      
Utility property, plant and equipment, net 615,136 585,050      
Nonutility property, plant and equipment, less accumulated depreciation 1,531 1,532      
Property, plant and equipment, net 616,667 586,582      
Current assets          
Cash and cash equivalents 633 153 3,349 496  
Advances to affiliates   0      
Customer accounts receivable, net 22,800 26,078      
Accrued unbilled revenues, net 18,376 19,272      
Other accounts receivable, net 2,246 2,451      
Fuel oil stock, at average cost 17,731 20,296      
Materials and supplies, at average cost 17,432 14,784      
Prepayments and other 13,567 16,140      
Regulatory assets 6,126 7,828      
Total current assets 98,911 107,002      
Other long-term assets          
Regulatory assets 102,788 60,288      
Unamortized debt expense 1,245 1,372      
Other 13,366 13,993      
Total other long-term assets 117,399 75,653      
Total assets 832,977 769,237      
Capitalization          
Common stock equity 256,692 248,771 228,927 235,568  
Cumulative preferred stock-not subject to mandatory redemption 5,000 5,000      
Long-term debt, net 186,000 186,000      
Total capitalization 447,692 439,771      
Current liabilities          
Current portion of long-term debt 0        
Short-term borrowings-affiliate 5,600 6,839      
Accounts payable 17,773 20,114      
Interest and dividends payable 2,931 2,585      
Taxes accrued 36,807 37,171      
Regulatory liabilities 441 211      
Other 16,094 15,424      
Total current liabilities 79,646 82,344      
Deferred credits and other liabilities          
Deferred income taxes 83,238 67,593      
Regulatory liabilities 29,966 35,122      
Unamortized tax credits 14,725 14,363      
Defined benefit pension and other postretirement benefit plans liability 75,960 31,339      
Other 13,532 13,658      
Total deferred credits and other liabilities 217,421 162,075      
Contributions in aid of construction 88,218 85,047      
Total liabilities and shareholders' equity 832,977 769,237      
HECO Consolidated          
Utility property, plant and equipment          
Land 52,299 51,883      
Plant and equipment 6,009,482 5,701,875      
Less accumulated depreciation (2,175,510) (2,111,229)      
Construction in progress 158,616 143,233      
Utility property, plant and equipment, net 4,044,887 3,785,762      
Nonutility property, plant and equipment, less accumulated depreciation 6,563 6,567      
Property, plant and equipment, net 4,051,450 3,792,329      
Current assets          
Cash and cash equivalents 13,762 62,825 [1] 17,159 [1] 48,806 [1]  
Customer accounts receivable, net 158,484 175,448      
Accrued unbilled revenues, net 137,374 144,124      
Other accounts receivable, net 4,283 14,062      
Fuel oil stock, at average cost 106,046 134,087      
Materials and supplies, at average cost 57,250 59,044      
Prepayments and other 66,383 52,857      
Regulatory assets 71,421 69,738      
Total current assets 615,003 712,185      
Other long-term assets          
Regulatory assets 833,843 506,186      
Unamortized debt expense 8,323 9,003      
Other 81,838 67,426      
Total other long-term assets 924,004 582,615      
Total assets 5,590,457 5,087,129      
Capitalization          
Common stock equity 1,682,144 1,593,564 1,472,136 1,402,841  
Cumulative preferred stock-not subject to mandatory redemption 34,293 34,293      
Long-term debt, net 1,206,546 1,206,545      
Total capitalization 2,922,983 2,834,402      
Current liabilities          
Current portion of long-term debt 0 11,400      
Accounts payable 163,934 189,559      
Interest and dividends payable 22,316 21,652      
Taxes accrued 250,402 249,445      
Regulatory liabilities 632 1,916      
Other 65,146 63,881      
Total current liabilities 502,430 537,853      
Deferred credits and other liabilities          
Deferred income taxes 602,872 507,161      
Regulatory liabilities 344,217 347,383      
Unamortized tax credits 79,492 73,539      
Defined benefit pension and other postretirement benefit plans liability 595,395 262,162      
Other 76,636 91,735      
Total deferred credits and other liabilities 1,698,612 1,281,980      
Contributions in aid of construction 466,432 432,894      
Total liabilities and shareholders' equity 5,590,457 5,087,129      
Other subsidiaries          
Current assets          
Cash and cash equivalents 101 101 104 108  
Total current assets 101 101      
Other long-term assets          
Total assets 101 101      
Capitalization          
Common stock equity 101 101 $ 104 $ 107  
Total capitalization 101 101      
Current liabilities          
Other   0      
Total current liabilities   0      
Deferred credits and other liabilities          
Total liabilities and shareholders' equity $ 101 $ 101      
[1] As restated - See Note 1, “Summary of significant accounting policies - Revision and restatements of previously issued financial statements.”