XML 58 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenues    
Total revenues $ 637,862us-gaap_Revenues $ 783,749us-gaap_Revenues
Expenses    
Total expenses 568,356us-gaap_CostsAndExpenses 694,535us-gaap_CostsAndExpenses
Operating income (loss)    
Total operating income 69,506us-gaap_OperatingIncomeLoss 89,214us-gaap_OperatingIncomeLoss
Interest expense, net—other than on deposit liabilities and other bank borrowings (19,100)he_InterestExpenseOnOtherThanDepositsAndBankBorrowings (19,456)he_InterestExpenseOnOtherThanDepositsAndBankBorrowings
Allowance for borrowed funds used during construction 499us-gaap_PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedInterest 614us-gaap_PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedInterest
Allowance for equity funds used during construction 1,413us-gaap_PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity 1,609us-gaap_PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
Income before income taxes 52,318he_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterest 71,981he_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterest
Income taxes 19,979us-gaap_IncomeTaxExpenseBenefit 25,721us-gaap_IncomeTaxExpenseBenefit
Net income 32,339us-gaap_ProfitLoss 46,260us-gaap_ProfitLoss
Preferred stock dividends of subsidiaries 473us-gaap_NoncontrollingInterestInNetIncomeLossPreferredUnitHoldersRedeemable 473us-gaap_NoncontrollingInterestInNetIncomeLossPreferredUnitHoldersRedeemable
Net income for common stock 31,866us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 45,787us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic earnings per common share (in dollars per share) $ 0.31us-gaap_EarningsPerShareBasic $ 0.45us-gaap_EarningsPerShareBasic
Diluted earnings per common share (in dollars per share) $ 0.31us-gaap_EarningsPerShareDiluted $ 0.45us-gaap_EarningsPerShareDiluted
Dividends per common share (in dollars per share) $ 0.31us-gaap_CommonStockDividendsPerShareDeclared $ 0.31us-gaap_CommonStockDividendsPerShareDeclared
Weighted-average number of common shares outstanding (in shares) 103,281us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 101,382us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Net effect of potentially dilutive shares (in shares) 286us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 783us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
Adjusted weighted-average shares (in shares) 103,567us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 102,165us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Electric utility    
Revenues    
Total revenues 573,442us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= he_ElectricUtilitySegmentMember
720,062us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= he_ElectricUtilitySegmentMember
Expenses    
Total expenses 515,806us-gaap_CostsAndExpenses
/ us-gaap_StatementBusinessSegmentsAxis
= he_ElectricUtilitySegmentMember
649,396us-gaap_CostsAndExpenses
/ us-gaap_StatementBusinessSegmentsAxis
= he_ElectricUtilitySegmentMember
Operating income (loss)    
Total operating income 57,636us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= he_ElectricUtilitySegmentMember
70,666us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= he_ElectricUtilitySegmentMember
Income before income taxes 43,223he_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterest
/ us-gaap_StatementBusinessSegmentsAxis
= he_ElectricUtilitySegmentMember
57,166he_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterest
/ us-gaap_StatementBusinessSegmentsAxis
= he_ElectricUtilitySegmentMember
Income taxes 15,850us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementBusinessSegmentsAxis
= he_ElectricUtilitySegmentMember
21,247us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementBusinessSegmentsAxis
= he_ElectricUtilitySegmentMember
Net income 27,373us-gaap_ProfitLoss
/ us-gaap_StatementBusinessSegmentsAxis
= he_ElectricUtilitySegmentMember
35,919us-gaap_ProfitLoss
/ us-gaap_StatementBusinessSegmentsAxis
= he_ElectricUtilitySegmentMember
Preferred stock dividends of subsidiaries 499us-gaap_NoncontrollingInterestInNetIncomeLossPreferredUnitHoldersRedeemable
/ us-gaap_StatementBusinessSegmentsAxis
= he_ElectricUtilitySegmentMember
499us-gaap_NoncontrollingInterestInNetIncomeLossPreferredUnitHoldersRedeemable
/ us-gaap_StatementBusinessSegmentsAxis
= he_ElectricUtilitySegmentMember
Net income for common stock 26,874us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_StatementBusinessSegmentsAxis
= he_ElectricUtilitySegmentMember
35,420us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_StatementBusinessSegmentsAxis
= he_ElectricUtilitySegmentMember
Bank    
Revenues    
Total revenues 64,348us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= he_BankingSegmentMember
63,619us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= he_BankingSegmentMember
Expenses    
Total expenses 43,717us-gaap_CostsAndExpenses
/ us-gaap_StatementBusinessSegmentsAxis
= he_BankingSegmentMember
41,088us-gaap_CostsAndExpenses
/ us-gaap_StatementBusinessSegmentsAxis
= he_BankingSegmentMember
Operating income (loss)    
Total operating income 20,631us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= he_BankingSegmentMember
22,531us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= he_BankingSegmentMember
Income before income taxes 20,631he_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterest
/ us-gaap_StatementBusinessSegmentsAxis
= he_BankingSegmentMember
22,532he_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterest
/ us-gaap_StatementBusinessSegmentsAxis
= he_BankingSegmentMember
Income taxes 7,156us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementBusinessSegmentsAxis
= he_BankingSegmentMember
8,133us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementBusinessSegmentsAxis
= he_BankingSegmentMember
Net income 13,475us-gaap_ProfitLoss
/ us-gaap_StatementBusinessSegmentsAxis
= he_BankingSegmentMember
14,399us-gaap_ProfitLoss
/ us-gaap_StatementBusinessSegmentsAxis
= he_BankingSegmentMember
Net income for common stock 13,475us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_StatementBusinessSegmentsAxis
= he_BankingSegmentMember
14,399us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_StatementBusinessSegmentsAxis
= he_BankingSegmentMember
Other    
Revenues    
Total revenues 72us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
68us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
Expenses    
Total expenses 8,833us-gaap_CostsAndExpenses
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
4,051us-gaap_CostsAndExpenses
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
Operating income (loss)    
Total operating income (8,761)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
(3,983)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
Income before income taxes (11,536)he_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterest
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
(7,717)he_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterest
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
Income taxes (3,027)us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
(3,659)us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
Net income (8,509)us-gaap_ProfitLoss
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
(4,058)us-gaap_ProfitLoss
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
Preferred stock dividends of subsidiaries (26)us-gaap_NoncontrollingInterestInNetIncomeLossPreferredUnitHoldersRedeemable
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
(26)us-gaap_NoncontrollingInterestInNetIncomeLossPreferredUnitHoldersRedeemable
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
Net income for common stock $ (8,483)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember
$ (4,032)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_AllOtherSegmentsMember