EX-99.1 2 d284470dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

Press Release

For Immediate Release

 

  Contact:    David A. Brager
     President and Chief
     Executive Officer
     (909) 980-4030

CVB Financial Corp. Reports Earnings for the First Quarter 2023

First Quarter 2023 Highlights

 

   

Net Earnings of $59.3 million, or $0.42 per share

 

   

Return on Average Tangible Common Equity of 20.59%

 

   

Return on Average Assets of 1.47%

 

   

Noninterest-bearing deposits 63.92% of total deposits

 

   

Cost of deposits of 0.17%

Ontario, Calif., April 26, 2023-CVB Financial Corp. (NASDAQ:CVBF) and its subsidiary, Citizens Business Bank (the “Company”), announced earnings for the quarter ended March 31, 2023.

CVB Financial Corp. reported net income of $59.3 million for the quarter ended March 31, 2023, compared with $66.2 million for the fourth quarter of 2022 and $45.6 million for the first quarter of 2022. Diluted earnings per share were $0.42 for the first quarter of 2023, compared to $0.47 for the prior quarter and $0.31 for the same period last year. The first quarter of 2023 included $1.5 million in provision for credit losses, compared to $2.5 million in the fourth quarter of 2022 and $2.5 million in the first quarter of 2022. Net income of $59.3 million for the first quarter of 2023 produced an annualized return on average equity (“ROAE”) of 12.15%, an annualized return on average tangible common equity (“ROATCE”) of 20.59%, and an annualized return on average assets (“ROAA”) of 1.47%. Our net interest margin, tax equivalent (“NIM”), was 3.45% for the first quarter of 2023, while our efficiency ratio was 39.50%.

David Brager, President and Chief Executive Officer of Citizens Business Bank, commented, “We produced $59.3 million in net income in the first quarter of 2023. These results reflect our continued focus on serving the comprehensive financial needs of our customers. I would like to thank our customers for their loyalty and our associates for their commitment to assisting our customers achieve their goals.”

 

- 1 -


INCOME STATEMENT HIGHLIGHTS

 

     Three Months Ended    
         March 31,    
2023
      December 31,    
2022
      March 31,    
2022
      
     (Dollars in thousands, except per share amounts)

Net interest income

     $ 125,728       $ 137,395       $ 112,840  

(Provision for) recapture of credit losses

     (1,500     (2,500     (2,500

Noninterest income

     13,202       12,465       11,264  

Noninterest expense

     (54,881     (54,419     (58,238

Income taxes

     (23,279     (26,773     (17,806
  

 

 

 

 

 

 

 

 

 

 

 

Net earnings

     $ 59,270       $ 66,168       $ 45,560  
  

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

      

Basic

     $ 0.42       $ 0.47       $ 0.31  

Diluted

     $ 0.42       $ 0.47       $ 0.31  

NIM

     3.45%       3.69%       2.90%  

ROAA

     1.47%       1.60%       1.06%  

ROAE

     12.15%       13.68%       8.24%  

ROATCE

     20.59%       23.65%       13.08%  

Efficiency ratio

     39.50%       36.31%       46.93%  

Noninterest expense to average assets,
annualized

     1.36%       1.32%       1.36%    

Net Interest Income

Net interest income was $125.7 million for the first quarter of 2023. This represented a $11.7 million, or 8.49%, decrease from the fourth quarter of 2022, and a $12.9 million, or 11.42%, increase from the first quarter of 2022. The quarter-over-quarter decline in net interest income was primarily due to a $9.7 million increase in interest expense from higher levels of short-term borrowings. A nine basis point increase in the cost of deposits and customer repos, combined with the higher cost borrowings resulted in a 36 basis point increase in our cost of funds. The interest-earning asset yield expanded by nine basis point over the prior quarter, primarily due to an increase in loan yields from 4.78% in the fourth quarter of 2022 to 4.90% for the first quarter of 2023. The year-over-year increase in net interest income was primarily due to a 55 basis point expansion of the net interest margin. In comparison to the first quarter of 2022, interest income grew by $28.7 million, or 25.14%, primarily due to a 98 basis point expansion of the yield on earning assets. The year-over-year increase in interest expense of $15.8 million resulted primarily from the $972 million in average short term borrowings in the first quarter of 2023 and a 14 basis point increase in cost of deposits and customer repurchases.

Net Interest Margin

Our tax equivalent net interest margin was 3.45% for the first quarter of 2023, compared to 3.69% for the fourth quarter of 2022 and 2.90% for the first quarter of 2022. The 24 basis point decrease in our net interest margin compared to the fourth quarter of 2022, was primarily due to a 36 basis point increase in our cost of funds. Cost of funds increased in part due to an $810 million increase in short-term borrowings, which had an average cost of 4.81% during the first quarter of 2023. The cost of interest-bearing deposits increased by 25 basis points from the fourth quarter, but the total cost of deposits and customer repurchases only increased by nine basis points, as noninterest-bearing deposits were more than 63% of average deposits during the first quarter. The nine basis point increase in the interest-earning asset yield was due to a 12 basis point increase in loan yields and a quarter-over-quarter change in the composition of average earning assets, with loans growing from 59.67% to 60.55% of earnings assets. The 55 basis point increase in net interest margin, compared to the first quarter of 2022 was primarily the result of a 98 basis point increase in earning asset yield. Loan yields grew from 4.27% for the first

 

- 2 -


quarter of 2022 to 4.90% for the first quarter of 2023. Likewise, the yield on investment securities increased by 67 basis points from the prior year quarter. Loan balances grew to 60.55% of earning assets on average for the first quarter of 2023, compared to 53.25% for the first quarter of 2022. In addition to loan growth, excess liquidity held at the Federal Reserve was invested into higher yielding investments, which increased to 38.93% of earning assets on average for the first quarter of 2023 from 36.19% for the first quarter of 2022. As a result of growth in loans and investment securities, our average balance at the Fed declined from 10.4% of earning assets in the first quarter of 2022 to 0.3% in the first quarter of 2023. Total cost of funds of 0.49% for the first quarter of 2023 increased from 0.03% for the year ago quarter. This 46 basis point increase in cost of funds was the result of a 39 basis point increase in the cost of interest-bearing deposits and an average cost of 4.81% on $972 million of short-term borrowings for the first quarter of 2023. On average, noninterest-bearing deposits were 63.65% of total deposits during the most recent quarter, compared to 63.58% for the fourth quarter of 2022 and 61.48% for the first quarter of 2022.

Earning Assets and Deposits

On average, earning assets declined by $60.3 million and by $1.16 billion, compared to the fourth and first quarters of 2022, respectively. The $60.3 million quarter-over-quarter decline in earning assets resulted from an $88.4 million decrease in interest-earning funds held at the Federal Reserve and average investment securities declining by $79.6 million, which was partially offset by average loans increasing by $94.7 million. Compared to the first quarter of 2022, average loans increased by $462.9 million, while the average amount of funds held at the Federal Reserve declined by $1.62 billion from the first quarter of 2022. Noninterest-bearing deposits declined on average by $610.2 million, or 7.01%, from the fourth quarter of 2022, while interest-bearing deposits and customer repurchase agreements declined on average by $332.6 million. Compared to the first quarter of 2022, total deposits and customer repurchase agreements declined on average by $1.6 billion, or 10.77%, including a decline of $628.0 million in noninterest-bearing deposits.

 

     Three Months Ended
SELECTED FINANCIAL HIGHLIGHTS    March 31, 2023   December 31, 2022   March 31, 2022
            
     (Dollars in thousands)

Yield on average investment securities (TE)

     2.37%       2.36%       1.70%  

Yield on average loans

     4.90%       4.78%       4.27%  

Core Loan Yield [1]

     4.85%       4.67%       4.11%  

Yield on average earning assets (TE)

     3.91%       3.82%       2.93%  

Cost of deposits

     0.17%       0.08%       0.03%  

Cost of funds

     0.49%       0.13%       0.03%  

Net interest margin (TE)

     3.45%       3.69%       2.90%  
Average Earning Asset Mix    Avg   % of Total   Avg   % of Total   Avg   % of Total

Total investment securities

     $ 5,762,728         38.93 %       $ 5,842,283         39.31 %       $ 5,776,440         36.19 %  

Interest-earning deposits with other institutions

     47,934       0.32     133,931       0.90     1,666,473       10.44

Loans

     8,963,323       60.55     8,868,673       59.67     8,500,436       53.25

Total interest-earning assets

     14,802,853             14,863,178         15,962,282    

[1] Represents yield on average loans excluding the impact of discount accretion and PPP loans.

 

- 3 -


Provision for Credit Losses

The first quarter of 2023 included $1.5 million in provision for credit losses, compared to a $2.5 million in provision for credit losses in the fourth quarter of 2022 and $2.5 million in the first quarter of 2022. The $1.5 million provision for credit losses in the most recent quarter was the result of an overall increase in projected loss rates from 0.94% at the end of 2022 to 0.97% at March 31, 2023. Projected loss rates continue to be impacted by a deteriorating economic forecast that assumes a modest recession starting in late 2023 and modest GDP growth through 2024, as well as lower commercial real estate values and an increase in the rate of unemployment. Our forecast reflects GDP growth of 1.4% for all of 2023 and 0.9% in 2024. Unemployment is forecasted to be 4.2% in 2023 and 5.1% in 2024.

Noninterest Income

Noninterest income was $13.2 million for the first quarter of 2023, compared with $12.5 million for the fourth quarter of 2022 and $11.3 million for the first quarter of 2022. Service charges on deposits decreased by $413,000, or 7.17% over the fourth quarter of 2022 and increased by $285,000, or 5.63% in comparison to the first quarter of 2022. Trust and investment services income was relatively flat compared to the fourth quarter of 2022 but grew by $92,000 year-over-year. The first quarter of 2023 included approximately $500,000 in interest rate swap related fees and a recapture of a previous impairment charge of $500,000 as a result of the payoff of a CRA investment that was previously identified as impaired. The fourth quarter of 2022 included $1.0 million in death benefits that exceeded the asset value of certain BOLI policies.

Noninterest Expense

Noninterest expense for the first quarter of 2023 was $54.9 million, compared to $54.4 million for the fourth quarter of 2022 and $58.2 million for the first quarter of 2022. The first quarter of 2023 included $500,000 in provision for unfunded loan commitments. Acquisition expense related to the merger of Suncrest Bank was $5.6 million for the first quarter of 2022. As a percentage of average assets, noninterest expense was 1.36% for the first quarter of 2023, compared to 1.32% for the fourth quarter of 2022 and 1.36% for the first quarter of 2022. The efficiency ratio for the first quarter of 2023 was 39.50%, compared to 36.31% for the fourth quarter of 2022 and 46.93% for the first quarter of 2022.

Income Taxes

Our effective tax rate for the quarter ended March 31, 2023, was 28.20%, compared with 28.10% for the same period of 2022. Our estimated annual effective tax rate can vary depending upon the level of tax-advantaged income as well as available tax credits.

 

- 4 -


BALANCE SHEET HIGHLIGHTS

Assets

The Company reported total assets of $16.27 billion at March 31, 2023. This represented a decrease of $202.5 million, or 1.23%, from total assets of $16.48 billion at December 31, 2022. Interest-earning assets of $14.80 billion at March 31, 2023, decreased by $172.8 million, or 1.15%, when compared with $14.97 billion at December 31, 2022. The decrease in interest-earning assets was primarily due to a $136.9 million decrease in total loans and a $69.0 million decrease in investment securities.

Total assets at March 31, 2023, decreased by $1.27 billion, or 7.21%, from total assets of $17.54 billion at March 31, 2022. Interest-earning assets decreased by $1.31 billion, or 8.13%, when compared with $16.11 billion at March 31, 2022. The decrease in interest-earning assets included a $1.42 billion decrease in interest-earning balances due from the Federal Reserve and a $269.6 million decrease in investment securities, partially offset by a $350.8 million increase in total loans. The increase in total loans included a $115.4 million decrease in PPP loans with a remaining outstanding balance totaling $5.8 million as of March 31, 2023. Excluding PPP loans, total loans increased by $466.2 million from March 31, 2022.

Investment Securities

Total investment securities were $5.74 billion at March 31, 2023, a decrease of $69.0 million, or 1.19%, from $5.81 billion at December 31, 2022 and a decrease of $269.6 million, or 4.49%, from $6.01 billion at March 31, 2022.

At March 31, 2023, investment securities held-to-maturity (“HTM”) totaled $2.54 billion, a decrease of $18.3 million, or 0.72%, from December 31, 2022 and a $173.2 million increase, or 7.33%, from March 31, 2022.

At March 31, 2023, investment securities available-for-sale (“AFS”) totaled $3.20 billion, inclusive of a pre-tax net unrealized loss of $459.7 million. AFS securities decreased by $50.7 million, or 1.56%, from $3.26 billion at December 31, 2022 and decreased by $442.8 million, or 12.14%, from March 31, 2022.

Combined, the AFS and HTM investments in mortgage backed securities (“MBS”) and collateralized mortgage obligations (“CMO”) totaled $4.70 billion or approximately 82% of the total investment securities at March 31, 2023. Virtually all of our MBS and CMO are issued or guaranteed by government or government sponsored enterprises, which have the implied guarantee of the U.S. Government. In addition, we had $543.3 million of Government Agency securities (HTM) at March 31, 2023, that represent approximately 9.5% of the total investment securities.

Our combined AFS and HTM municipal securities totaled $498.5 million as of March 31, 2023, or approximately 8.7% of our total investment portfolio. These securities are located in 35 states. Our largest concentrations of holdings by state, as a percentage of total municipal bonds, are located in Texas at 15.80%, Minnesota at 11.20%, California at 9.51%, Ohio at 6.30%, Massachusetts at 6.26%, and Washington at 5.78%.

 

- 5 -


Loans

Total loans and leases, at amortized cost, of $8.94 billion at March 31, 2023, decreased by $136.9 million, or 1.51%, from December 31, 2022. After adjusting for seasonality of dairy and livestock and PPP loans, our core loans declined by $6.5 million, or 0.07%, from the end of the fourth quarter. The $136.9 million decrease in total loans quarter-over-quarter included decreases of $127.2 million in dairy & livestock loans, $50.5 million in commercial and industrial loans, $7.4 million in SBA loans, $4.3 million in construction loans, $3.7 million in SFR mortgage loans, $3.3 million in PPP loans, and $5.7 million in consumer and other loans, partially offset by an increase of $65.4 million in commercial real estate loans. The decline in dairy and livestock loans primarily relates to the seasonal peak in line utilization at the end of every calendar year, demonstrated by a decline in utilization from 78% at the end of 2022 to 68%. Likewise, the decline in commercial and industrial loans was impacted by a decrease in line utilization from 33% at the end of 2022 to 28% at March 31, 2023.

Total loans and leases, at amortized cost, increased by $350.8 million, or 4.08%, from March 31, 2022. After adjusting for PPP loans, our core loans grew by $466.2 million, or 5.50%, from the end of the first quarter of 2022. Commercial real estate loans grew by $479.5 million, dairy & livestock and agribusiness loans grew by $15.0 million, municipal lease financings increased by $14.0 million, construction loans increased by $10.5 million, and SFR mortgage loans grew by $7.2 million. This core loan growth was partially offset by decreases of $27.8 million in SBA loans, $26.6 million in commercial and industrial loans, and $5.6 million in consumer and other loans.

Asset Quality

During the first quarter of 2023, we experienced credit charge-offs of $110,000 and total recoveries of $33,000, resulting in net charge-offs of $77,000. The allowance for credit losses (“ACL”) totaled $86.5 million at March 31, 2023, compared to $85.1 million at December 31, 2022 and $76.1 million at March 31, 2022. The ACL increased by $1.4 million for the first quarter of 2023, including $1.5 million in provision for credit losses. At March 31, 2023, ACL as a percentage of total loans and leases outstanding was 0.97%. This compares to 0.94% and 0.89% at December 31, 2022 and March 31, 2022, respectively.

Nonperforming loans, defined as nonaccrual loans, including modified loans on nonaccrual, plus loans 90 days past due and accruing interest, and nonperforming assets, defined as nonperforming loans plus OREO, are highlighted below.

 

- 6 -


Nonperforming Assets and Delinquency Trends        March 31,    
2023
    December 31, 
2022
       March 31,    
2022
        
Nonperforming loans    (Dollars in thousands)

Commercial real estate

     $ 2,634        $ 2,657        $ 7,055  

SBA

     702        443        1,575  

SBA - PPP

     -        -        2  

Commercial and industrial

     2,049        1,320        1,771  

Dairy & livestock and agribusiness

     406        477        2,655  

SFR mortgage

     -        -        167  

Consumer and other loans

     384        33        40  
  

 

 

 

  

 

 

 

  

 

 

 

Total

     $ 6,175        $ 4,930        $ 13,265  
  

 

 

 

  

 

 

 

  

 

 

 

% of Total loans

     0.07%        0.05%        0.15%  

OREO

        

Commercial real estate

     $ -        $ -        $ -  

SFR mortgage

     -        -        -  
  

 

 

 

  

 

 

 

  

 

 

 

Total

     $ -        $ -        $ -  
  

 

 

 

  

 

 

 

  

 

 

 

Total nonperforming assets

     $ 6,175        $ 4,930        $ 13,265  
  

 

 

 

  

 

 

 

  

 

 

 

% of Nonperforming assets to total assets

     0.04%        0.03%        0.08%  

Past due 30-89 days

        

Commercial real estate

     $ 425        $ -        $ 565  

SBA

     575        556        549  

Commercial and industrial

     -        -        6  

Dairy & livestock and agribusiness

     183        -        1,099  

SFR mortgage

     -        388        403  

Consumer and other loans

     -        175        -  
  

 

 

 

  

 

 

 

  

 

 

 

Total

     $ 1,183        $ 1,119        $ 2,622  
  

 

 

 

  

 

 

 

  

 

 

 

% of Total loans

     0.01%        0.01%        0.03%  

Classified Loans

     $ 66,977        $ 78,658        $ 64,108  

The $1.2 million increase in nonperforming loans from December 31, 2022 was primarily due to an increase of $729,000 in commercial and industrial loans. Classified loans are loans that are graded “substandard” or worse. Classified loans decreased $11.7 million quarter-over-quarter, primarily due to a $7.9 million decrease in classified commercial real estate loans. Total classified loans at March 31, 2023, included $22.3 million of classified loans acquired from Suncrest. Excluding the $22.3 million of acquired classified Suncrest loans, classified loans decreased from December 31, 2022 by approximately $11.1 million.

Deposits & Customer Repurchase Agreements

Deposits of $12.27 billion and customer repurchase agreements of $490.2 million totaled $12.76 billion at March 31, 2023. This represented a decrease of $639.6 million, or 4.77%, when compared with $13.40 billion at December 31, 2022. Total deposits and customer repurchase agreements decreased $2.32 billion, or 15.41% when compared with $15.09 billion at March 31, 2022. Higher interest rates that have resulted from the Federal Reserve’s significant increase in the federal funds rate over the last year have continued to impact deposit levels, including approximately $370 million of funds on deposit at the end of 2022 that were transferred from the Bank’s balance sheet to Citizens Trust for investment in higher yielding securities such as treasury notes.

Noninterest-bearing deposits were $8.09 billion on average for the first quarter of 2023, a decrease of $610.2 million, or 7.01%, when compared to $8.70 billion on average for the fourth quarter of 2022. Noninterest-bearing deposits decreased on average by $628.0 million, or 7.20% when compared to $8.72 billion on average for the first quarter of 2022. For the first quarter of 2023, average noninterest-bearing deposits were 63.65% of total deposits, compared to 63.58% for the prior quarter, and 61.48% for the year ago quarter.

 

- 7 -


Capital

The Company’s total equity was $1.99 billion at March 31, 2023. This represented an overall increase of $41.3 million from total equity of $1.95 billion at December 31, 2022. Increases to equity included $59.3 million in net earnings and a $28.7 million increase in other comprehensive income from the tax effected impact of the increase in market value of available-for-sale securities. Decreases included $28.0 million in cash dividends. During the first quarter of 2023, we repurchased, under our 10b5-1 stock repurchase plan, 791,800 shares of common stock, at an average repurchase price of $23.43, totaling $18.5 million. The 10b5-1 plan expired on March 2, 2023. Our tangible book value per share at March 31, 2023 was $8.64.

Our capital ratios under the revised capital framework referred to as Basel III remain well-above regulatory standards.

 

         CVB Financial Corp. Consolidated
Capital Ratios    Minimum Required Plus
    Capital Conservation Buffer    
 

    March 31,    

2023

      December 31,    
2022
 

    March 31,    

2022

 

  

 

 

 

Tier 1 leverage capital ratio

   4.0%   9.7%   9.5%   8.7%

Common equity Tier 1 capital ratio

   7.0%   13.8%   13.6%   13.6%

Tier 1 risk-based capital ratio

   8.5%   13.8%   13.6%   13.6%

Total risk-based capital ratio

   10.5%   14.6%   14.4%   14.4%

Tangible common equity ratio

     7.8%   7.4%   7.7%

CitizensTrust

As of March 31, 2023, CitizensTrust had approximately $3.38 billion in assets under management and administration, including $2.25 billion in assets under management. Revenues were $2.9 million for the first quarter of 2023, compared to $2.8 million for the same period of 2022. CitizensTrust provides trust, investment and brokerage related services, as well as financial, estate and business succession planning.

 

- 8 -


Corporate Overview

CVB Financial Corp. (“CVBF”) is the holding company for Citizens Business Bank. CVBF is one of the 10 largest bank holding companies headquartered in California with over $16 billion in total assets. Citizens Business Bank is consistently recognized as one of the top performing banks in the nation and offers a wide array of banking, lending and investing services with more than 60 banking centers and 3 trust office locations serving California.

Shares of CVB Financial Corp. common stock are listed on the NASDAQ under the ticker symbol “CVBF”. For investor information on CVB Financial Corp., visit our Citizens Business Bank website at www.cbbank.com and click on the “Investors” tab.

Conference Call

Management will hold a conference call at 7:30 a.m. PDT/10:30 a.m. EDT on Thursday, April 27, 2023 to discuss the Company’s first quarter 2023 financial results. The conference call can be accessed live by registering at: https://register.vevent.com/register/BI9ddd4df47ee3452fb259d35cbf1a8db7.

The conference call will also be simultaneously webcast over the Internet; please visit our Citizens Business Bank website at www.cbbank.com and click on the “Investors” tab to access the call from the site. Please access the website 15 minutes prior to the call to download any necessary audio software. This webcast will be recorded and available for replay on the Company’s website approximately two hours after the conclusion of the conference call and will be available on the website for approximately 12 months.

 

- 9 -


Safe Harbor

Certain statements set forth herein constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “will likely result”, “aims”, “anticipates”, “believes”, “could”, “estimates”, “expects”, “hopes”, “intends”, “may”, “plans”, “projects”, “seeks”, “should”, “will,” “strategy”, “possibility”, and variations of these words and similar expressions help to identify these forward-looking statements, which involve risks and uncertainties that could cause actual results or performance to differ materially from those projected. These forward-looking statements are based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company including, without limitation, plans, strategies and goals, and statements about the Company’s outlook regarding revenue and asset growth, financial performance and profitability, capital and liquidity levels, loan and deposit growth and retention, yields and returns, loan diversification and credit management, stockholder value creation, tax rates, and the impact of acquisitions we have made or may make. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company, and there can be no assurance that future developments affecting the Company will be the same as those anticipated by management. The Company cautions readers that a number of important factors, in addition to those set forth below could cause actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements.

General risks and uncertainties include, but are not limited to, the following: the strength of the United States economy in general and the strength of the local economies in which we conduct business; the effects of, and changes in, trade, monetary, and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; inflation/deflation, interest rate, market, and monetary fluctuations; the effect of acquisitions we have made or may make, including, without limitation, the failure to obtain the necessary regulatory approvals, the failure to achieve the expected revenue growth and/or expense savings from such acquisitions, and/or the failure to effectively integrate an acquisition target into our operations; the timely development of competitive new products and services and the acceptance of these products and services by new and existing customers; the impact of changes in financial services policies, laws, and regulations, including those concerning taxes, banking, securities, and insurance, and the application thereof by regulatory bodies; the effectiveness of our risk management framework and quantitative models; changes in the level of our nonperforming assets and charge-offs; the transition away from USD LIBOR and uncertainties regarding potential alternative reference rates, including SOFR; the effect of changes in accounting policies and practices or accounting standards, as may be adopted from time-to-time by bank regulatory agencies, the U.S. Securities and Exchange Commission (“SEC”), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board or other accounting standards setters, including ASU 2016-13 (Topic 326), “Measurement of Credit Losses on Financial Instruments,” commonly referenced as the CECL model, which has changed how we estimate credit losses and may further increase the required level of our allowance for credit losses in future periods; possible credit related impairments or declines in the fair value of loans and securities held by us; possible impairment charges to goodwill; changes in consumer spending, borrowing, and savings habits; the effects of our lack of a diversified loan portfolio, including the risks of geographic and industry concentrations; periodic fluctuations in commercial or residential real estate prices or values; our ability to attract or retain deposits and other sources of liquidity; the possibility that we may reduce or discontinue the payments of dividends on our common stock; changes in the financial performance and/or condition of our borrowers; changes in the competitive environment among financial and bank holding companies and other financial service providers; technological changes in banking and financial services; geopolitical conditions, including acts or threats of terrorism, actions taken by the United States or other governments in response to acts or threats of terrorism, and/or military conflicts, which could impact business and economic conditions in the United States and abroad; catastrophic events or natural disasters, including earthquakes, drought, climate change or extreme weather events that may affect our assets, communications or computer services, customers, employees or third party vendors; public health crises and pandemics, such as the COVID-19 pandemic, and their effects on the economic and business environments in which we operate, including on our credit quality, business operations, and employees, as well as the impact on general economic and financial market conditions; cybersecurity threats and the cost of defending against them, including the costs of compliance with potential legislation to combat cybersecurity at a state, national, or global level; our ability to recruit and retain key executives, board members and other employees, and changes in employment laws and regulations; unanticipated regulatory or legal proceedings; and our ability to manage the risks involved in the foregoing. Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company’s 2022 Annual Report on Form 10-K filed with the SEC and available at the SEC’s Internet site (http://www.sec.gov).

The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements, except as required by law. Any statements about future operating results, such as those concerning accretion and dilution to the Company’s earnings or shareholders, are for illustrative purposes only, are not forecasts, and actual results may differ.

Non-GAAP Financial Measures — Certain financial information provided in this presentation has not been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and is presented on a non-GAAP basis. Investors and analysts should refer to the reconciliations included in this presentation and should consider the Company’s non-GAAP measures in addition to, not as a substitute for or as superior to, measures prepared in accordance with GAAP. These measures may or may not be comparable to similarly titled measures used by other companies.

###

 

- 10 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

 

       March 31,  
2023
    December 31,  
2022
    March 31,  
2022

Assets

      

Cash and due from banks

    $ 162,668      $ 158,236      $ 171,000  

Interest-earning balances due from Federal Reserve

     64,866       45,225       1,482,039  
  

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

     227,534       203,461       1,653,039  
  

 

 

 

 

 

 

 

 

 

 

 

Interest-earning balances due from depository institutions

     11,944       9,553       6,859  

Investment securities available-for-sale

     3,204,524       3,255,211       3,647,330  

Investment securities held-to-maturity

     2,535,979       2,554,301       2,362,741  
  

 

 

 

 

 

 

 

 

 

 

 

Total investment securities

     5,740,503       5,809,512       6,010,071  
  

 

 

 

 

 

 

 

 

 

 

 

Investment in stock of Federal Home Loan Bank (FHLB)

     38,697       27,627       18,012  

Loans and lease finance receivables

     8,942,489       9,079,392       8,591,684  

Allowance for credit losses

     (86,540     (85,117     (76,119
  

 

 

 

 

 

 

 

 

 

 

 

Net loans and lease finance receivables

     8,855,949       8,994,275       8,515,565  
  

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment, net

     45,310       46,698       53,435  

Bank owned life insurance (BOLI)

     256,717       255,528       259,254  

Intangibles

     20,023       21,742       27,310  

Goodwill

     765,822       765,822       765,822  

Other assets

     311,542       342,322       229,770  
  

 

 

 

 

 

 

 

 

 

 

 

Total assets

    $ 16,274,041      $ 16,476,540      $ 17,539,137  
  

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

      

Liabilities:

      

Deposits:

      

Noninterest-bearing

    $ 7,844,329      $ 8,164,364      $ 9,107,304  

Investment checking

     668,947       723,870       714,567  

Savings and money market

     3,474,651       3,653,385       4,289,550  

Time deposits

     283,943       294,626       376,357  
  

 

 

 

 

 

 

 

 

 

 

 

Total deposits

     12,271,870       12,836,245       14,487,778  

Customer repurchase agreements

     490,235       565,431       598,909  

Other borrowings

     1,405,000       995,000       -  

Payable for securities purchased

     -       -       257,979  

Other liabilities

     117,167       131,347       119,428  
  

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

     14,284,272       14,528,023       15,464,094  
  

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

      

Stockholders’ equity

     2,315,896       2,303,313       2,221,305  

Accumulated other comprehensive loss, net of tax

     (326,127     (354,796     (146,262
  

 

 

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

     1,989,769       1,948,517       2,075,043  
  

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

    $     16,274,041      $     16,476,540      $     17,539,137  
  

 

 

 

 

 

 

 

 

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED AVERAGE BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

 

     Three Months Ended
       March 31,  
2023
    December 31,  
2022
    March 31,  
2022

Assets

      

Cash and due from banks

    $ 175,129      $ 180,661      $ 187,061  

Interest-earning balances due from Federal Reserve

     36,950       125,350       1,653,349  
  

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

     212,079       306,011       1,840,410  
  

 

 

 

 

 

 

 

 

 

 

 

Interest-earning balances due from depository institutions

     10,984       8,581       13,124  

Investment securities available-for-sale

     3,216,143       3,273,149       3,546,957  

Investment securities held-to-maturity

     2,546,585       2,569,134       2,229,483  
  

 

 

 

 

 

 

 

 

 

 

 

Total investment securities

     5,762,728       5,842,283       5,776,440  
  

 

 

 

 

 

 

 

 

 

 

 

Investment in stock of FHLB

     28,868       18,291       18,933  

Loans and lease finance receivables

     8,963,323       8,868,673       8,500,436  

Allowance for credit losses

     (85,151     (82,612     (73,082
  

 

 

 

 

 

 

 

 

 

 

 

Net loans and lease finance receivables

     8,878,172       8,786,061       8,427,354  
  

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment, net

     46,258       47,327       54,015  

Bank owned life insurance (BOLI)

     256,137       256,216       259,799  

Intangibles

     20,983       22,610       28,190  

Goodwill

     765,822       765,822       759,014  

Other assets

     331,105       341,958       206,671  
  

 

 

 

 

 

 

 

 

 

 

 

Total assets

    $ 16,313,136      $ 16,395,160      $ 17,383,950  
  

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

      

Liabilities:

      

Deposits:

      

Noninterest-bearing

    $ 8,092,704      $ 8,702,899      $ 8,720,728  

Interest-bearing

     4,621,247       4,985,591       5,464,552  
  

 

 

 

 

 

 

 

 

 

 

 

Total deposits

     12,713,951       13,688,490       14,185,280  

Customer repurchase agreements

     550,754       518,996       679,931  

Other borrowings

     971,701       161,197       51  

Payable for securities purchased

     79       6,022       165,665  

Other liabilities

     98,407       101,472       109,688  
  

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

     14,334,892       14,476,177       15,140,615  
  

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

      

Stockholders’ equity

     2,332,625       2,301,770       2,248,871  

Accumulated other comprehensive (loss) income, net of tax

     (354,381     (382,787     (5,536
  

 

 

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

     1,978,244       1,918,983       2,243,335  
  

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

    $     16,313,136      $     16,395,160      $     17,383,950  
  

 

 

 

 

 

 

 

 

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

    Three Months Ended
      March 31,  
2023
    December 31,  
2022
    March 31,  
2022

Interest income:

     

Loans and leases, including fees

   $ 108,394      $ 106,884      $ 89,461  

Investment securities:

     

Investment securities available-for-sale

    19,596       20,091       12,832  

Investment securities held-to-maturity

    13,956       13,837       10,663  
 

 

 

 

 

 

 

 

 

 

 

 

Total investment income

    33,552       33,928       23,495  

Dividends from FHLB stock

    349       305       371  

Interest-earning deposits with other institutions

    491       1,001       773  
 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

    142,786       142,118       114,100  
 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

     

Deposits

    5,365       2,774       1,127  

Borrowings and junior subordinated debentures

    11,693       1,949       133  
 

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

    17,058       4,723       1,260  
 

 

 

 

 

 

 

 

 

 

 

 

Net interest income before provision for credit losses

    125,728       137,395       112,840  

Provision for credit losses

    1,500       2,500       2,500  
 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for credit losses

    124,228       134,895       110,340  
 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

     

Service charges on deposit accounts

    5,344       5,757       5,059  

Trust and investment services

    2,914       2,867       2,822  

Other

    4,944       3,841       3,383  
 

 

 

 

 

 

 

 

 

 

 

 

Total noninterest income

    13,202       12,465       11,264  
 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

     

Salaries and employee benefits

    35,247       34,154       32,656  

Occupancy and equipment

    5,450       5,820       5,571  

Professional services

    1,696       2,574       2,045  

Computer software expense

    3,408       3,362       3,795  

Marketing and promotion

    1,715       1,712       1,458  

Amortization of intangible assets

    1,720       1,724       1,998  

Provision for unfunded loan commitments

    500       -       -  

Acquisition related expenses

    -       -       5,638  

Other

    5,145       5,073       5,077  
 

 

 

 

 

 

 

 

 

 

 

 

Total noninterest expense

    54,881       54,419       58,238  
 

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes

    82,549       92,941       63,366  

Income taxes

    23,279       26,773       17,806  
 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

   $           59,270      $ 66,168      $           45,560  
 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

   $ 0.42      $ 0.47      $ 0.31  
 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

   $ 0.42      $ 0.47      $ 0.31  
 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per common share

   $ 0.20      $ 0.20      $ 0.18  
 

 

 

 

 

 

 

 

 

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

     Three Months Ended
       March 31,  
2023
    December 31,  
2022
    March 31,  
2022

Interest income - tax equivalent (TE)

    $ 143,332      $ 142,646      $ 114,463  

Interest expense

     17,058       4,723       1,260  
  

 

 

 

 

 

 

 

 

 

 

 

Net interest income - (TE)

    $ 126,274      $ 137,923      $ 113,203  
  

 

 

 

 

 

 

 

 

 

 

 

Return on average assets, annualized

     1.47%       1.60%       1.06%  

Return on average equity, annualized

     12.15%       13.68%       8.24%  

Efficiency ratio [1]

     39.50%       36.31%       46.93%  

Noninterest expense to average assets, annualized

     1.36%       1.32%       1.36%  

Yield on average loans

     4.90%       4.78%       4.27%  

Yield on average earning assets (TE)

     3.91%       3.82%       2.93%  

Cost of deposits

     0.17%       0.08%       0.03%  

Cost of deposits and customer repurchase agreements

     0.17%       0.08%       0.03%  

Cost of funds

     0.49%       0.13%       0.03%  

Net interest margin (TE)

     3.45%       3.69%       2.90%  

[1] Noninterest expense divided by net interest income before provision for credit losses plus noninterest income.

 

Tangible Common Equity Ratio (TCE) [2]

      

CVB Financial Corp. Consolidated

     7.77%       7.40%       7.66%  

Citizens Business Bank

     7.69%       7.29%       7.42%  

[2] (Capital - [GW+Intangibles])/(Total Assets - [GW+Intangibles])

 

Weighted average shares outstanding

      

Basic

     138,592,371       138,890,705       144,725,296  

Diluted

     138,953,172       139,438,103       145,018,517  

Dividends declared

    $ 28,007      $ 27,995      $ 25,467  

Dividend payout ratio [3]

     47.25%       42.31%       55.90%  

[3] Dividends declared on common stock divided by net earnings.

 

Number of shares outstanding - (end of period)

     139,302,451       139,818,703       141,626,059  

Book value per share

    $ 14.28      $ 13.94      $ 14.65  

Tangible book value per share

    $ 8.64      $ 8.30      $ 9.05  
     March 31,
2023
  December 31,
2022
  March 31,
2022

Nonperforming assets:

      

Nonaccrual loans

    $ 6,175      $ 4,930      $ 13,265  
  

 

 

 

 

 

 

 

 

 

 

 

Total nonperforming assets

    $ 6,175      $ 4,930      $ 13,265  
  

 

 

 

 

 

 

 

 

 

 

 

Modified loans/performing troubled debt restructured loans (TDR) [4]

    $ 5,836      $ 7,817      $ 5,259  
  

 

 

 

 

 

 

 

 

 

 

 

[4] Effective January 1, 2023, performing and nonperforming TDRs are reflected as Loan Modifications to borrowers experiencing financial difficulty.

 

Percentage of nonperforming assets to total loans outstanding and OREO

     0.07%       0.05%       0.15%  

Percentage of nonperforming assets to total assets

     0.04%       0.03%       0.08%  

Allowance for credit losses to nonperforming assets

     1401.46%       1726.51%       573.83%  
     Three Months Ended
     March 31,
2023
  December 31,
2022
  March 31,
2022

Allowance for credit losses:

      

Beginning balance

    $ 85,117      $ 82,601      $ 65,019  

Suncrest FV PCD loans

     -       -       8,605  

Total charge-offs

     (110     (127     (16

Total recoveries on loans previously charged-off

     33       143       11  
  

 

 

 

 

 

 

 

 

 

 

 

Net recoveries (charge-offs)

     (77     16       (5

Provision for (recapture of) credit losses

     1,500       2,500       2,500  
  

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses at end of period

    $ 86,540      $ 85,117      $ 76,119  
  

 

 

 

 

 

 

 

 

 

 

 

Net recoveries (charge-offs) to average loans

     -0.001%       0.000%       0.000%  


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in millions)

Allowance for Credit Losses by Loan Type

 

     March 31, 2023   December 31, 2022   March 31, 2022
       Allowance  
For Credit
Losses
   Allowance
as a % of
Total Loans
  by Respective  
Loan Type
    Allowance  
For Credit
Losses
   Allowance
as a % of
Total Loans
  by Respective  
Loan Type
  Allowance
  For Credit  
Losses
   Allowance
as a % of
Total Loans
  by Respective  
Loan Type

Commercial real estate

    $ 67.1        0.97    $ 64.8        0.94    $ 57.8        0.90

Construction

     1.7        1.99     1.7        1.93     1.0        1.30

SBA

     2.7        0.96     2.8        0.97     2.8        0.90

Commercial and industrial

     8.9        1.00     10.2        1.08     6.8        0.70

Dairy & livestock and agribusiness

     4.8        1.55     4.4        1.01     6.7        2.30

Municipal lease finance receivables

     0.3        0.36     0.3        0.36     0.2        0.20

SFR mortgage

     0.4        0.16     0.4        0.14     0.2        0.10

Consumer and other loans

     0.6        0.84     0.5        0.69     0.6        0.70
  

 

 

 

    

 

 

 

    

 

 

 

  

Total

    $     86.5        0.97    $     85.1        0.94    $     76.1        0.90
  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

Quarterly Common Stock Price

 

     2023      2022      2021  
Quarter End            High                      Low                      High                      Low                      High                      Low          

March 31,

    $ 25.98       $ 16.34       $ 24.37       $ 21.36       $ 25.00       $ 19.15  

June 30,

    $ -           $ -           $ 25.59       $ 22.37       $ 22.98       $ 20.50  

September 30,

    $ -           $ -           $ 28.14       $ 22.63       $ 20.86       $ 18.72  

December 31,

    $ -           $ -           $ 29.25       $ 25.26       $ 21.85       $ 19.00  

Quarterly Consolidated Statements of Earnings

     Q1
2023
   Q4
2022
   Q3
2022
   Q2
2022
   Q1
2022

Interest income

              

Loans and leases, including fees

    $ 108,394       $ 106,884       $ 100,077       $ 92,770       $ 89,461  

Investment securities and other

     34,392        35,234        35,111        30,492        24,639  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total interest income

     142,786        142,118        135,188        123,262        114,100  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Interest expense

              

Deposits

     5,365        2,774        1,728        1,201        1,127  

Other borrowings

     11,693        1,949        122        121        133  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total interest expense

     17,058        4,723        1,850        1,322        1,260  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Net interest income before provision for credit losses

     125,728        137,395        133,338        121,940        112,840  

Provision for credit losses

     1,500        2,500        2,000        3,600        2,500  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Net interest income after provision for credit losses

     124,228        134,895        131,338        118,340        110,340  
  

 

 

 

Noninterest income

     13,202        12,465        11,590        14,670        11,264  

Noninterest expense

     54,881        54,419        53,027        50,871        58,238  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Earnings before income taxes

     82,549        92,941        89,901        82,139        63,366  

Income taxes

     23,279        26,773        25,262        23,081        17,806  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Net earnings

    $     59,270       $     66,168       $     64,639       $     59,058       $     45,560  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Effective tax rate

     28.20%        28.81%        28.10%        28.10%        28.10%  

Basic earnings per common share

    $ 0.42       $ 0.47       $ 0.46       $ 0.42       $ 0.31  

Diluted earnings per common share

    $ 0.42       $ 0.47       $ 0.46       $ 0.42       $ 0.31  

Cash dividends declared per common share

    $ 0.20       $ 0.20       $ 0.20       $ 0.19       $ 0.18  

Cash dividends declared

    $ 28,007       $ 27,995       $ 27,965       $ 26,719       $ 25,467  


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands)

Loan Portfolio by Type

 

     March 31,       December 31,       September 30,       June 30,       March 31,
     2023   2022   2022   2022   2022

Commercial real estate

    $ 6,950,302      $ 6,884,948      $ 6,685,245      $ 6,643,628      $ 6,470,841  

Construction

     83,992       88,271       76,495       60,584       73,478  

SBA

     283,464       290,908       296,664       297,109       311,238  

SBA - PPP

     5,824       9,087       17,348       66,955       121,189  

Commercial and industrial

     898,167       948,683       952,231       941,595       924,780  

Dairy & livestock and agribusiness

     307,820       433,564       323,105       273,594       292,784  

Municipal lease finance receivables

     79,552       81,126       76,656       64,437       65,543  

SFR mortgage

     262,324       266,024       263,646       260,218       255,136  

Consumer and other loans

     71,044       76,781       82,746       84,109       76,695  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross loans, net of deferred loan fees and discounts

     8,942,489       9,079,392       8,774,136       8,692,229       8,591,684  

Allowance for credit losses

     (86,540     (85,117     (82,601     (80,222     (76,119
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loans

    $ 8,855,949      $ 8,994,275      $ 8,691,535      $ 8,612,007      $ 8,515,565  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit Composition by Type and Customer Repurchase Agreements

 

     March 31,   December 31,   September 30,   June 30,   March 31,
     2023   2022   2022   2022   2022

Noninterest-bearing

    $ 7,844,329      $ 8,164,364      $ 8,764,556      $ 8,881,223      $ 9,107,304  

Investment checking

     668,947       723,870       751,618       695,054       714,567  

Savings and money market

     3,474,651       3,653,385       3,991,531       4,145,634       4,289,550  

Time deposits

     283,943       294,626       364,694       350,308       376,357  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits

     12,271,870       12,836,245       13,872,399       14,072,219       14,487,778  

Customer repurchase agreements

     490,235       565,431       467,844       502,829       598,909  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits and customer repurchase agreements

    $ 12,762,105      $ 13,401,676      $ 14,340,243      $ 14,575,048      $ 15,086,687  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands)

Nonperforming Assets and Delinquency Trends

 

                                                                               
     March 31,    December 31,    September 30,    June 30,    March 31,
     2023    2022    2022    2022    2022

Nonperforming loans:

              

Commercial real estate

    $ 2,634       $ 2,657       $ 6,705       $ 6,843       $ 7,055  

Construction

     -        -        -        -        -  

SBA

     702        443        1,065        1,075        1,575  

SBA - PPP

     -        -        -        -        2  

Commercial and industrial

     2,049        1,320        1,308        1,655        1,771  

Dairy & livestock and agribusiness

     406        477        1,007        3,354        2,655  

SFR mortgage

     -        -        -        -        167  

Consumer and other loans

     384        33        32        37        40  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total

    $ 6,175       $ 4,930       $ 10,117       $ 12,964       $ 13,265  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

% of Total loans

     0.07%        0.05%        0.12%        0.15%        0.15%  

Past due 30-89 days:

              

Commercial real estate

    $ 425       $ -       $ -       $ 559       $ 565  

Construction

     -        -        -        -        -  

SBA

     575        556        -        -        549  

Commercial and industrial

     -        -        -        -        6  

Dairy & livestock and agribusiness

     183        -        -        -        1,099  

SFR mortgage

     -        388        -        -        403  

Consumer and other loans

     -        175        -        -        -  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total

    $ 1,183       $ 1,119       $ -       $ 559       $ 2,622  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

% of Total loans

     0.01%        0.01%        0.00%        0.01%        0.03%  

OREO:

              

Commercial real estate

    $ -       $ -       $ -       $ -       $ -  

SBA

     -        -        -        -        -  

SFR mortgage

     -        -        -        -        -  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total

    $ -       $ -       $ -       $ -       $ -  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total nonperforming, past due, and OREO

    $       7,358       $ 6,049       $ 10,117       $     13,523       $     15,887  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

% of Total loans

     0.08%        0.07%        0.12%        0.16%        0.18%  


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

 

Regulatory Capital Ratios

 

       

CVB Financial Corp. Consolidated

Capital Ratios  

Minimum Required Plus

  Capital Conservation Buffer  

    March 31,  
2023
 

  December 31,  

2022

 

  March 31,  

2022

 

 

 

 

 

Tier 1 leverage capital ratio

  4.0%   9.7%   9.5%   8.7%

Common equity Tier 1 capital ratio

  7.0%   13.8%   13.6%   13.6%

Tier 1 risk-based capital ratio

  8.5%   13.8%   13.6%   13.6%

Total risk-based capital ratio

  10.5%   14.6%   14.4%   14.4%

Tangible common equity ratio

    7.8%   7.4%   7.7%


Tangible Book Value Reconciliations (Non-GAAP)

The tangible book value per share is a Non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. The following is a reconciliation of tangible book value to the Company stockholders’ equity computed in accordance with GAAP, as well as a calculation of tangible book value per share as of March 31, 2023, December 31, 2022 and March 31, 2022.

 

    

    March 31,    

2023

 

    December 31,    

2022

 

    March 31,    

2022

  

 

 

 

     (Dollars in thousands, except per share amounts)

Stockholders’ equity

    $ 1,989,769      $ 1,948,517      $ 2,075,043  

Less: Goodwill

     (765,822     (765,822     (765,822

Less: Intangible assets

     (20,023     (21,742     (27,310
  

 

 

 

 

 

 

 

 

 

 

 

Tangible book value

    $ 1,203,924      $ 1,160,953      $ 1,281,911  

Common shares issued and outstanding

         139,302,451           139,818,703           141,626,059  
  

 

 

 

 

 

 

 

 

 

 

 

Tangible book value per share

    $ 8.64      $ 8.30      $ 9.05  
  

 

 

 

 

 

 

 

 

 

 

 


Return on Average Tangible Common Equity Reconciliations (Non-GAAP)

The return on average tangible common equity is a non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. The following is a reconciliation of net income, adjusted for tax-effected amortization of intangibles, to net income computed in accordance with GAAP; a reconciliation of average tangible common equity to the Company’s average stockholders’ equity computed in accordance with GAAP; as well as a calculation of return on average tangible common equity.

 

     Three Months Ended
     March 31,
2023
   December 31,
2022
   March 31,
2022
     (Dollars in thousands)

Net Income

    $ 59,270        $ 66,168        $ 45,560   

Add: Amortization of intangible assets

     1,720         1,724         1,998   

Less: Tax effect of amortization of intangible assets [1]

     (508)        (510)        (591)  
  

 

 

 

  

 

 

 

  

 

 

 

Tangible net income

    $ 60,482        $ 67,382        $ 46,967   
  

 

 

 

  

 

 

 

  

 

 

 

Average stockholders’ equity

    $ 1,978,244        $ 1,918,983        $ 2,243,335   

Less: Average goodwill

     (765,822)        (765,822)        (759,014)  

Less: Average intangible assets

     (20,983)        (22,610)        (28,190)  
  

 

 

 

  

 

 

 

  

 

 

 

Average tangible common equity

    $ 1,191,439        $ 1,130,551        $ 1,456,131   
  

 

 

 

  

 

 

 

  

 

 

 

Return on average equity, annualized

     12.15%        13.68%        8.24%  

Return on average tangible common equity, annualized

     20.59%        23.65%        13.08%  

 

  [1]

Tax effected at respective statutory rates.