XML 80 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
SeaBotix Inc. Acquisition (Tables)
12 Months Ended
Jun. 30, 2012
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]

The total purchase price paid or accrued, after the measurement period adjustment of $301,000 in fiscal year 2012, consisted of the following:

 
Cash paid   $ 9,500,000  
Accrual for contingent earnout payments     5,000,000  
Accrual for holdback and proforma working capital adjustment     1,560,000  
Total Purchase Price   $ 16,060,000  

The final purchase price allocation was as follows:

 
Net current assets, including cash acquired of $316,000 and accounts receivable acquired of $1,342,000   $ 4,963,000  
Non-current assets (mainly property and equipment)     796,000  
Goodwill     6,270,000*  
Other intangible assets     8,500,000  
Accounts payable and accrued expenses     (1,010,000
Debt assumed     (539,000
Deferred tax liability (non-current)     (2,920,000
Total purchase price allocation   $ 16,060,000  

* None of the goodwill is deductible for income tax purposes.
Schedule of Business Acquisitions by Acquisition, Contingent Consideration [Table Text Block]

Set forth below is a summary of the activity in the contingent earnout liability (all amounts represent fair values) from the date of closing to June 30, 2012:

 
  Contingent Earnout Liability
Balance at closing   $ 5,000,000  
Earnout paid in fiscal year 2011     (2,000,000
Balance at June 30, 2011     3,000,000  
Earnout paid in fiscal year 2012     (2,500,000
Increase to contingent earnout liability in June 2012     4,500,000  
Balance at June 30, 2012   $ 5,000,000*  

* Refer to Note 9 to Consolidated Financial Statements for further information concerning the SBX contingent earnout liability.
Schedule of Intangible Assets and Goodwill [Table Text Block]

The following table summarizes key information underlying SBX’s identifiable intangible assets related to the acquisition:

     
Category   Life   Amount   Annual Amortization
Tradename     Indefinite     $ 1,200,000     $  
Acquired technology     6 - 15 years       5,900,000       583,000  
Customer and distributor relationships     7 years       1,400,000       200,000  
Total         $ 8,500,000     $ 783,000