XML 43 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities    
Net income $ 32,339us-gaap_ProfitLoss $ 46,260us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation of property, plant and equipment 45,865us-gaap_Depreciation 43,181us-gaap_Depreciation
Other amortization 1,362us-gaap_AdjustmentForAmortization 1,609us-gaap_AdjustmentForAmortization
Provision for loan losses 614us-gaap_ProvisionForLoanAndLeaseLosses 995us-gaap_ProvisionForLoanAndLeaseLosses
Loans receivable originated and purchased, held for sale (79,070)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale (46,998)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale
Proceeds from sale of loans receivable, held for sale 78,332us-gaap_ProceedsFromSaleOfLoansHeldForSale 48,720us-gaap_ProceedsFromSaleOfLoansHeldForSale
Increase in deferred income taxes 15,265us-gaap_DeferredIncomeTaxExpenseBenefit 6,457us-gaap_DeferredIncomeTaxExpenseBenefit
Excess tax benefits from share-based payment arrangements (968)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (164)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Allowance for equity funds used during construction (1,413)us-gaap_PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity (1,609)us-gaap_PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
Change in cash overdraft 0us-gaap_IncreaseDecreaseInOutstandingChecksOperatingActivities (1,038)us-gaap_IncreaseDecreaseInOutstandingChecksOperatingActivities
Changes in assets and liabilities    
Decrease in accounts receivable and unbilled revenues, net 58,331us-gaap_IncreaseDecreaseInReceivables 22,352us-gaap_IncreaseDecreaseInReceivables
Decrease (increase) in fuel oil stock 20,731us-gaap_IncreaseDecreaseInFuelInventories (34,260)us-gaap_IncreaseDecreaseInFuelInventories
Increase in regulatory assets (10,827)us-gaap_IncreaseDecreaseInOtherRegulatoryAssets (9,258)us-gaap_IncreaseDecreaseInOtherRegulatoryAssets
Decrease in accounts, interest and dividends payable (42,463)he_IncreaseDecreaseInAccountsPayableAndInterestAndDividendsPayable (9,307)he_IncreaseDecreaseInAccountsPayableAndInterestAndDividendsPayable
Change in prepaid and accrued income taxes and utility revenue taxes (61,397)he_IncreaseDecreaseInPrepaidAndAccruedIncomeTaxesAndUtilityRevenueTaxes (19,474)he_IncreaseDecreaseInPrepaidAndAccruedIncomeTaxesAndUtilityRevenueTaxes
Increase (decrease) in defined benefit pension and other postretirement benefit plans liability 123he_IncreaseDecreaseInPensionAndOtherPostretirementDefinedBenefitPlansLiability (818)he_IncreaseDecreaseInPensionAndOtherPostretirementDefinedBenefitPlansLiability
Change in other assets and liabilities 19,826us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (27,227)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 76,650us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 19,421us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities    
Available-for-sale investment securities purchased (63,370)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (79,912)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Principal repayments on available-for-sale investment securities 28,486he_ProceedsFromPrincipalRepaymentsOnInvestmentAndMortgageRelatedSecurities 15,597he_ProceedsFromPrincipalRepaymentsOnInvestmentAndMortgageRelatedSecurities
Proceeds from sale of available-for-sale investment securities 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 79,564us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Redemption of stock from Federal Home Loan Bank of Seattle 5,590us-gaap_ProceedsFromSaleOfFederalHomeLoanBankStock 5,848us-gaap_ProceedsFromSaleOfFederalHomeLoanBankStock
Net increase in loans held for investment (12,524)us-gaap_PaymentsForProceedsFromLoansAndLeases (37,887)us-gaap_PaymentsForProceedsFromLoansAndLeases
Proceeds from sale of real estate acquired in settlement of loans 606us-gaap_ProceedsFromSaleOfWhollyOwnedRealEstateAndRealEstateAcquiredInSettlementOfLoans 1,429us-gaap_ProceedsFromSaleOfWhollyOwnedRealEstateAndRealEstateAcquiredInSettlementOfLoans
Capital expenditures (59,011)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (65,829)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Contributions in aid of construction 9,145us-gaap_ProceedsFromContributionInAidOfConstruction 6,958us-gaap_ProceedsFromContributionInAidOfConstruction
Other 3,281us-gaap_PaymentsForProceedsFromOtherInvestingActivities 0us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (87,797)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (74,232)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities    
Net increase in deposit liabilities 127,913us-gaap_IncreaseDecreaseInDeposits 105,510us-gaap_IncreaseDecreaseInDeposits
Net increase (decrease) in short-term borrowings with original maturities of three months or less (88,472)us-gaap_ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess 30,887us-gaap_ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
Net increase in retail repurchase agreements 21,451he_IncreaseDecreaseInRetailRepurchaseAgreements 141he_IncreaseDecreaseInRetailRepurchaseAgreements
Excess tax benefits from share-based payment arrangements 968us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 164us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net proceeds from issuance of common stock 104,468us-gaap_ProceedsFromRepurchaseOfEquity 3,054us-gaap_ProceedsFromRepurchaseOfEquity
Common stock dividends (31,829)us-gaap_PaymentsOfDividendsCommonStock (31,435)us-gaap_PaymentsOfDividendsCommonStock
Preferred stock dividends of subsidiaries (473)us-gaap_PaymentsOfDividendsMinorityInterest (473)us-gaap_PaymentsOfDividendsMinorityInterest
Other (6,253)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (3,953)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by financing activities 127,773us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 103,895us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase in cash and cash equivalents 116,626us-gaap_NetCashProvidedByUsedInContinuingOperations 49,084us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents, beginning of period 175,542us-gaap_CashCashEquivalentsAndFederalFundsSold 220,036us-gaap_CashCashEquivalentsAndFederalFundsSold
Cash and cash equivalents, end of period $ 292,168us-gaap_CashCashEquivalentsAndFederalFundsSold $ 269,120us-gaap_CashCashEquivalentsAndFederalFundsSold