EX-99.1 2 d805306dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

Press Release

For Immediate Release

 

     Contact: David A. Brager
  

     President and Chief

     Executive Officer

  

     (909) 980-4030

CVB Financial Corp. Reports Earnings for the First Quarter 2024

First Quarter 2024

   

Net Earnings of $48.6 million, or $0.35 per share

   

Return on Average Assets of 1.21%

   

Return on Average Tangible Common Equity of 15.13%

   

Net Interest Margin of 3.10%

Ontario, CA, April 24, 2024-CVB Financial Corp. (NASDAQ:CVBF) and its subsidiary, Citizens Business Bank (the “Company”), announced earnings for the quarter ended March 31, 2024.

CVB Financial Corp. reported net income of $48.6 million for the quarter ended March 31, 2024, compared with $48.5 million for the fourth quarter of 2023 and $59.3 million for the first quarter of 2023. Diluted earnings per share were $0.35 for the first quarter, compared to $0.35 for the prior quarter and $0.42 for the same period last year. Net income of $48.6 million for the first quarter of 2024 produced an annualized return on average equity (“ROAE”) of 9.31%, an annualized return on average tangible common equity (“ROATCE”) of 15.13%, and an annualized return on average assets (“ROAA”) of 1.21%.

David Brager, President and Chief Executive Officer of Citizens Business Bank, commented, “Citizens Business Bank continues to perform consistently in a challenging operating environment. Our solid financial performance is highlighted by our 188 consecutive quarters of profitability and 138 consecutive quarters of paying cash dividends. We remain focused on our mission of banking the best small to medium sized businesses and their owners, through all economic cycles. I would like to thank our customers and associates for their commitment and loyalty.”

Highlights for the First Quarter of 2024

   

Pretax Pre-Provision income was $66.8 million, down $5.8 million or 8%, from the prior quarter

   

Net interest margin of 3.10%, declined by 16 basis points compared to the fourth quarter of 2023

   

Cost of funds increased from 1.09% in the fourth quarter of 2023 to 1.31% in the first quarter of 2024

   

Total deposits increased by $461 million compared to prior quarter end, including $300 million in new brokered deposits at March 31, 2024

   

Noninterest-bearing deposits were 59.8% of total deposits at March 31, 2024 or 61.7% on average for the first quarter of 2024

 

- 1 -


   

Loans at March 31, 2024 decreased by $134 million or 1.5% from the end of 2023

   

Allowance for credit loss declined by $4 million, due to $4 million of net charge-offs in the first quarter of 2024, as related reserves were previously established in 2023

   

TCE Ratio = 8.3% as of March 31, 2024 vs. 8.5% at December 31, 2023

   

CET1 = 14.9% as of March 31, 2024 vs. 14.6% at December 31, 2023

INCOME STATEMENT HIGHLIGHTS

 

     Three Months Ended  
      March 31, 
2024
      December 31, 
2023
      March 31, 
2023
 
     (Dollars in thousands, except per share amounts)  

Net interest income

   $ 112,461        $ 119,356        $ 125,728    

Recapure of (provision for) credit losses

     -           2,000          (1,500)   

Noninterest income

     14,113          19,163          13,202    

Noninterest expense

     (59,771)         (65,930)         (54,881)   

Income taxes

     (18,204)         (26,081)         (23,279)   
  

 

 

    

 

 

    

 

 

 

Net earnings

   $ 48,599        $ 48,508        $ 59,270    
  

 

 

    

 

 

    

 

 

 

Earnings per common share:

        

Basic

   $ 0.35        $ 0.35        $ 0.42    

Diluted

   $ 0.35        $ 0.35        $ 0.42    

NIM

     3.10%         3.26%         3.45%   

ROAA

     1.21%         1.19%         1.47%   

ROAE

     9.31%         9.65%         12.15%   

ROATCE

     15.13%         16.21%         20.59%   

Efficiency ratio

     47.22%         47.60%         39.50%   

Net Interest Income

Net interest income was $112.5 million for the first quarter of 2024. This represented a $6.9 million, or 5.78%, decline from the fourth quarter of 2023, and a $13.3 million, or 10.55%, decrease from the first quarter of 2023. The quarter-over-quarter decrease in net interest income was primarily due to a 16 basis point decline in net interest margin reflecting approximately $6 million in higher interest expense associated with time deposits and borrowings. The decline in net interest income compared to the first quarter of 2023 was due to a 35 basis point decrease in net interest margin and a $158.5 million decline in average earning assets. Interest expense from borrowings increased by approximately $12 million compared to the first quarter of 2023, as average borrowings grew by $1.02 billion.

Net Interest Margin

Our tax equivalent net interest margin was 3.10% for the first quarter of 2024, compared to 3.26% for the fourth quarter of 2023 and 3.45% for the first quarter of 2023. The 16 basis point decrease in our net interest margin compared to the fourth quarter of 2023, was the result of a 22 basis point increase in our cost of funds, offset by a four basis point increase in our interest-earning asset yield. The four basis point increase in our interest-earning asset yield was primarily due to a 12 basis point increase in loan yields. Cost of funds increased in the first quarter, as cost of deposits and customer repurchase agreements increased by 12 basis points to 0.73%, including the impact of a 116 basis point increase in cost of time deposits. Average borrowings for the first quarter of 2024 of $2.0 billion had an average cost of 4.75%. On average, borrowings increased $406.7 million during the first quarter. The decrease in net interest margin of 35 basis points, compared to the first quarter of 2023, was primarily the result of an 82 basis point increase in cost of funds. Total cost of funds of 1.31% for the first quarter of 2024 increased from 0.49% for the year ago quarter. This increase in cost of funds was primarily the

 

- 2 -


result of a $1.02 billion increase in average borrowings which had an average cost of 4.75% for the first quarter of 2024, and a $910 million decline in average noninterest bearing deposits. Additionally, interest-bearing deposit costs rose by 146 basis points from the prior year quarter. A 43 basis point increase in earning asset yields over the prior year quarter partially offset the increase in funding costs. Included in the higher earning asset yields, were higher loan yields, which grew from 4.90% for the first quarter of 2023 to 5.30% for the first quarter of 2024. Additionally, the yield on investment securities increased by 27 basis points from the prior year quarter, primarily due to the positive spread generated from the pay-fixed swaps, in which the Company receives daily SOFR and pays a weighted average fixed cost of approximately 3.8%.

Earning Assets and Deposits

On average, earning assets were relatively flat compared to the fourth quarter of 2023 and declined by $158.5 million when compared to the first quarter of 2023. Compared to the first quarter of 2023, the average balance of investment securities decreased by $405.0 million, while the average amount of funds held at the Federal Reserve increased by $396.5 million. Noninterest-bearing deposits declined on average by $268.1 million, or 3.60%, from the fourth quarter of 2023 and interest-bearing deposits and customer repurchase agreements declined on average by $241.1 million. Compared to the first quarter of 2023, total deposits and customer repurchase agreements declined on average by $1.32 billion, or 9.94%, including a decline of $910 million in noninterest-bearing deposits. On average, noninterest-bearing deposits were 61.72% of total deposits during the most recent quarter, compared to 61.30% for the fourth quarter of 2023 and 63.65% for the first quarter of 2023.

 

     Three Months Ended  
SELECTED FINANCIAL HIGHLIGHTS    March 31, 2024      December 31, 2023      March 31, 2023  
     (Dollars in thousands)  

Yield on average investment securities (TE)

     2.64%        2.71%        2.37%  

Yield on average loans

     5.30%        5.18%        4.90%  

Yield on average earning assets (TE)

     4.34%        4.30%        3.91%  

Cost of deposits

     0.74%        0.62%        0.17%  

Cost of funds

     1.31%        1.09%        0.49%  

Net interest margin (TE)

     3.10%        3.26%        3.45%  
Average Earning Asset Mix    Avg       % of Total       Avg       % of Total       Avg       % of Total   

Total investment securities

    $ 5,357,708         36.59%        $ 5,328,208         36.38%        $ 5,762,728         38.93%   

Interest-earning deposits with other institutions

     444,101         3.03%         443,773         3.03%         47,934         0.32%   

Loans

     8,824,579         60.26%         8,856,654         60.47%         8,963,323         60.55%   

Total interest-earning assets

     14,644,400            14,646,647            14,802,853      

Provision for Credit Losses

There was no provision for credit losses in the first quarter of 2024, compared to a $2.0 million recapture of provision for credit losses in the fourth quarter of 2023 and $1.5 million in provision in the first quarter of 2023. Projected loss rates were 0.94% at March 31, 2024, compared to 0.98% at December 31, 2023 and 0.97% at March 31, 2023. Excluding specific reserves associated with non-performing or substandard loans, the projected loss rate on performing loans increased from 0.91% at the end of 2023 to 0.94% on March 31, 2024. The modest increase in projected loss rates continues to be driven primarily by economic forecast changes to various macroeconomic variables such as GDP growth, commercial real estate values and the rate of unemployment.

Noninterest Income

Noninterest income was $14.1 million for the first quarter of 2024, compared with $19.2 million for the fourth quarter of 2023 and $13.2 million for the first quarter of 2023. First quarter income from Bank Owned Life Insurance (“BOLI”) decreased by $4.3 million from the fourth quarter of 2023 and increased by $2.4 million compared to the first quarter of 2023, primarily due to restructuring and

 

- 3 -


enhancements in BOLI policies in the fourth quarter of 2023. The first quarter of 2024 also included $531,000 in death benefits that exceeded the asset value on certain policies, compared to no death benefits for the fourth or first quarter of 2023. CRA investment related income declined by approximately $850,000 when compared to the fourth quarter of 2023, primarily due to the decline in underlying net asset values. Compared to the first quarter of 2023, CRA investment related income declined by approximately $800,000, due to both changes in net asset value of certain equity investments and a recapture in the prior year quarter of a $500,000 impairment charge. The first quarter of 2023 also included approximately $550,000 in interest rate swap related fees resulting from the conversion to SOFR of all of our previously originated interest rate swaps indexed to LIBOR. Service charges on deposits declined by $308,000, or 5.76% in comparison to the first quarter of 2023. Trust and investment service fees grew by $310,000, or 10.64% compared to the year-ago quarter.

Noninterest Expense

Noninterest expense for the first quarter of 2024 was $59.8 million, compared to $65.9 million for the fourth quarter of 2023 and $54.9 million for the first quarter of 2023. The $6.2 million quarter-over-quarter decrease was primarily due to the $6.8 million expense variance from accruing the estimated FDIC special assessment. On November 16, 2023, the FDIC approved a final rule to implement a special assessment to recover the loss to the Deposit Insurance Fund (DIF) associated with protecting uninsured depositors following the closures of Silicon Valley Bank and Signature Bank. As a result, the Company recorded noninterest expense of $9.2 million associated with the FDIC special assessment in the fourth quarter of 2023. In the first quarter of 2024, the FDIC revised their initial loss estimate described in their final rule by 25%, which resulted in the Company recording an additional $2.3 million for the FDIC special assessment in the first quarter. There was no provision or recapture of provision for unfunded loan commitments in the first quarter of 2024, compared to $500,000 in recapture of provision in the fourth quarter of 2023 and $500,000 in provision for the first quarter of 2023. Salaries and employee benefit costs increased $749,000, marketing and promotion expense decreased $462,000 due to higher donations in the fourth quarter, and professional services decreased $452,000, quarter-over-quarter. The $749,000 quarter-over-quarter increase in staff related expenses included $1.7 million in higher payroll taxes for bonuses paid in the first quarter of 2024, offset by a $900,000 decrease in bonus accruals compared to the fourth quarter.

The $4.9 million increase in noninterest expense year-over-year was impacted by the additional accrual of $2.3 million associated with the FDIC special assessment in the first quarter of 2024. Year-over-year expense growth included increased staff related expenses of $1.2 million, or 3.27%. This increase included a $330,000 decline in contra expense for deferred origination costs, resulting from a decline in loan originations in the first quarter of 2024, when compared to the prior year. Professional services also increased $559,000 year-over-year. As a percentage of average assets, noninterest expense was 1.48% for the first quarter of 2024, compared to 1.62% for the fourth quarter of 2023 and 1.36% for the first quarter of 2023. The efficiency ratio for the first quarter of 2024 was 47.22%, compared to 47.60% for the fourth quarter of 2023 and 39.50% for the first quarter of 2023.

Income Taxes

Our effective tax rate for the quarter ended March 31, 2024 was 27.25%, compared with 28.20% for the same period of 2023. Our estimated annual effective tax rate can vary depending upon the level of tax-advantaged income from municipal securities and BOLI, as well as available tax credits.

 

- 4 -


BALANCE SHEET HIGHIGHTS

Assets

The Company reported total assets of $16.47 billion at March 31, 2024. This represented an increase of $447.2 million, or 2.79%, from total assets of $16.02 billion at December 31, 2023. The increase in assets included a $707.7 million increase in interest-earning balances due from the Federal Reserve, offset by a $129.0 million decrease in investment securities, and a $130.2 million decrease in net loans.

Total assets at March 31, 2024 increased by $194.1 million, or 1.19%, from total assets of $16.27 billion at March 31, 2023. The increase in assets was primarily due to an increase of $752.8 million in interest-earning balances due from the Federal Reserve and a $54.0 million increase in the cash surrender value of BOLI, partially offset by a $448.8 million decrease in investment securities and a $168.1 million decrease in net loans.

Investment Securities and BOLI

Total investment securities were $5.29 billion at March 31, 2024, a decrease of $129.0 million, or 2.38% from December 31, 2023, and a decrease of $448.8 million, or 7.82%, from $5.74 billion at March 31, 2023.

At March 31, 2024, investment securities held-to-maturity (“HTM”) totaled $2.45 billion, a decrease of $10.0 million, or 0.41% from December 31, 2023, and a decrease of $81.4 million, or 3.21%, from March 31, 2023.

At March 31, 2024, investment securities available-for-sale (“AFS”) totaled $2.84 billion, inclusive of a pre-tax net unrealized loss of $485.6 million. AFS securities decreased by $119.0 million, or 4.03% from December 31, 2023 and decreased by $367.4 million, or 11.47%, from $3.20 billion at March 31, 2023. Pre-tax unrealized loss grew by $35.9 million from December 31, 2023 and increased by $26.0 million from March 31, 2023.

Combined, the AFS and HTM investments in mortgage backed securities (“MBS”) and collateralized mortgage obligations (“CMO”) totaled $4.23 billion or approximately 80% of the total investment securities at March 31, 2024. Virtually all of our MBS and CMO are issued or guaranteed by government or government sponsored enterprises, which have the implied guarantee of the U.S. Government. In addition, at March 31, 2024, we had $559.4 million of Government Agency securities, that represent approximately 10.6% of the total investment securities.

Our combined AFS and HTM municipal securities totaled $490.4 million as of March 31, 2024, or 9.3% of our total investment portfolio. These securities are located in 35 states. Our largest concentrations of holdings by state, as a percentage of total municipal bonds, are located in Texas at 15.97%, Minnesota at 11.02%, and California at 9.63%.

At March 31, 2024, the Company had $310.7 million of Bank Owned Life insurance (“BOLI”), compared to $308.7 million December 31, 2023 and $256.7 million at March 31, 2023. The $54.0 million increase in value of BOLI, when compared to March 31, 2023, was primarily due to a restructuring of the Company’s life insurance policies at the end of 2023, including a $4.5 million write-down in value on surrender policies that was offset by a $10.9 million enhancement to cash surrender values, as well as additional policy purchases totaling $41 million. This restructuring is expected to increase future returns on our BOLI policies resulting in additional non-taxable noninterest income in future years.

Loans

Total loans and leases, at amortized cost, of $8.77 billion at March 31, 2024 decreased by $134.2 million, or 1.51%, from December 31, 2023. The quarter-over quarter decrease in loans included decreases of $64.0 million in commercial real estate loans, $61.3 million in dairy & livestock and agribusiness loans, $7.9 million in construction loans, and $6.8 million in commercial and industrial loans, partially offset by an increase of $6.6 million in SFR mortgage loans.

 

- 5 -


Total loans and leases, at amortized cost, decreased by $171.8 million, or 1.92%, from March 31, 2023. The $171.8 million decrease included decreases of $229.8 million in commercial real estate loans, $25.2 million in construction loans, $15.1 million in SBA loans, $7.5 million in municipal lease financings, and $13.5 million in consumer and other loans, partially offset by increases of $65.0 million in commercial and industrial loans, $43.8 million in dairy & livestock and agribusiness loans, and $14.2 million in SFR mortgage loans.

Asset Quality

During the first quarter of 2024, we experienced credit charge-offs of $4.3 million and total recoveries of $242,000, resulting in net charge-offs of $4.0 million. The allowance for credit losses (“ACL”) totaled $82.8 million at March 31, 2024, compared to $86.8 million at December 31, 2023 and $86.5 million at March 31, 2023. At March 31, 2024, ACL as a percentage of total loans and leases outstanding was 0.94%. This compares to 0.98% and 0.97% at December 31, 2023 and March 31, 2023, respectively.

Nonperforming loans, defined as nonaccrual loans, including modified loans on nonaccrual, plus loans 90 days past due and accruing interest, and nonperforming assets, defined as nonperforming plus OREO, are highlighted below.

 

Nonperforming Assets and Delinquency Trends     March 31, 
2024
      December 31, 
2023
      March 31, 
2023
 
Nonperforming loans    (Dollars in thousands)  

Commercial real estate

   $ 10,661       $ 15,440       $ 2,634   

SBA

     54         969         702   

Commercial and industrial

     2,727         4,509         2,049   

Dairy & livestock and agribusiness

     60         60         406   

SFR mortgage

     308         324         384   

Consumer and other loans

     -         -         -   
  

 

 

    

 

 

    

 

 

 

Total

   $ 13,810       $ 21,302       $ 6,175   
  

 

 

    

 

 

    

 

 

 

% of Total loans

     0.16%        0.24%        0.07%  

OREO

        

Commercial real estate

   $ -       $ -       $ -   

Commercial and industrial

     647         -         -   

SFR mortgage

     -         -         -   
  

 

 

    

 

 

    

 

 

 

Total

   $ 647       $ -       $ -   
  

 

 

    

 

 

    

 

 

 

Total nonperforming assets

   $ 14,457       $ 21,302       $ 6,175   
  

 

 

    

 

 

    

 

 

 

% of Nonperforming assets to total assets

     0.09%        0.13%        0.04%  

Past due 30-89 days (accruing)

        

Commercial real estate

   $ 19,781       $ 300       $ 425   

SBA

     408         108         575   

Commercial and industrial

     6         12         -   

Dairy & livestock and agribusiness

     -         -         183   

SFR mortgage

     -         201         -   

Consumer and other loans

     -         18         -   
  

 

 

    

 

 

    

 

 

 

Total

   $ 20,195       $ 639       $ 1,183   
  

 

 

    

 

 

    

 

 

 

% of Total loans

     0.23%        0.01%        0.01%  

Classified Loans

   $ 103,080       $ 102,197       $ 66,977   

The $7.5 million decrease in nonperforming loans from December 31,2023 was primarily due to the payoff of two nonperforming commercial real estate loans totaling $2.5 million, the charge-off of one nonperforming commercial real estate loan totaling $2.3 million, and the charge-off of one nonperforming commercial industrial loan totaling $1.1 million. Classified loans are loans that are graded “substandard” or worse.

 

- 6 -


Classified loans increased $883,000 quarter-over-quarter, primarily due to increases of $2.1 million in classified construction loans and $484,000 commercial real estate loans, partially offset by a $1.7 million decline in classified commercial and industrial loans primarily due the charge-off of one nonperforming commercial and industrial loan.

Deposits & Customer Repurchase Agreements

Deposits of $11.89 billion and customer repurchase agreements of $275.7 million totaled $12.17 billion at March 31, 2024. This represented a net increase of $465.4 million compared to December 31, 2023. The increase in total deposits at March 31, 2024 included $300 million in brokered deposits. Deposits and customer repurchases decreased on average from the prior quarter by $509.2 million, or 4.09%. Total deposits and customer repurchase agreements decreased $591.5 million, or 4.63% when compared to $12.76 billion at March 31, 2023.

Noninterest-bearing deposits were $7.11 billion at March 31, 2024, a decrease of $93.4 million, or 1.30%, when compared to $7.21 billion at December 31, 2023. Noninterest-bearing deposits decreased by $731.5 million, or 9.33% when compared to $7.84 billion at March 31, 2023. At March 31, 2024, noninterest-bearing deposits were 59.80% of total deposits, compared to 63.03% at December 31, 2023 and 63.92% at March 31, 2023.

Borrowings

As of March 31, 2024, total borrowings consisted of approximately $2.0 billion of one-year advances from the Federal Reserve’s Bank Term Funding Program, at an average cost of approximately 4.75%. The Bank Term Funding Program advances include maturities of approximately $695 million in May and $1.3 billion in January of 2025.

Capital

The Company’s total equity was $2.09 billion at March 31, 2024. This represented an overall increase of $8.9 million from total equity of $2.08 billion at December 31, 2023. Increases to equity included $48.6 million in net earnings, that were partially offset by $27.9 million in cash dividends and an $11.7 million decrease in other comprehensive income. We engaged in no stock repurchases during the first quarter of 2024. Our tangible book value per share at March 31, 2024 was $9.36.

Our capital ratios under the revised capital framework referred to as Basel III remain well-above regulatory standards.

 

          CVB Financial Corp. Consolidated
Capital Ratios    Minimum Required Plus
 Capital Conservation Buffer 
  

 March 31, 

2024

 

 December 31, 

2023

 

 March 31, 

2023

 

  

 

  

 

Tier 1 leverage capital ratio

   4.0%    10.5%   10.3%   9.7%

Common equity Tier 1 capital ratio

   7.0%    14.9%   14.6%   13.8%

Tier 1 risk-based capital ratio

   8.5%    14.9%   14.6%   13.8%

Total risk-based capital ratio

   10.5%    15.8%   15.5%   14.6%

Tangible common equity ratio

      8.3%   8.5%   7.8%

 

- 7 -


CitizensTrust

As of March 31, 2024 CitizensTrust had approximately $4.3 billion in assets under management and administration, including $3.09 billion in assets under management. Revenues were $3.2 million for the first quarter of 2024, compared to $2.9 million for the same period of 2023. CitizensTrust provides trust, investment and brokerage related services, as well as financial, estate and business succession planning.

Corporate Overview

CVB Financial Corp. (“CVBF”) is the holding company for Citizens Business Bank. CVBF is one of the 10 largest bank holding companies headquartered in California with approximately $16 billion in total assets. Citizens Business Bank is consistently recognized as one of the top performing banks in the nation and offers a wide array of banking, lending and investing services with more than 60 banking centers and three trust office locations serving California.

Shares of CVB Financial Corp. common stock are listed on the NASDAQ under the ticker symbol “CVBF”. For investor information on CVB Financial Corp., visit our Citizens Business Bank website at www.cbbank.com and click on the “Investors” tab.

Conference Call

Management will hold a conference call at 7:30 a.m. PDT/10:30 a.m. EDT on Thursday, April 25, 2024 to discuss the Company’s first quarter 2024 financial results. The conference call can be accessed live by registering at: https://register.vevent.com/register/BI52b6835d64f141e7be89d719f276a3f4

The conference call will also be simultaneously webcast over the Internet; please visit our Citizens Business Bank website at www.cbbank.com and click on the “Investors” tab to access the call from the site. Please access the website 15 minutes prior to the call to download any necessary audio software. This webcast will be recorded and available for replay on the Company’s website approximately two hours after the conclusion of the conference call and will be available on the website for approximately 12 months.

 

Safe Harbor

Certain statements set forth herein constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “will likely result”, “aims”, “anticipates”, “believes”, “could”, “estimates”, “expects”, “hopes”, “intends”, “may”, “plans”, “projects”, “seeks”, “should”, “will,” “strategy”, “possibility”, and variations of these words and similar expressions help to identify these forward-looking statements, which involve risks and uncertainties that could cause actual results or performance to differ materially from those projected. These forward-looking statements are based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company including, without limitation, plans, strategies, goals and statements about the Company’s outlook regarding revenue and asset growth, financial performance and profitability, capital and liquidity levels, loan and deposit levels, growth and retention, yields and returns, loan diversification and credit management, stockholder value creation, tax rates, the impact of economic developments, and the impact of acquisitions we have made or may make. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company, and there can be no assurance that future developments affecting the Company will be the same as those anticipated by management. The Company cautions readers that a number of important factors, in addition to those set forth below, could cause actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements.

General risks and uncertainties include, but are not limited to, the following: the strength of the United States economy in general and the strength of the local economies in which we conduct business; the effects of, and changes in, trade, monetary, and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; inflation/deflation, interest rate, market and monetary fluctuations; the effect of acquisitions we have made or may make, including, without limitation, the failure to obtain the necessary regulatory approvals, the failure to achieve the expected revenue growth and/or expense savings from such acquisitions, and/or the failure to effectively integrate an acquisition target and key personnel into our operations; the timely development of competitive products and services and the acceptance of these products and services by new and existing customers; the impact of changes in financial services

 

- 8 -


policies, laws, and regulations, including those concerning banking, taxes, securities, and insurance, and the application thereof by regulatory agencies; the effectiveness of our risk management framework and quantitative models; changes in the level of our nonperforming assets and charge-offs; the transition away from USD LIBOR and uncertainties regarding potential alternative reference rates, including SOFR; the effect of changes in accounting policies and practices or accounting standards, as may be adopted from time-to-time by bank regulatory agencies, the U.S. Securities and Exchange Commission (“SEC”), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board or other accounting standards setters; possible credit related impairments or declines in the fair value of loans and securities held by us; possible impairment charges to goodwill on our balance sheet; changes in customer spending, borrowing, and savings habits; the effects of our lack of a diversified loan portfolio, including the risks of geographic and industry concentrations; periodic fluctuations in commercial or residential real estate prices or values; our ability to attract or retain deposits or to access government or private lending facilities and other sources of liquidity; the possibility that we may reduce or discontinue the payment of dividends on our common stock; changes in the financial performance and/or condition of our borrowers; changes in the competitive environment among financial and bank holding companies and other financial service providers; technological changes in banking and financial services; geopolitical conditions, including acts or threats of terrorism, actions taken by the United States or other governments in response to acts or threats of terrorism, and/or military conflicts, which could impact business and economic conditions in the United States and abroad; catastrophic events or natural disasters, including earthquakes, drought, climate change or extreme weather events that may affect our assets, communications or computer services, customers, employees or third party vendors; public health crises and pandemics, and their effects on the economic and business environments in which we operate, including on our asset credit quality, business operations, and employees, as well as the impact on general economic and financial market conditions; cybersecurity threats and fraud and the costs of defending against them, including the costs of compliance with legislation or regulations to combat fraud and cybersecurity threats; our ability to recruit and retain key executives, board members and other employees, and our ability to comply with federal and state in employment laws and regulations; ongoing or unanticipated regulatory or legal proceedings or outcomes; and our ability to manage the risks involved in the foregoing. Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company’s 2023 Annual Report on Form 10-K filed with the SEC and available at the SEC’s Internet site (http://www.sec.gov).

The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements, except as required by law. Any statements about future operating results, such as those concerning accretion and dilution to the Company’s earnings or shareholders, are for illustrative purposes only, are not forecasts, and actual results may differ.

Non-GAAP Financial Measures — Certain financial information provided in this earnings release has not been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and is presented on a non-GAAP basis. Investors and analysts should refer to the reconciliations included in this earnings release and should consider the Company’s non-GAAP measures in addition to, not as a substitute for or as superior to, measures prepared in accordance with GAAP. These measures may or may not be comparable to similarly titled measures used by other companies.

###

 

- 9 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

 

     March 31,
2024
  December 31,
2023
  March 31,
2023

Cash and due from banks

    $ 131,955      $ 171,396      $ 162,668  

Interest-earning balances due from Federal Reserve

     817,634       109,889       64,866  
  

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

     949,589       281,285       227,534  
  

 

 

 

 

 

 

 

 

 

 

 

Interest-earning balances due from depository institutions

     12,632       8,216       11,944  

Investment securities available-for-sale

     2,837,100       2,956,125       3,204,524  

Investment securities held-to-maturity

     2,454,586       2,464,610       2,535,979  
  

 

 

 

 

 

 

 

 

 

 

 

Total investment securities

     5,291,686       5,420,735       5,740,503  
  

 

 

 

 

 

 

 

 

 

 

 

Investment in stock of Federal Home Loan Bank (FHLB)

     18,012       18,012       38,697  

Loans and lease finance receivables

     8,770,713       8,904,910       8,942,489  

Allowance for credit losses

     (82,817     (86,842     (86,540
  

 

 

 

 

 

 

 

 

 

 

 

Net loans and lease finance receivables

     8,687,896       8,818,068       8,855,949  
  

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment, net

     43,448       44,709       45,310  

Bank owned life insurance (BOLI)

     310,744       308,706       256,717  

Intangibles

     13,853       15,291       20,023  

Goodwill

     765,822       765,822       765,822  

Other assets

     374,464       340,149       311,542  
  

 

 

 

 

 

 

 

 

 

 

 

Total assets

    $ 16,468,146      $ 16,020,993      $ 16,274,041  
  

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

      

Liabilities:

      

Deposits:

      

Noninterest-bearing

    $ 7,112,789      $ 7,206,175      $ 7,844,329  

Investment checking

     545,066       552,408       668,947  

Savings and money market

     3,561,512       3,278,664       3,474,651  

Time deposits

     675,554       396,395       283,943  
  

 

 

 

 

 

 

 

 

 

 

 

Total deposits

     11,894,921       11,433,642       12,271,870  

Customer repurchase agreements

     275,720       271,642       490,235  

Other borrowings

     1,995,000       2,070,000       1,405,000  

Other liabilities

     215,680       167,737       117,167  
  

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

     14,381,321       13,943,021       14,284,272  
  

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

      

Stockholders’ equity

     2,422,110       2,401,541       2,315,896  

Accumulated other comprehensive loss, net of tax

     (335,285     (323,569     (326,127
  

 

 

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

     2,086,825       2,077,972       1,989,769  
  

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

    $  16,468,146      $  16,020,993      $  16,274,041  
  

 

 

 

 

 

 

 

 

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED AVERAGE BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

 

     Three Months Ended
     March 31,
2024
  December 31,
2023
  March 31,
2023

Assets

      

Cash and due from banks

    $ 162,049      $ 155,556      $ 175,129  

Interest-earning balances due from Federal Reserve

     433,421       437,554       36,950  
  

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

     595,470       593,110       212,079  
  

 

 

 

 

 

 

 

 

 

 

 

Interest-earning balances due from depository institutions

     10,680       6,219       10,984  

Investment securities available-for-sale

     2,900,097       2,849,423       3,216,143  

Investment securities held-to-maturity

     2,457,611       2,478,785       2,546,585  
  

 

 

 

 

 

 

 

 

 

 

 

Total investment securities

     5,357,708       5,328,208       5,762,728  
  

 

 

 

 

 

 

 

 

 

 

 

Investment in stock of FHLB

     18,012       18,012       28,868  

Loans and lease finance receivables

     8,824,579       8,856,654       8,963,323  

Allowance for credit losses

     (85,751     (88,943     (85,151
  

 

 

 

 

 

 

 

 

 

 

 

Net loans and lease finance receivables

     8,738,828       8,767,711       8,878,172  
  

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment, net

     44,380       44,768       46,258  

Bank owned life insurance (BOLI)

     309,609       236,055       256,137  

Intangibles

     14,585       15,993       20,983  

Goodwill

     765,822       765,822       765,822  

Other assets

     350,319       393,227       331,105  
  

 

 

 

 

 

 

 

 

 

 

 

Total assets

    $ 16,205,413      $ 16,169,125      $ 16,313,136  
  

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

      

Liabilities:

      

Deposits:

      

Noninterest-bearing

    $ 7,182,718      $ 7,450,856      $ 8,092,704  

Interest-bearing

     4,454,135       4,703,144       4,621,247  
  

 

 

 

 

 

 

 

 

 

 

 

Total deposits

     11,636,853       12,154,000       12,713,951  

Customer repurchase agreements

     309,272       301,330       550,754  

Other borrowings

     1,991,978       1,585,272       971,701  

Payable for securities purchased

     -       551       79  

Other liabilities

     168,442       133,822       98,407  
  

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

     14,106,545       14,174,975       14,334,892  
  

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

      

Stockholders’ equity

     2,432,075       2,411,269       2,332,625  

Accumulated other comprehensive loss, net of tax

     (333,207     (417,119     (354,381
  

 

 

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

     2,098,868       1,994,150       1,978,244  
  

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

    $  16,205,413      $  16,169,125      $  16,313,136  
  

 

 

 

 

 

 

 

 

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

    Three Months Ended
     March 31, 
2024
   December 31, 
2023
   March 31, 
2023

Interest income:

     

Loans and leases, including fees

   $ 116,349      $ 115,721      $ 108,394  

Investment securities:

     

Investment securities available-for-sale

    21,446       22,170       19,596  

Investment securities held-to-maturity

    13,402       13,478       13,956  
 

 

 

 

 

 

 

 

 

 

 

 

Total investment income

    34,848       35,648       33,552  

Dividends from FHLB stock

    419       431       349  

Interest-earning deposits with other institutions

    6,073       6,278       491  
 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

    157,689       158,078       142,786  
 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

     

Deposits

    21,366       18,888       5,365  

Borrowings and junior subordinated debentures

    23,862       19,834       11,693  
 

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

    45,228       38,722       17,058  
 

 

 

 

 

 

 

 

 

 

 

 

Net interest income before provision for (recapture of) credit losses

    112,461       119,356       125,728  

(Recapture of) provision for credit losses

    -       (2,000     1,500  
 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for (recapture of) credit losses

    112,461       121,356       124,228  
 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

     

Service charges on deposit accounts

    5,036       4,975       5,344  

Trust and investment services

    3,224       3,081       2,914  

Other

    5,853       11,107       4,944  
 

 

 

 

 

 

 

 

 

 

 

 

Total noninterest income

    14,113       19,163       13,202  
 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

     

Salaries and employee benefits

    36,401       35,652       35,247  

Occupancy and equipment

    5,565       5,524       5,450  

Professional services

    2,255       2,707       1,696  

Computer software expense

    3,525       3,679       3,408  

Marketing and promotion

    1,630       2,092       1,715  

Amortization of intangible assets

    1,438       1,446       1,720  

(Recapture of) provision for unfunded loan commitments

    -       (500     500  

Other

    8,957       15,330       5,145  
 

 

 

 

 

 

 

 

 

 

 

 

Total noninterest expense

    59,771       65,930       54,881  
 

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes

    66,803       74,589       82,549  

Income taxes

    18,204       26,081       23,279  
 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

   $ 48,599      $ 48,508      $ 59,270  
 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

   $ 0.35      $ 0.35      $ 0.42  
 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

   $ 0.35      $ 0.35      $ 0.42  
 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per common share

   $ 0.20      $ 0.20      $ 0.20  
 

 

 

 

 

 

 

 

 

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

     Three Months Ended  
     March 31,
2024
     December 31,
2023
     March 31,
2023
 

Interest income - tax equivalent (TE)

    $ 158,228         $ 158,620         $ 143,332    

Interest expense

     45,228          38,722          17,058    
  

 

 

    

 

 

    

 

 

 

Net interest income - (TE)

    $ 113,000         $ 119,898         $ 126,274    
  

 

 

    

 

 

    

 

 

 

Return on average assets, annualized

     1.21%         1.19%         1.47%   

Return on average equity, annualized

     9.31%         9.65%         12.15%   

Efficiency ratio [1]

     47.22%         47.60%         39.50%   

Noninterest expense to average assets, annualized

     1.48%         1.62%         1.36%   

Yield on average loans

     5.30%         5.18%         4.90%   

Yield on average earning assets (TE)

     4.34%         4.30%         3.91%   

Cost of deposits

     0.74%         0.62%         0.17%   

Cost of deposits and customer repurchase agreements

     0.73%         0.61%         0.17%   

Cost of funds

     1.31%         1.09%         0.49%   

Net interest margin (TE)

     3.10%         3.26%         3.45%   

[1] Noninterest expense divided by net interest income before provision for credit losses plus noninterest income.

 

Tangible Common Equity Ratio (TCE) [2]

        

CVB Financial Corp. Consolidated

     8.33%         8.51%         7.77%   

Citizens Business Bank

     8.23%         8.40%         7.69%   

[2] (Capital - [GW+Intangibles])/(Total Assets - [GW+Intangibles])

 

Weighted average shares outstanding

        

Basic

     138,428,596          138,368,496          138,592,371    

Diluted

     138,603,324          138,569,762          138,953,172    

Dividends declared

    $ 27,886         $ 27,945         $ 28,007    

Dividend payout ratio [3]

     57.38%         57.61%         47.25%   

[3] Dividends declared on common stock divided by net earnings.

 

Number of shares outstanding - (end of period)

      139,641,884           139,344,981           139,302,451    

Book value per share

    $ 14.94         $ 14.91         $ 14.28    

Tangible book value per share

    $ 9.36         $ 9.31         $ 8.64    
     March 31,
2024
     December 31,
2023
     March 31,
2023
 

Nonperforming assets:

        

Nonaccrual loans

    $ 13,810         $ 21,302         $ 6,175    

Other real estate owned (OREO), net

     647          -          -    
  

 

 

    

 

 

    

 

 

 

Total nonperforming assets

    $ 14,457         $ 21,302         $ 6,175    
  

 

 

    

 

 

    

 

 

 

Modified loans/performing troubled debt restructured loans (TDR) [4]

    $ 10,765         $ 9,460         $ 5,836    
  

 

 

    

 

 

    

 

 

 

[4] Effective January 1, 2023, performing and nonperforming TDRs are reflected as Loan Modifications to borrowers experiencing financial difficulty.

 

Percentage of nonperforming assets to total loans outstanding and OREO

     0.16%         0.24%         0.07%   

Percentage of nonperforming assets to total assets

     0.09%         0.13%         0.04%   

Allowance for credit losses to nonperforming assets

     572.85%         407.67%         1401.46%   
     Three Months Ended  
     March 31,
2024
     December 31,
2023
     March 31,
2023
 

Allowance for credit losses:

        

Beginning balance

    $ 86,842         $ 88,995         $ 85,117    

Total charge-offs

     (4,267)         (181)         (110)   

Total recoveries on loans previously charged-off

     242          28          33    
  

 

 

    

 

 

    

 

 

 

Net recoveries (charge-offs)

     (4,025)         (153)         (77)   

(Recapture of) provision for credit losses

     -          (2,000)         1,500    
  

 

 

    

 

 

    

 

 

 

Allowance for credit losses at end of period

    $ 82,817         $ 86,842         $ 86,540    
  

 

 

    

 

 

    

 

 

 

Net recoveries (charge-offs) to average loans

     -0.046%         -0.002%         -0.001%   


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in millions)

 

Allowance for Credit Losses by Loan Type

 

     March 31, 2024    December 31, 2023    March 31, 2023
     Allowance
For Credit
Losses
  Allowance
as a % of
Total Loans
by Respective
Loan Type
   Allowance
For Credit
Losses
  Allowance
as a % of
Total Loans
by Respective
Loan Type
   Allowance
For Credit
Losses
  Allowance
as a % of
Total Loans
by Respective
Loan Type

Commercial real estate

    $ 69.4        1.03%       $ 69.5        1.02%       $ 67.1        0.97%  

Construction

     1.3        2.20%        1.3        1.91%        1.7        1.99%  

SBA

     2.5        0.94%        2.7        0.99%        2.7        0.96%  

Commercial and industrial

     5.1        0.53%        9.1        0.94%        8.9        1.00%  

Dairy & livestock and agribusiness

     3.3        0.92%        3.1        0.75%        4.8        1.55%  

Municipal lease finance receivables

     0.2        0.27%        0.2        0.29%        0.3        0.36%  

SFR mortgage

     0.5        0.17%        0.5        0.20%        0.4        0.16%  

Consumer and other loans

     0.5        0.97%        0.4        0.85%        0.6        0.84%  
  

 

 

 

         

 

 

 

         

 

 

 

      

Total

    $    82.8         0.94%       $    86.8         0.98%       $    86.5         0.97%  
  

 

 

 

    

 

    

 

 

 

    

 

    

 

 

 

    

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

Quarterly Common Stock Price

 

     2024      2023      2022  
Quarter End    High      Low      High      Low      High      Low  

March 31,

    $   20.45         $ 15.95         $ 25.98         $ 16.34         $ 24.37         $ 21.36    

June 30,

    $ -         $ -         $ 16.89         $ 10.66         $ 25.59         $ 22.37    

September 30,

    $ -         $ -         $ 19.66         $ 12.89         $ 28.14         $ 22.63    

December 31,

    $ -         $ -         $ 21.77         $ 14.62         $ 29.25         $ 25.26    
Quarterly Consolidated Statements of Earnings

 

            Q1      Q4      Q3      Q2      Q1  
            2024      2023      2023      2023      2023  

Interest income

                 

Loans and leases, including fees

       $ 116,349         $ 115,721         $ 113,190         $ 110,990         $ 108,394    

Investment securities and other

        41,340          42,357          43,037          38,249          34,392    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total interest income

        157,689          158,078          156,227          149,239          142,786    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Interest expense

                 

Deposits

        21,366          18,888          16,517          10,765          5,365    

Other borrowings

        23,862          19,834          16,339          18,939          11,693    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total interest expense

        45,228          38,722          32,856          29,704          17,058    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income before (recapture of) provision for credit losses

 

     112,461          119,356          123,371          119,535          125,728    

(Recapture of) provision for credit losses

        -          (2,000)         2,000          500          1,500    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income after (recapture of) provision for credit losses

 

     112,461          121,356          121,371          119,035          124,228    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Noninterest income

        14,113          19,163          14,309          12,656          13,202    

Noninterest expense

        59,771          65,930          55,058          54,017          54,881    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Earnings before income taxes

        66,803          74,589          80,622          77,674          82,549    

Income taxes

        18,204          26,081          22,735          21,904          23,279    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net earnings

       $   48,599         $   48,508         $   57,887         $   55,770         $   59,270    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Effective tax rate

        27.25%         34.97%         28.20%         28.20%         28.20%   

Basic earnings per common share

       $ 0.35         $ 0.35         $ 0.42         $ 0.40         $ 0.42    

Diluted earnings per common share

       $ 0.35         $ 0.35         $ 0.42         $ 0.40         $ 0.42    

Cash dividends declared per common share

 

    $ 0.20         $ 0.20         $ 0.20         $ 0.20         $ 0.20    

Cash dividends declared

       $ 27,886         $ 27,945         $ 27,901         $ 27,787         $ 28,007    


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands)

 

Loan Portfolio by Type

 

     March 31,   December 31,   September 30,   June 30,   March 31,
     2024   2023   2023   2023   2023

Commercial real estate

    $  6,720,538      $    6,784,505      $    6,843,059      $   6,904,095      $  6,950,302  

Construction

     58,806       66,734       63,022       68,836       83,992  

SBA

     268,320       270,619       283,124       278,904       283,464  

SBA - PPP

     2,249       2,736       3,233       5,017       5,824  

Commercial and industrial

     963,120       969,895       938,064       956,242       898,167  

Dairy & livestock and agribusiness

     351,624       412,891       351,463       298,247       307,820  

Municipal lease finance receivables

     72,032       73,590       75,621       77,867       79,552  

SFR mortgage

     276,475       269,868       268,171       263,201       262,324  

Consumer and other loans

     57,549       54,072       51,875       54,988       71,044  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross loans, at amortized cost

     8,770,713       8,904,910       8,877,632       8,907,397       8,942,489  

Allowance for credit losses

     (82,817     (86,842     (88,995     (86,967     (86,540
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loans

    $ 8,687,896      $ 8,818,068      $ 8,788,637      $ 8,820,430      $ 8,855,949  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit Composition by Type and Customer Repurchase Agreements

 

     March 31,   December 31,   September 30,   June 30,   March 31,
     2024   2023   2023   2023   2023

Noninterest-bearing

    $ 7,112,789      $ 7,206,175      $ 7,586,649      $ 7,878,810      $ 7,844,329  

Investment checking

     545,066       552,408       560,223       574,817       668,947  

Savings and money market

     3,561,512       3,278,664       3,906,187       3,627,858       3,474,651  

Time deposits

     675,554       396,395       305,727       316,036       283,943  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits

     11,894,921       11,433,642       12,358,786       12,397,521       12,271,870  

Customer repurchase agreements

     275,720       271,642       269,552       452,373       490,235  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits and customer repurchase agreements

    $ 12,170,641      $ 11,705,284      $ 12,628,338      $ 12,849,894      $ 12,762,105  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands)

Nonperforming Assets and Delinquency Trends

 

     March 31, 
2024
     December 31, 
2023
     September 30, 
2023
     June 30, 
2023
     March 31, 
2023
 

Nonperforming loans:

         

Commercial real estate

   $ 10,661       $ 15,440       $ 3,655       $ 3,159       $ 2,634   

Construction

    -        -        -        -        -   

SBA

    54        969        1,050        629        702   

Commercial and industrial

    2,727        4,509        4,672        2,039        2,049   

Dairy & livestock and agribusiness

    60        60        243        273        406   

SFR mortgage

    308        324        339        354        384   

Consumer and other loans

    -        -        4        -        -   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 13,810       $ 21,302       $ 9,963  [1]     $ 6,454       $ 6,175   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of Total loans

    0.16%        0.24%        0.11%        0.07%        0.07%   

Past due 30-89 days (accruing):

         

Commercial real estate

   $ 19,781       $ 300       $ 136       $ 532       $ 425   

Construction

    -        -        -        -        -   

SBA

    408        108        -        -        575   

Commercial and industrial

    6        12        -        -        -   

Dairy & livestock and agribusiness

    -        -        -        555        183   

SFR mortgage

    -        201        -        -        -   

Consumer and other loans

    -        18        -        -        -   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 20,195       $ 639       $ 136       $ 1,087       $ 1,183   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of Total loans

    0.23%        0.01%        0.00%        0.01%        0.01%   

OREO:

         

Commercial real estate

   $ -       $ -       $ -       $ -       $ -   

SBA

    -        -        -        -        -   

Commercial and industrial

    647        -        -        -        -   

SFR mortgage

    -        -        -        -        -   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 647       $ -       $ -       $ -       $ -   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming, past due, and OREO

   $   34,652       $ 21,941       $ 10,099       $   7,541       $   7,358   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of Total loans

    0.40%        0.25%        0.11%        0.08%        0.08%   

 

[1]

Includes $2.6 million of nonaccrual loans past due 30-89 days.


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

 

Regulatory Capital Ratios

 

                 CVB Financial Corp. Consolidated   
Capital Ratios   

Minimum Required Plus

  Capital Conservation Buffer  

      

 March 31, 

2024

  December 31,
2023
 

 March 31, 

2023

                                                                                                                                                                                                        
                                                                      

  

 

      

 

Tier 1 leverage capital ratio

   4.0%          10.5%   10.3%   9.7%

Common equity Tier 1 capital ratio

   7.0%      14.9%   14.6%   13.8%

Tier 1 risk-based capital ratio

   8.5%      14.9%   14.6%   13.8%

Total risk-based capital ratio

   10.5%      15.8%   15.5%   14.6%

Tangible common equity ratio

        8.3%   8.5%   7.8%


Tangible Book Value Reconciliations (Non-GAAP)

The tangible book value per share is a Non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. The following is a reconciliation of tangible book value to the Company stockholders’ equity computed in accordance with GAAP, as well as a calculation of tangible book value per share as of March 31, 2024, December 31, 2023 and March 31, 2023.

 

     March 31,
2024
  December 31,
2023
  March 31,
2023
     (Dollars in thousands, except per share amounts)

Stockholders’ equity

    $ 2,086,825      $ 2,077,972      $ 1,989,769  

Less: Goodwill

     (765,822     (765,822     (765,822

Less: Intangible assets

     (13,853     (15,291     (20,023
  

 

 

 

 

 

 

 

 

 

 

 

Tangible book value

    $ 1,307,150      $ 1,296,859      $ 1,203,924  

Common shares issued and outstanding

      139,641,884        139,344,981        139,302,451  
  

 

 

 

 

 

 

 

 

 

 

 

Tangible book value per share

    $ 9.36      $ 9.31      $ 8.64  
  

 

 

 

 

 

 

 

 

 

 

 


Return on Average Tangible Common Equity Reconciliations (Non-GAAP)

The return on average tangible common equity is a non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. The following is a reconciliation of net income, adjusted for tax-effected amortization of intangibles, to net income computed in accordance with GAAP; a reconciliation of average tangible common equity to the Company’s average stockholders’ equity computed in accordance with GAAP; as well as a calculation of return on average tangible common equity.

 

     Three Months Ended  
     March 31,
2024
     December 31,
2023
     March 31,
2023
 
     (Dollars in thousands)  

Net Income

    $ 48,599         $ 48,508         $ 59,270    

Add: Amortization of intangible assets

     1,438          1,446          1,720    

Less: Tax effect of amortization of intangible assets [1]

     (425)         (427)         (508)   
  

 

 

    

 

 

    

 

 

 

Tangible net income

    $ 49,612         $ 49,527         $ 60,482    
  

 

 

    

 

 

    

 

 

 

Average stockholders’ equity

    $  2,098,868         $  1,994,150         $  1,978,244    

Less: Average goodwill

     (765,822)         (765,822)         (765,822)   

Less: Average intangible assets

     (14,585)         (15,993)         (20,983)   
  

 

 

    

 

 

    

 

 

 

Average tangible common equity

    $ 1,318,461         $ 1,212,335         $ 1,191,439    
  

 

 

    

 

 

    

 

 

 

Return on average equity, annualized [2]

     9.31%         9.65%         12.15%   

Return on average tangible common equity, annualized [2]

     15.13%         16.21%         20.59%   

[1] Tax effected at respective statutory rates.

[2] Annualized where applicable.