XML 54 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements
6 Months Ended
Dec. 31, 2013
Fair Value Disclosures [Abstract]  
Fair Value Measurements Disclosure [Text Block]
Note 8 — Fair Value Measurements
 
Pursuant to the accounting guidance for fair value measurements, the Company uses a three-tier fair value hierarchy to prioritize the inputs for measuring fair value. The hierarchy gives the highest priority to quoted prices in active markets (Level 1) and the lowest priority to unobservable inputs (Level 3).
 
Set forth below is a summary of liabilities that are measured at fair value on a recurring basis based on the three-level valuation hierarchy:
 
 
 
Quoted
 
 
 
 
 
 
 
 
 
 
 
 
Market Prices
 
Significant
 
 
 
 
 
 
 
 
 
For
 
Other
 
Significant
 
 
 
 
 
 
Identical
 
Observable
 
Unobservable
 
 
 
 
 
 
Assets
 
Inputs
 
Inputs
 
 
 
 
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
Total
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
At December 31, 2013 — Contingent earnout liability
 
$
 
$
 
$
4,815,000
 
$
4,815,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At June 30, 2013 — Contingent earnout liability
 
$
 
$
 
$
3,315,000
 
$
3,315,000
 
                 
This liability relates to the estimated fair value of future earnout payments to former SeaBotix Inc. stockholders for the earnout period ending December 31, 2014.
 
Set forth below are the changes in the Level 3 liability from June 30, 2013 to December 31, 2013:
 
 
 
Fair Value
 
 
 
of
 
 
 
Contingent
 
 
 
Earnout
 
 
 
Liability
 
 
 
 
 
 
Balance at June 30, 2013
 
$
3,315,000
 
Adjustment to contingent earnout liability
 
 
1,500,000
 
Balance at December 31, 2013
 
$
4,815,000
 
 
The Company determined the fair value of the contingent earnout liability at December 31, 2013 and June 30, 2013 using a probability weighted approach. The principal inputs to the approach include expectations of the specific business’s revenue in calendar years 2013 and 2014 and the probability of achieving required gross profit margin targets using an appropriate discount rate. Given the use of significant inputs that are not observable in the market, the contingent liability is classified within Level 3 of the fair value hierarchy. There were no significant changes to this methodology during the six month period ended December 31, 2013 and the year ended June 30, 2013.
 
Fair values of accounts receivable, accounts payable, accrued expenses, dividends payable and income taxes payable reflected in the December 31, 2013 (Unaudited)  and June 30, 2013 Consolidated Balance Sheets approximate carrying values on those dates.