(State or other jurisdiction of Incorporation or organization) |
(I.R.S. Employer Identification No.) | |
(Address of principal executive offices) | (Zip Code) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
☒ | Accelerated filer | ☐ | ||||||
Non-accelerated filer |
☐ | Smaller reporting company | ||||||
Emerging growth company |
PART I – |
3 |
|||||
ITEM 1. |
5 |
|||||
10 |
||||||
ITEM 2. |
36 |
|||||
37 |
||||||
38 |
||||||
40 |
||||||
47 |
||||||
60 |
||||||
ITEM 3. |
63 |
|||||
ITEM 4. |
63 |
|||||
PART II – |
64 |
|||||
ITEM 1. |
64 |
|||||
ITEM 1A. |
65 |
|||||
ITEM 2. |
66 |
|||||
ITEM 3. |
66 |
|||||
ITEM 4. |
66 |
|||||
ITEM 5. |
66 |
|||||
ITEM 6. |
67 |
|||||
68 |
• |
local, regional, national and international economic and market conditions and political events and public health developments and the impact they may have on us, our customers and our assets and liabilities; |
• |
our ability to attract deposits and other sources of funding or liquidity; |
• |
supply and demand for commercial or residential real estate and periodic deterioration in real estate prices and/or values in California or other states where we lend; |
• |
a sharp or prolonged slowdown or decline in real estate construction, sales or leasing activities; |
• |
changes in the financial performance and/or condition of our borrowers, depositors, key vendors or counterparties; |
• |
changes in our levels of delinquent loans, nonperforming assets, allowance for credit losses and charge-offs; |
• |
the costs or effects of mergers, acquisitions or dispositions we may make, whether we are able to obtain any required governmental approvals in connection with any such mergers, acquisitions or dispositions, and/or our ability to realize the contemplated financial or business benefits or cost savings associated with any such mergers, acquisitions or dispositions; |
• |
the effects of new laws, regulations and/or government programs, including those laws, regulations and programs enacted by federal, state or local governments in the geographic jurisdictions in which we do business in response to the recent national emergency declared in connection with the COVID-19 pandemic; |
• |
the impact of the federal CARES Act and the significant additional lending activities undertaken by the Company in connection with the Small Business Administration’s Paycheck Protection Program enacted thereunder, including risks to the Company with respect to the uncertain application by the Small Business Administration of new borrower and loan eligibility, forgiveness and audit criteria; |
• |
the effects of the Company’s participation in one or more of the new lending programs recently established by the Federal Reserve, including the Main Street New Loan Facility, the Main Street Priority Loan Facility and the Nonprofit Organization New Loan Facility, and the impact of any related actions or decisions by the Federal Reserve Bank of Boston and its special purpose vehicle established pursuant to such lending programs; |
• |
the effect of changes in other pertinent laws, regulations and applicable judicial decisions (including laws, regulations and judicial decisions concerning financial reforms, taxes, bank capital levels, allowance for credit losses, consumer, commercial or secured lending, securities and securities trading and hedging, bank operations, compliance, fair lending, the Community Reinvestment Act, employment, executive compensation, insurance, cybersecurity, vendor management and information security technology) with which we and our subsidiaries must comply or believe we should comply or which may otherwise impact us; |
• |
changes in estimates of future reserve requirements and minimum capital requirements based upon the periodic review thereof under relevant regulatory and accounting standards, including changes in the Basel Committee framework establishing capital standards for bank credit, operations and market risks; |
• |
the accuracy of the assumptions and estimates and the absence of technical error in implementation or calibration of models used to estimate the fair value of financial instruments or currently expected credit losses or delinquencies; |
• |
the sensitivity of our assets and liabilities to changes in market interest rates, or our current allowance for credit losses; |
• |
inflation, changes in market interest rates, securities market and monetary fluctuations; |
• |
changes in government-established interest rates, reference rates or monetary policies, including the possible imposition of negative interest rates on bank reserves; |
• |
the impact of the anticipated phase-out of the London Interbank Offered Rate (LIBOR) on interest rate indexes specified in certain of our customer loan agreements and our interest rate swap arrangements, including any economic and compliance effects related to the expected change from LIBOR to an alternative reference rate; |
• |
changes in the amount, cost and availability of deposit insurance; |
• |
disruptions in the infrastructure that supports our business and the communities where we are located, which are concentrated in California, involving or related to public health, physical site access and/or communication facilities; |
• |
cyber incidents, attacks, infiltrations, exfiltrations, or theft or loss of Company or customer or employee data or money; |
• |
political developments, uncertainties or instability, catastrophic events, acts of war or terrorism, or natural disasters, such as earthquakes, drought, the effects of pandemic diseases, climate changes or extreme weather events, that may affect electrical, environmental, computer servers, and communications or other services, computer services or facilities we use, or that may affect our customers, employees or third parties with whom we conduct business; |
• |
our timely development and implementation of new banking products and services and the perceived overall value of these products and services by our customers and potential customers; |
• |
the Company’s relationships with and reliance upon outside vendors with respect to certain of the Company’s key internal and external systems, applications and controls; |
• |
changes in commercial or consumer spending, borrowing and savings patterns, preferences or behaviors; |
• |
technological changes and the expanding use of technology in banking and financial services (including the adoption of mobile banking, funds transfer applications, electronic marketplaces for loans, blockchain technology and other financial products, systems or services); |
• |
our ability to retain and increase market share, retain and grow customers and control expenses; |
• |
changes in the competitive environment among banks and other financial services and technology providers; |
• |
competition and innovation with respect to financial products and services by banks, financial institutions and non-traditional providers including retail businesses and technology companies; |
• |
volatility in the credit and equity markets and its effect on the general economy or local or regional business conditions or on the Company’s capital, deposits, assets, or customers; |
• |
fluctuations in the price of the Company’s common stock or other securities, and the resulting impact on the Company’s ability to raise capital or make acquisitions; |
• |
the effect of changes in accounting policies and practices, as may be adopted from time-to-time |
• |
changes in our organization, management, compensation and benefit plans, and our ability to recruit and retain or expand our workforce, management team, key executive positions and/or our board of directors; |
• |
our ability to identify suitable and qualified replacements for any of our executive officers who may leave their employment with us, including our Chief Executive Officer; |
• |
the costs and effects of legal, compliance and regulatory actions, changes and developments, including the initiation and resolution of legal proceedings (including any securities, lender liability, bank operations, financial product or service, data privacy, consumer or employee class action litigation); |
• |
regulatory or other governmental inquiries or investigations, and/or the results of regulatory examinations or reviews; |
• |
our ongoing relations with our various federal and state regulators, including the SEC, Federal Reserve Board, FDIC and California DFPI; |
• |
our success at managing the risks involved in the foregoing items and all other factors set forth in the Company’s public reports, including its Annual Report on Form 10-K for the year ended December 31, 2020, and particularly the discussion of risk factors within that document. |
ITEM 1. |
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
March 31, 2021 |
December 31, 2020 | |||||||
Assets |
||||||||
Cash and due from banks |
$ | $ | ||||||
Interest-earning balances due from Federal Reserve |
||||||||
Total cash and cash equivalents |
||||||||
Interest-earning balances due from depository institutions |
||||||||
Investment securities available-for-sale, $ |
||||||||
Investment securities held-to-maturity 2021, and $ |
||||||||
Total investment securities |
||||||||
Investment in stock of Federal Home Loan Bank (FHLB) |
||||||||
Loans and lease finance receivables |
||||||||
Allowance for credit losses |
( |
) | ( |
) | ||||
Net loans and lease finance receivables |
||||||||
Premises and equipment, net |
||||||||
Bank owned life insurance (BOLI) |
||||||||
Accrued interest receivable |
||||||||
Intangibles |
||||||||
Goodwill |
||||||||
Other real estate owned (OREO) |
||||||||
Income taxes |
||||||||
Other assets |
||||||||
Total assets |
$ | $ | ||||||
Liabilities and Stockholders’ Equity |
||||||||
Liabilities: |
||||||||
Deposits: |
||||||||
Noninterest-bearing |
$ | $ | ||||||
Interest-bearing |
||||||||
Total deposits |
||||||||
Customer repurchase agreements |
||||||||
Other borrowings |
||||||||
Deferred compensation |
||||||||
Junior subordinated debentures |
||||||||
Payable for securities purchased |
||||||||
Other liabilities |
||||||||
Total liabilities |
||||||||
Commitments and Contingencies |
||||||||
Stockholders’ Equity |
||||||||
Common stock, authorized, |
||||||||
Retained earnings |
||||||||
Accumulated other comprehensive income, net of tax |
||||||||
Total stockholders’ equity |
||||||||
Total liabilities and stockholders’ equity |
$ | $ | ||||||
Three Months Ended March 31, | ||||||||
2021 |
2020 | |||||||
Interest income: |
||||||||
Loans and leases, including fees |
$ | $ | ||||||
Investment securities: |
||||||||
Investment securities available-for-sale |
||||||||
Investment securities held-to-maturity |
||||||||
|
|
|
|
|
| |||
Total investment income |
||||||||
|
|
|
|
|
| |||
Dividends from FHLB stock |
||||||||
Interest-earning deposits with other institutions |
||||||||
|
|
|
|
|
| |||
Total interest income |
||||||||
|
|
|
|
|
| |||
Interest expense: |
||||||||
Deposits |
||||||||
Borrowings and customer repurchase agreements |
||||||||
Junior subordinated debentures |
||||||||
|
|
|
|
|
| |||
Total interest expense |
||||||||
|
|
|
|
|
| |||
Net interest income before (recapture of) provision for credit losses |
||||||||
(Recapture of) provision for credit losses |
( |
) | ||||||
|
|
|
|
|
| |||
Net interest income after (recapture of) provision for credit losses |
||||||||
|
|
|
|
|
| |||
Noninterest income: |
||||||||
Service charges on deposit accounts |
||||||||
Trust and investment services |
||||||||
Bankcard services |
||||||||
BOLI income |
||||||||
Gain on OREO, net |
||||||||
Other |
||||||||
|
|
|
|
|
| |||
Total noninterest income |
||||||||
|
|
|
|
|
| |||
Noninterest expense: |
||||||||
Salaries and employee benefits |
||||||||
Occupancy and equipment |
||||||||
Professional services |
||||||||
Computer software expense |
||||||||
Marketing and promotion |
||||||||
Amortization of intangible assets |
||||||||
Other |
||||||||
|
|
|
|
|
| |||
Total noninterest expense |
||||||||
|
|
|
|
|
| |||
Earnings before income taxes |
||||||||
Income taxes |
||||||||
|
|
|
|
|
| |||
Net earnings |
$ | $ | ||||||
|
|
|
|
|
| |||
Other comprehensive (loss) income: |
||||||||
Unrealized (loss) gain on securities arising during the period, before tax |
$ | ( |
) | $ | ||||
Less: Income tax benefit (expense) related to items of other comprehensive income |
( |
) | ||||||
|
|
|
|
|
| |||
Other comprehensive (loss) income, net of tax |
( |
) | ||||||
|
|
|
|
|
| |||
Comprehensive income |
$ | $ | ||||||
|
|
|
|
|
| |||
Basic earnings per common share |
$ | $ | ||||||
Diluted earnings per common share |
$ | $ |
Common Shares Outstanding |
Common Stock |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Total | ||||||||||||||||
Balance, January 1, 2021 |
$ | $ | $ | $ | ||||||||||||||||
Repurchase of common stock |
( |
) | ( |
) | - | - | ( |
) | ||||||||||||
Exercise of stock options |
- | - | ||||||||||||||||||
Shares issued pursuant to stock-based compensation plan |
- | - | ||||||||||||||||||
Cash dividends declared on common stock ($ |
- | - | ( |
) | - | ( |
) | |||||||||||||
Net earnings |
- | - | - | |||||||||||||||||
Other comprehensive loss |
- | - | - | ( |
) | ( |
) | |||||||||||||
Balance, March 31, 2021 |
$ | $ | $ | $ | ||||||||||||||||
Balance, January 1, 2020 |
$ | $ | $ | $ | ||||||||||||||||
Cumulative adjustment upon adoption of ASU 2016-13 |
( |
) | ( |
) | ||||||||||||||||
Repurchase of common stock |
( |
) | ( |
) | - | - | ( |
) | ||||||||||||
Exercise of stock options |
- | - | ||||||||||||||||||
Shares issued pursuant to stock-based compensation plan |
- | - | ||||||||||||||||||
Cash dividends declared on common stock ($ |
- | - | ( |
) | - | ( |
) | |||||||||||||
Net earnings |
- | - | - | |||||||||||||||||
Other comprehensive income |
- | - | - | |||||||||||||||||
Balance, March 31, 2020 |
$ | $ | $ | $ | ||||||||||||||||
Three Months Ended March 31, | ||||||||
2021 |
2020 | |||||||
Cash Flows from Operating Activities |
||||||||
Interest and dividends received |
$ | $ | ||||||
Service charges and other fees received |
||||||||
Interest paid |
( |
) | ( |
) | ||||
Net cash paid to vendors, employees and others |
( |
) | ( |
) | ||||
Income taxes |
||||||||
|
|
|
|
|
| |||
Net cash provided by operating activities |
||||||||
|
|
|
|
|
| |||
Cash Flows from Investing Activities |
||||||||
Net change in interest-earning balances from depository institutions |
( |
) | ||||||
Proceeds from repayment of investment securities available-for-sale |
||||||||
Proceeds from maturity of investment securities available-for-sale |
||||||||
Purchases of investment securities available-for-sale |
( |
) | ||||||
Proceeds from repayment and maturity of investment securities held-to-maturity |
||||||||
Purchases of investment securities held-to-maturity |
( |
) | ( |
) | ||||
Net increase in equity investments |
( |
) | ( |
) | ||||
Net decrease in loan and lease finance receivables |
||||||||
Proceeds from sale of building, net of selling costs |
||||||||
Purchase of premises and equipment |
( |
) | ( |
) | ||||
Proceeds from BOLI death benefit |
||||||||
Proceeds from sales of other real estate owned |
||||||||
|
|
|
|
|
| |||
Net cash (used in) provided by investing activities |
( |
) | ||||||
|
|
|
|
|
| |||
Cash Flows from Financing Activities |
||||||||
Net increase in other deposits |
||||||||
Net increase in time deposits |
||||||||
Net increase (decrease) in customer repurchase agreements |
( |
) | ||||||
Cash dividends on common stock |
( |
) | ( |
) | ||||
Repurchase of common stock |
( |
) | ( |
) | ||||
Proceeds from exercise of stock options |
||||||||
|
|
|
|
|
| |||
Net cash provided by financing activities |
||||||||
|
|
|
|
|
| |||
Net (decrease) increase in cash and cash equivalents |
( |
) | ||||||
Cash and cash equivalents, beginning of period |
||||||||
|
|
|
|
|
| |||
Cash and cash equivalents, end of period |
$ | $ | ||||||
|
|
|
|
|
|
Three Months Ended March 31, | ||||||||
2021 |
2020 | |||||||
Reconciliation of Net Earnings to Net Cash Provided by Operating Activities |
||||||||
Net earnings |
$ | $ | ||||||
Adjustments to reconcile net earnings to net cash provided by operating activities: |
||||||||
Gain on sale of building, net |
( |
) | ||||||
Gain on sale of other real estate owned |
( |
) | ||||||
Increase in BOLI |
( |
) | ( |
) | ||||
Net amortization of premiums and discounts on investment securities |
||||||||
Accretion of discount for acquired loans, net |
( |
) | ( |
) | ||||
(Recapture of) provision for credit losses |
( |
) | ||||||
Stock-based compensation |
||||||||
Depreciation and amortization, net |
( |
) | ||||||
Change in other assets and liabilities |
||||||||
|
|
|
|
|
| |||
Total adjustments |
( |
) | ||||||
|
|
|
|
|
| |||
Net cash provided by operating activities |
$ | $ | ||||||
|
|
|
|
|
| |||
Supplemental Disclosure of Non-cash Investing Activities |
||||||||
Securities purchased and not settled |
$ | $ |
1. |
BUSINESS |
2. |
BASIS OF PRESENTATION |
3. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
4. |
INVESTMENT SECURITIES |
March 31, 2021 | ||||||||||||||||||||
Amortized Cost |
Gross Unrealized Holding Gain |
Gross Unrealized Holding Loss |
Fair Value |
Total Percent | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Investment securities available-for-sale: |
||||||||||||||||||||
Mortgage-backed securities |
$ | $ | $ | ( |
$ | |||||||||||||||
CMO/REMIC |
( |
|||||||||||||||||||
Municipal bonds |
||||||||||||||||||||
Other securities |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total available-for-sale |
$ | $ | $ | ( |
$ | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Investment securities held-to-maturity: |
||||||||||||||||||||
Government agency/GSE |
$ | $ | $ | ( |
) | $ | ||||||||||||||
Mortgage-backed securities |
( |
) | ||||||||||||||||||
CMO/REMIC |
||||||||||||||||||||
Municipal bonds |
( |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total held-to-maturity |
$ | $ | $ | ( |
$ | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020 | ||||||||||||||||||||
Amortized Cost |
Gross Unrealized Holding Gain |
Gross Unrealized Holding Loss |
Fair Value |
Total Percent | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Investment securities available-for-sale: |
||||||||||||||||||||
Mortgage-backed securities |
$ | $ | $ | ( |
$ | |||||||||||||||
CMO/REMIC |
( |
|||||||||||||||||||
Municipal bonds |
||||||||||||||||||||
Other securities |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total available-for-sale |
$ | $ | $ | ( |
$ | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Investment securities held-to-maturity: |
||||||||||||||||||||
Government agency/GSE |
$ | $ | $ | $ | ||||||||||||||||
Mortgage-backed securities |
( |
|||||||||||||||||||
CMO/REMIC |
||||||||||||||||||||
Municipal bonds |
( |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total held-to-maturity |
$ | $ | $ | ( |
$ | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
||||||||
March 31, |
||||||||
2021 |
2020 |
|||||||
(Dollars in thousands) |
||||||||
Investment securities available-for-sale: |
||||||||
Taxable |
$ | $ | ||||||
Tax-advantaged |
||||||||
Total interest income from available-for-sale |
||||||||
Investment securities held-to-maturity: |
||||||||
Taxable |
||||||||
Tax-advantaged |
||||||||
Total interest income from held-to-maturity |
||||||||
Total interest income from investment securities |
$ | $ | ||||||
March 31, 2021 | ||||||||||||||||||||||||
Less Than 12 Months |
12 Months or Longer |
Total | ||||||||||||||||||||||
Fair Value |
Gross Unrealized Holding Losses |
Fair Value |
Gross Unrealized Holding Losses |
Fair Value |
Gross Unrealized Holding Losses | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Investment securities available-for-sale: |
||||||||||||||||||||||||
Mortgage-backed securities |
$ | $ | ( |
) | $ | $ | $ | $ | ( |
) | ||||||||||||||
CMO/REMIC |
( |
) | ( |
) | ||||||||||||||||||||
Municipal bonds |
||||||||||||||||||||||||
Total available-for-sale |
$ | $ | ( |
) | $ | $ | $ | $ | ( |
) | ||||||||||||||
December 31, 2020 | ||||||||||||||||||||||||
Less Than 12 Months |
12 Months or Longer |
Total | ||||||||||||||||||||||
Fair Value |
Gross Unrealized Holding Losses |
Fair Value |
Gross Unrealized Holding Losses |
Fair Value |
Gross Unrealized Holding Losses | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Investment securities available-for-sale: |
||||||||||||||||||||||||
Mortgage-backed securities |
$ | $ | ( |
) | $ | $ | $ | $ | ( |
) | ||||||||||||||
CMO/REMIC |
( |
) | ( |
) | ||||||||||||||||||||
Municipal bonds |
||||||||||||||||||||||||
Total available-for-sale |
$ | $ | ( |
) | $ | $ | $ | $ | ( |
) | ||||||||||||||
March 31, 2021 | ||||||||||||||||
Available-for-sale |
Held-to-maturity | |||||||||||||||
Amortized Cost |
Fair Value |
Amortized Cost |
Fair Value | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Due in one year or less |
$ | $ | $ | $ | ||||||||||||
Due after one year through five years |
||||||||||||||||
Due after five years through ten years |
||||||||||||||||
Due after ten years |
||||||||||||||||
Total investment securities |
$ | $ | $ | $ | ||||||||||||
5. |
LOANS AND LEASE FINANCE RECEIVABLES AND ALLOWANCE FOR CREDIT LOSSES |
March 31, 2021 |
December 31, 2020 |
|||||||
(Dollars in thousands) |
||||||||
Commercial real estate |
$ | $ | ||||||
Construction |
||||||||
SBA |
||||||||
SBA - Paycheck Protection Program (PPP) |
||||||||
Commercial and industrial |
||||||||
Dairy & livestock and agribusiness |
||||||||
Municipal lease finance receivables |
||||||||
SFR mortgage |
||||||||
Consumer and other loans |
||||||||
|
|
|
|
|||||
Total loans, at amortized cost |
||||||||
Less: Allowance for credit losses |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total loans and lease finance receivables, net |
$ | $ | ||||||
|
|
|
|
Origination Year |
Revolving loans amortized cost basis |
Revolving loans converted to term loans |
||||||||||||||||||||||||||||||||||
March 31, 2021 |
2021 |
2020 |
2019 |
2018 |
2017 |
Prior |
Total | |||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
Commercial real estate loans: |
||||||||||||||||||||||||||||||||||||
Risk Rating: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Special Mention |
||||||||||||||||||||||||||||||||||||
Substandard |
||||||||||||||||||||||||||||||||||||
Doubtful & Loss |
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total Commercial real estate loans: |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Construction loans: |
||||||||||||||||||||||||||||||||||||
Risk Rating: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Special Mention |
||||||||||||||||||||||||||||||||||||
Substandard |
||||||||||||||||||||||||||||||||||||
Doubtful & Loss |
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total Construction loans: |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
SBA loans: |
||||||||||||||||||||||||||||||||||||
Risk Rating: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Special Mention |
||||||||||||||||||||||||||||||||||||
Substandard |
||||||||||||||||||||||||||||||||||||
Doubtful & Loss |
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total SBA loans: |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
SBA - PPP loans: |
||||||||||||||||||||||||||||||||||||
Risk Rating: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Special Mention |
||||||||||||||||||||||||||||||||||||
Substandard |
||||||||||||||||||||||||||||||||||||
Doubtful & Loss |
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total SBA - PPP loans: |
$ | |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Commercial and industrial loans: |
||||||||||||||||||||||||||||||||||||
Risk Rating: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Special Mention |
||||||||||||||||||||||||||||||||||||
Substandard |
||||||||||||||||||||||||||||||||||||
Doubtful & Loss |
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total Commercial and industrial |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination Year |
Revolving loans amortized cost basis |
Revolving loans converted to term loans |
||||||||||||||||||||||||||||||||||
March 31, 2021 |
2021 |
2020 |
2019 |
2018 |
2017 |
Prior |
Total | |||||||||||||||||||||||||||||
|
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||
Dairy & livestock and agribusiness |
||||||||||||||||||||||||||||||||||||
Risk Rating: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Special Mention |
||||||||||||||||||||||||||||||||||||
Substandard |
||||||||||||||||||||||||||||||||||||
Doubtful & Loss |
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total Dairy & livestock and |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Municipal lease finance receivables loans: |
||||||||||||||||||||||||||||||||||||
Risk Rating: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Special Mention |
||||||||||||||||||||||||||||||||||||
Substandard |
||||||||||||||||||||||||||||||||||||
Doubtful & Loss |
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total Municipal lease finance |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
SFR mortgage loans: |
||||||||||||||||||||||||||||||||||||
Risk Rating: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Special Mention |
||||||||||||||||||||||||||||||||||||
Substandard |
||||||||||||||||||||||||||||||||||||
Doubtful & Loss |
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total SFR mortgage loans: |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Consumer and other loans: |
||||||||||||||||||||||||||||||||||||
Risk Rating: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Special Mention |
||||||||||||||||||||||||||||||||||||
Substandard |
||||||||||||||||||||||||||||||||||||
Doubtful & Loss |
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total Consumer and other loans: |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total Loans: |
||||||||||||||||||||||||||||||||||||
Risk Rating: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Special Mention |
||||||||||||||||||||||||||||||||||||
Substandard |
||||||||||||||||||||||||||||||||||||
Doubtful & Loss |
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total Loans: |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination Year |
Revolving loans amortized cost basis |
Revolving loans converted to term loans |
||||||||||||||||||||||||||||||||||
December 31, 2020 |
2020 |
2019 |
2018 |
2017 |
2016 |
Prior |
Total | |||||||||||||||||||||||||||||
|
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||
Commercial real estate loans: |
||||||||||||||||||||||||||||||||||||
Risk Rating: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Special Mention |
||||||||||||||||||||||||||||||||||||
Substandard |
||||||||||||||||||||||||||||||||||||
Doubtful & Loss |
||||||||||||||||||||||||||||||||||||
Total Commercial real estate loans: |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Construction loans: |
||||||||||||||||||||||||||||||||||||
Risk Rating: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Special Mention |
||||||||||||||||||||||||||||||||||||
Substandard |
||||||||||||||||||||||||||||||||||||
Doubtful & Loss |
||||||||||||||||||||||||||||||||||||
Total Construction loans: |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
SBA loans: |
||||||||||||||||||||||||||||||||||||
Risk Rating: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Special Mention |
||||||||||||||||||||||||||||||||||||
Substandard |
||||||||||||||||||||||||||||||||||||
Doubtful & Loss |
||||||||||||||||||||||||||||||||||||
Total SBA loans: |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
SBA - PPP loans: |
||||||||||||||||||||||||||||||||||||
Risk Rating: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Special Mention |
||||||||||||||||||||||||||||||||||||
Substandard |
||||||||||||||||||||||||||||||||||||
Doubtful & Loss |
||||||||||||||||||||||||||||||||||||
Total SBA - PPP loans: |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Commercial and industrial loans: |
||||||||||||||||||||||||||||||||||||
Risk Rating: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Special Mention |
||||||||||||||||||||||||||||||||||||
Substandard |
||||||||||||||||||||||||||||||||||||
Doubtful & Loss |
||||||||||||||||||||||||||||||||||||
Total Commercial and industrial loans: |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination Year |
Revolving loans amortized cost basis |
Revolving loans converted to term loans |
||||||||||||||||||||||||||||||||||
December 31, 2020 |
2020 |
2019 |
2018 |
2017 |
2016 |
Prior |
Total | |||||||||||||||||||||||||||||
|
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||
Dairy & livestock and agribusiness loans: |
||||||||||||||||||||||||||||||||||||
Risk Rating: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Special Mention |
||||||||||||||||||||||||||||||||||||
Substandard |
||||||||||||||||||||||||||||||||||||
Doubtful & Loss |
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total Dairy & livestock and agribusiness loans: |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Municipal lease finance receivables loans: |
||||||||||||||||||||||||||||||||||||
Risk Rating: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Special Mention |
||||||||||||||||||||||||||||||||||||
Substandard |
||||||||||||||||||||||||||||||||||||
Doubtful & Loss |
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total Municipal lease finance receivables loans: |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
SFR mortgage loans: |
||||||||||||||||||||||||||||||||||||
Risk Rating: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Special Mention |
||||||||||||||||||||||||||||||||||||
Substandard |
||||||||||||||||||||||||||||||||||||
Doubtful & Loss |
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total SFR mortgage loans: |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Consumer and other loans: |
||||||||||||||||||||||||||||||||||||
Risk Rating: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Special Mention |
||||||||||||||||||||||||||||||||||||
Substandard |
||||||||||||||||||||||||||||||||||||
Doubtful & Loss |
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total Consumer and other loans: |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total Loans: |
||||||||||||||||||||||||||||||||||||
Risk Rating: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Special Mention |
||||||||||||||||||||||||||||||||||||
Substandard |
||||||||||||||||||||||||||||||||||||
Doubtful & Loss |
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total Loans: |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2021 | ||||||||||||||||||||
Ending Balance December 31, 2020 |
Charge-offs |
Recoveries |
(Recapture of) Provision for Credit Losses |
Ending Balance March 31, 2021 | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Commercial real estate |
$ | $ | $ | $ | ( |
) | $ | |||||||||||||
Construction |
( |
) | ||||||||||||||||||
SBA |
( |
) | ||||||||||||||||||
SBA - PPP |
||||||||||||||||||||
Commercial and industrial |
( |
) | ||||||||||||||||||
Dairy & livestock and agribusiness |
( |
) | ||||||||||||||||||
Municipal lease finance receivables |
( |
) | ||||||||||||||||||
SFR mortgage |
( |
) | ||||||||||||||||||
Consumer and other loans |
( |
) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total allowance for credit losses |
$ | $ | ( |
) | $ | $ | ( |
) | $ | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2020 | ||||||||||||||||||||||
Ending Balance, prior to adoption of ASU 2016-13 December 31, 2019 |
Impact of Adoption of ASU 2016-13 |
Charge-offs |
Recoveries |
Provision for (Recapture of) Credit Losses |
Ending Balance March 31, 2020 | |||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||
Commercial real estate |
$ |
$ | $ | $ | - | $ | $ | |||||||||||||||
Construction |
||||||||||||||||||||||
SBA |
- | |||||||||||||||||||||
Commercial and industrial |
( |
) | ||||||||||||||||||||
Dairy & livestock and agribusiness |
( |
) | - | ( |
) |
|||||||||||||||||
Municipal lease finance receivables |
( |
) | - | |||||||||||||||||||
SFR mortgage |
( |
) | ( |
) | ||||||||||||||||||
Consumer and other loans |
( |
) | ( |
) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total allowance for credit losses |
$ |
$ | $ | ( |
) | $ | $ | $ | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2021 | ||||||||||||||||||||||||
30-59 Days Past Due |
60-89 Days Past Due |
Greater than 89 Days Past Due |
Total Past Due |
Loans Not Past Due |
Total Loans and Financing Receivables | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Commercial real estate |
||||||||||||||||||||||||
Owner occupied |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Non-owner occupied |
||||||||||||||||||||||||
Construction |
||||||||||||||||||||||||
Speculative (1) |
- | |||||||||||||||||||||||
Non-speculative |
- | |||||||||||||||||||||||
SBA |
||||||||||||||||||||||||
SBA - PPP |
- | |||||||||||||||||||||||
Commercial and industrial |
||||||||||||||||||||||||
Dairy & livestock and agribusiness |
||||||||||||||||||||||||
Municipal lease finance receivables |
- | |||||||||||||||||||||||
SFR mortgage |
||||||||||||||||||||||||
Consumer and other loans |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total loans |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Speculative construction loans are generally for properties where there is no identified buyer or renter. |
December 31, 2020 | ||||||||||||||||||||||||
30-59 Days Past Due |
60-89 Days Past Due |
Greater than 89 Days Past Due |
Total Past Due |
Loans Not Past Due |
Total Loans and Financing Receivables | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Commercial real estate |
||||||||||||||||||||||||
Owner occupied |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Non-owner occupied |
||||||||||||||||||||||||
Construction |
||||||||||||||||||||||||
Speculative (1) |
||||||||||||||||||||||||
Non-speculative |
||||||||||||||||||||||||
SBA |
||||||||||||||||||||||||
SBA - PPP |
||||||||||||||||||||||||
Commercial and industrial |
||||||||||||||||||||||||
Dairy & livestock and agribusiness |
||||||||||||||||||||||||
Municipal lease finance receivables |
||||||||||||||||||||||||
SFR mortgage |
||||||||||||||||||||||||
Consumer and other loans |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total loans |
$ | $ | $ | $ | $ | |
$ | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Speculative construction loans are generally for properties where there is no identified buyer or renter. |
|
March 31, 2021 | ||||||||||||
Nonaccrual with No Allowance for Credit Losses |
Total Nonaccrual (1) |
Loans Past Due Over 89 Days Still Accruing | ||||||||||
(Dollars in thousands) | ||||||||||||
Commercial real estate |
||||||||||||
Owner occupied |
$ | $ | $ | |||||||||
Non-owner occupied |
||||||||||||
Construction |
||||||||||||
Speculative (2) |
||||||||||||
Non-speculative |
||||||||||||
SBA |
||||||||||||
SBA - PPP |
||||||||||||
Commercial and industrial |
||||||||||||
Dairy & livestock and agribusiness |
||||||||||||
Municipal lease finance receivables |
||||||||||||
SFR mortgage |
||||||||||||
Consumer and other loans |
||||||||||||
|
|
|
|
|
|
|
|
| ||||
Total loans |
$ | $ | $ | |||||||||
|
|
|
|
|
|
|
|
|
(1) | As of March 31, 2021, $ 60-89 days past due, and $ |
(2) | Speculative construction loans are generally for properties where there is no identified buyer or renter. |
December 31, 2020 | ||||||||||||
Nonaccrual with No Allowance for Credit Losses |
Total Nonaccrual (1)(3) |
Loans Past Due Over 89 Days Still Accruing | ||||||||||
(Dollars in thousands) | ||||||||||||
Commercial real estate |
||||||||||||
Owner occupied |
$ | $ | $ | |||||||||
Non-owner occupied |
||||||||||||
Construction |
||||||||||||
Speculative (2) |
||||||||||||
Non-speculative |
||||||||||||
SBA |
||||||||||||
SBA - PPP |
||||||||||||
Commercial and industrial |
||||||||||||
Dairy & livestock and agribusiness |
||||||||||||
Municipal lease finance receivables |
||||||||||||
SFR mortgage |
||||||||||||
Consumer and other loans |
||||||||||||
|
|
|
|
|
|
|
|
| ||||
Total loans |
$ | $ | $ | |||||||||
|
|
|
|
|
|
|
|
|
(1) | As of December 31, 2020, $ 30-59 days past due, $60-89 days past due, and $ |
(2) | Speculative construction loans are generally for properties where there is no identified buyer or renter. |
(3) | Excludes $ |
March 31, 2021 |
Number of Loans Dependent on Collateral |
|||||||||||||||
Real Estate |
Business Assets |
Other |
||||||||||||||
(Dollars in thousands) |
||||||||||||||||
Commercial real estate |
$ | $ | $ |
|||||||||||||
Construction |
||||||||||||||||
SBA |
||||||||||||||||
SBA - PPP |
||||||||||||||||
Commercial and industrial |
||||||||||||||||
Dairy & livestock and agribusiness |
||||||||||||||||
Municipal lease finance receivables |
||||||||||||||||
SFR mortgage |
||||||||||||||||
Consumer and other loans |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total collateral-dependent loans |
$ | $ | $ | |||||||||||||
|
|
|
|
|
|
|
|
December 31, 2020 |
Number of Loans Dependent on Collateral | |||||||||||||||
Real Estate |
Business Assets |
Other | ||||||||||||||
(Dollars in thousands) | ||||||||||||||||
Commercial real estate |
$ | $ | $ |
|||||||||||||
Construction |
||||||||||||||||
SBA |
||||||||||||||||
SBA - PPP |
||||||||||||||||
Commercial and industrial |
||||||||||||||||
Dairy & livestock and agribusiness |
||||||||||||||||
Municipal lease finance receivables |
||||||||||||||||
SFR mortgage |
||||||||||||||||
Consumer and other loans |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total collateral-dependent loans |
$ | $ | $ | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended | ||||||||
March 31, | ||||||||
2021 |
2020 | |||||||
(Dollars in thousands) | ||||||||
Performing TDRs: |
||||||||
Beginning balance |
$ |
$ |
||||||
New modifications |
||||||||
Payoffs/payments, net and other |
( |
) | ( |
) | ||||
TDRs returned to accrual status |
||||||||
TDRs placed on nonaccrual status |
||||||||
|
|
|
|
|
| |||
Ending balance |
$ | $ | ||||||
|
|
|
|
|
| |||
Nonperforming TDRs: |
||||||||
Beginning balance |
$ | $ | ||||||
New modifications |
||||||||
Charge-offs |
||||||||
Payoffs/payments, net and other |
( |
) | ||||||
TDRs returned to accrual status |
||||||||
TDRs placed on nonaccrual status |
||||||||
|
|
|
|
|
| |||
Ending balance |
$ | $ | ||||||
|
|
|
|
|
| |||
Total TDRs |
$ | $ | ||||||
|
|
|
|
|
|
For the Three Months Ended March 31, 2021 | ||||||||||||||||||||
Number of Loans |
Pre-Modification Outstanding Recorded Investment |
Post-Modification Outstanding Recorded Investment |
Outstanding Recorded Investment at March 31, 2021 |
Financial Effect Resulting From Modifications (2) | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Commercial real estate: |
||||||||||||||||||||
Interest rate reduction |
$ | $ | $ | $ | ||||||||||||||||
|
||||||||||||||||||||
Commercial and industrial: |
||||||||||||||||||||
Interest rate reduction |
||||||||||||||||||||
Change in amortization |
||||||||||||||||||||
SFR mortgage: |
||||||||||||||||||||
Interest rate reduction |
||||||||||||||||||||
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total loans |
$ | $ | $ | $ | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | The tables above exclude modified loans that were paid off prior to the end of the period. |
(2) | Financial effects resulting from modifications represent charge-offs and current allowance for credit losses at modification date. |
6. |
EARNINGS PER SHARE RECONCILIATION |
Three Months Ended March 31, | ||||||||
2021 |
2020 | |||||||
(In thousands, except per share amounts) | ||||||||
Earnings per common share: |
||||||||
Net earnings |
$ | $ | ||||||
Less: Net earnings allocated to restricted stock |
||||||||
|
|
|
|
|
| |||
Net earnings allocated to common shareholders |
$ | $ | ||||||
|
|
|
|
|
| |||
Weighted average shares outstanding |
||||||||
Basic earnings per common share |
$ | $ | ||||||
|
|
|
|
|
| |||
Diluted earnings per common share: |
||||||||
Net income allocated to common shareholders |
||||||||
|
|
|
|
|
| |||
Weighted average shares outstanding |
||||||||
Incremental shares from assumed exercise of outstanding options |
||||||||
|
|
|
|
|
| |||
Diluted weighted average shares outstanding |
||||||||
Diluted earnings per common share |
$ | $ | ||||||
|
|
|
|
|
|
7. |
FAIR VALUE INFORMATION |
Carrying Value at March 31, 2021 |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||
(Dollars in thousands) | ||||||||||||||||
Description of assets |
||||||||||||||||
Investment securities - AFS: |
||||||||||||||||
Mortgage-backed securities |
$ | $ | $ | $ | |
|||||||||||
CMO/REMIC |
||||||||||||||||
Municipal bonds |
||||||||||||||||
Other securities |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Total investment securities - AFS |
||||||||||||||||
Interest rate swaps |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Total assets |
$ | $ | |
$ | $ | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Description of liability |
||||||||||||||||
Interest rate swaps |
$ | $ | $ | $ | |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Total liabilities |
$ | $ | $ | $ | |
|||||||||||
|
|
|
|
|
|
|
|
|
|
Carrying Value at December 31, 2020 |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||
(Dollars in thousands) | ||||||||||||||||
Description of assets |
||||||||||||||||
Investment securities - AFS: |
||||||||||||||||
Mortgage-backed securities |
$ | $ | $ | $ | ||||||||||||
CMO/REMIC |
||||||||||||||||
Municipal bonds |
||||||||||||||||
Other securities |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Total investment securities - AFS |
||||||||||||||||
Interest rate swaps |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Total assets |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Description of liability |
||||||||||||||||
Interest rate swaps |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Total liabilities |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
|
|
Carrying Value at March 31, 2021 |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Total Losses For the Three Months Ended March 31, 2021 |
||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||
Description of assets |
||||||||||||||||||||
Loans: |
||||||||||||||||||||
Commercial real estate |
$ | $ | $ | $ | $ | |||||||||||||||
Construction |
||||||||||||||||||||
SBA |
||||||||||||||||||||
Commercial and industrial |
||||||||||||||||||||
Dairy & livestock and agribusiness |
||||||||||||||||||||
Municipal lease finance receivables |
||||||||||||||||||||
SFR mortgage |
||||||||||||||||||||
Consumer and other loans |
||||||||||||||||||||
Other real estate owned |
||||||||||||||||||||
Asset held-for-sale |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | $ | $ | $ | $ | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
Carrying Value at December 31, 2020 |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Total Losses For the Year Ended December 31, 2020 |
||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||
Description of assets |
||||||||||||||||||||
Loans: |
||||||||||||||||||||
Commercial real estate |
$ | $ | $ | $ | $ | |||||||||||||||
Construction |
||||||||||||||||||||
SBA |
||||||||||||||||||||
Commercial and industrial |
||||||||||||||||||||
Dairy & livestock and agribusiness |
||||||||||||||||||||
Municipal lease finance receivables |
||||||||||||||||||||
SFR mortgage |
||||||||||||||||||||
Consumer and other loans |
||||||||||||||||||||
Other real estate owned |
||||||||||||||||||||
Asset held-for-sale |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | $ | $ | $ | $ | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
March 31, 2021 |
||||||||||||||||||||
Estimated Fair Value |
||||||||||||||||||||
Carrying Amount |
Level 1 |
Level 2 |
Level 3 |
Total |
||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||
Assets |
||||||||||||||||||||
Total cash and cash equivalents |
$ | $ | $ | $ | $ | |||||||||||||||
Interest-earning balances due from depository institutions |
||||||||||||||||||||
Investment securities available-for-sale |
||||||||||||||||||||
Investment securities held-to-maturity |
||||||||||||||||||||
Total loans, net of allowance for credit losses |
||||||||||||||||||||
Swaps |
||||||||||||||||||||
Liabilities |
||||||||||||||||||||
Deposits: |
||||||||||||||||||||
Interest-bearing |
$ | $ | $ | $ | $ | |||||||||||||||
Borrowings |
||||||||||||||||||||
Junior subordinated debentures |
||||||||||||||||||||
Swaps |
December 31, 2020 |
||||||||||||||||||||
Estimated Fair Value |
||||||||||||||||||||
Carrying Amount |
Level 1 |
Level 2 |
Level 3 |
Total |
||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||
Assets |
||||||||||||||||||||
Total cash and cash equivalents |
$ | $ | $ | $ | $ | |||||||||||||||
Interest-earning balances due from depository institutions |
||||||||||||||||||||
Investment securities available-for-sale |
||||||||||||||||||||
Investment securities held-to-maturity |
||||||||||||||||||||
Total loans, net of allowance for credit losses |
||||||||||||||||||||
Swaps |
||||||||||||||||||||
Liabilities |
||||||||||||||||||||
Deposits: |
||||||||||||||||||||
Interest-bearing |
$ | $ | $ | $ | $ | |||||||||||||||
Borrowings |
||||||||||||||||||||
Junior subordinated debentures |
||||||||||||||||||||
Swaps |
8. |
DERIVATIVE FINANCIAL INSTRUMENTS |
March 31, 2021 |
||||||||||||||||
Asset Derivatives |
Liability Derivatives |
|||||||||||||||
Balance Sheet Location |
Fair Value |
Balance Sheet Location |
Fair Value |
|||||||||||||
(Dollars in thousands) |
||||||||||||||||
Derivatives not designated as hedging instruments: |
||||||||||||||||
Interest rate swaps |
Other assets | $ |
Other liabilities | $ |
||||||||||||
|
|
|
|
|||||||||||||
Total derivatives |
$ |
$ |
||||||||||||||
|
|
|
|
|||||||||||||
December 31, 2020 |
||||||||||||||||
Asset Derivatives |
Liability Derivatives |
|||||||||||||||
Balance Sheet Location |
Fair Value |
Balance Sheet Location |
Fair Value |
|||||||||||||
(Dollars in thousands) |
||||||||||||||||
Derivatives not designated as hedging instruments: |
||||||||||||||||
Interest rate swaps |
Other assets | $ |
Other liabilities | $ |
||||||||||||
|
|
|
|
|||||||||||||
Total derivatives |
$ |
$ |
||||||||||||||
|
|
|
|
Derivatives Not Designated as Hedging Instruments |
Location of Gain Recognized in Income on Derivative Instruments |
Amount of Gain Recognized in Income on Derivative Instruments |
||||||||||
Three Months Ended March 31, |
||||||||||||
2021 |
2020 |
|||||||||||
(Dollars in thousands) |
||||||||||||
Interest rate swaps |
Other income | $ | $ | |||||||||
|
|
|
|
|||||||||
Total |
$ | $ | ||||||||||
|
|
|
|
9. |
OTHER COMPREHENSIVE INCOME |
Three Months Ended March 31, | ||||||||||||||||||||||||
2021 |
2020 | |||||||||||||||||||||||
Before-tax |
Tax effect |
After-tax |
Before-tax |
Tax effect |
After-tax | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Investment securities: |
||||||||||||||||||||||||
Net change in fair value recorded in accumulated OCI |
$ | ( |
) | $ | |
$ | ( |
) | $ | $ | ( |
) | $ | |
||||||||||
Amortization of net unrealized losses on securities transferred from available-for-sale held-to-maturity |
( |
) | ( |
) | ( |
) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net change |
$ | ( |
) | $ | |
$ | ( |
) | $ | $ | ( |
) | $ | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10. |
BALANCE SHEET OFFSETTING |
Gross Amounts Recognized in |
Gross Amounts Offset in the |
Net Amounts Presented in the |
Gross Amounts Not Offset in the Condensed Consolidated Balance Sheets |
|||||||||||||||||||||
the Condensed Consolidated Balance Sheets |
Condensed Consolidated Balance Sheets |
Condensed Consolidated Balance Sheets |
Financial Instruments |
Collateral Pledged |
Net Amount | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
March 31, 2021 |
||||||||||||||||||||||||
Financial assets: |
||||||||||||||||||||||||
Derivatives not designated as hedging instruments |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Financial liabilities: |
||||||||||||||||||||||||
Derivatives not designated as hedging instruments |
$ | $ | ( |
) | $ | $ | |
$ | ( |
) | $ | ( |
) | |||||||||||
Repurchase agreements |
( |
) | ( |
) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total |
$ | $ | ( |
) | $ | $ | $ | ( |
) | $ | ( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
December 31, 2020 |
||||||||||||||||||||||||
Financial assets: |
||||||||||||||||||||||||
Derivatives not designated as hedging instruments |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Financial liabilities: |
||||||||||||||||||||||||
Derivatives not designated as hedging instruments |
$ | $ | ( |
) | $ | $ | $ | ( |
) | $ | ( |
) | ||||||||||||
Repurchase agreements |
( |
) | ( |
) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total |
$ | $ | ( |
) | $ | $ | $ | ( |
) | $ | ( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2021 |
December 31, 2020 |
|||||||
(Dollars in thousands) |
||||||||
Lease Assets and Liabilities |
||||||||
ROU assets |
$ | |
$ | |||||
Total lease liabilities |
|
|
Three Months Ended |
||||||||
March 31, |
||||||||
2021 |
2020 |
|||||||
(Dollars in thousands) |
||||||||
Lease Cost |
||||||||
Operating lease expense (1) |
$ | $ | ||||||
Sublease income |
||||||||
|
|
|
|
|||||
Total lease expense |
$ | $ | ||||||
|
|
|
|
|||||
(1) Includes short-term leases and variable lease costs, which are immaterial. |
||||||||
Other Information |
||||||||
Cash paid for amounts included in the measurement of lease liabilities: |
Operating cash outflows from operating leases, net |
$ | |
$ | |||||
|
|
|
|
|
|
|
|
|
March 31, 2021 |
December 31, 020 |
|||||||
Lease Term and Discount Rate |
||||||||
Weighted average remaining lease term (years) |
||||||||
Weighted average discount rate |
March 31, 2021 | ||||
(Dollars in thousands) | ||||
Year: |
||||
2021 (excluding the three months ended March 31, 2021) |
$ | |||
2022 |
||||
2023 |
||||
2024 |
||||
2025 |
||||
Thereafter |
||||
|
|
| ||
Total future lease payments |
||||
Less: Imputed interest |
( |
) | ||
|
|
| ||
Present value of lease liabilities |
$ | |||
|
|
|
Three Months Ended March 31, |
||||||||
2021 |
2020 |
|||||||
(Dollars in thousands) |
||||||||
Noninterest income: |
||||||||
In-scope of Topic 606: |
||||||||
Service charges on deposit accounts |
$ | $ | ||||||
Trust and investment services |
||||||||
Bankcard services |
||||||||
Gain on OREO, net |
||||||||
Other |
||||||||
|
|
|
|
|||||
Noninterest Income (in-scope of Topic 606) |
||||||||
Noninterest Income (out-of-scope |
||||||||
|
|
|
|
|||||
Total noninterest income |
$ | $ | ||||||
|
|
|
|
· |
Allowance for Credit Losses (“ACL”) |
· |
Business Combinations |
· |
Valuation and Recoverability of Goodwill |
· |
Income Taxes |
Standard |
Description |
Adoption Timing |
Impact on Financial Statements | |||
ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial ReportingIssued March 2020 |
The FASB issued ASU 2020-04, Reference Rate Reform: Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The amendments in this update provide temporary, optional guidance to ease the potential burden in accounting for transitioning away from reference rates such as LIBOR. The amendments provide optional expedients and exceptions for applying GAAP to transactions affected by reference rate reform if certain criteria are met. The amendments primarily include relief related to contract modifications and hedgingrelationships, as well as providing a one-time election for the sale or transfer of debt securities classified as held-to-maturity. |
1st Quarter 2020 through the 4th Quarter 2022 | The Company established a LIBOR Transition Task Force in 2020, which has inventoried our instruments that reflect exposure to LIBOR, created a framework to manage the transition and established a timeline for key decisions and actions to complete the transition from LIBOR in 2021. Although the Company is assessing the impacts of this transition and exploring alternatives to use in place of LIBOR for various financial instruments, primarily related to our variable-rate loans, our subordinated debentures, and interest rate swap derivatives that are indexed to LIBOR, we do not expect this ASU to have a material impact on the Company’s consolidated financial statements. | |||
| ||||||
ASU 2020-06, Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own EquityIssued August 2020 |
The FASB issued ASU 2020-06, Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. This ASU reduces the number of accounting models for convertible instruments and allows more contracts to qualify for equity classification. |
1st Quarter 2022 | The adoption of this ASU is not expected to have a material impact on our consolidated financial statements. | |||
|
Three Months Ended March 31, |
Variance |
|||||||||||||||
2021 |
2020 |
$ |
% | |||||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||||||
Net interest income |
$ | 103,468 | $ | 102,306 | $ | 1,162 | 1.14 | % | ||||||||
Recapture of (provision for) credit losses |
19,500 | (12,000 | ) | 31,500 | 262.50 | % | ||||||||||
Noninterest income |
13,681 | 11,640 | 2,041 | 17.53 | % | |||||||||||
Noninterest expense |
(47,163 | ) | (48,641 | ) | 1,478 | 3.04 | % | |||||||||
Income taxes |
(25,593 | ) | (15,325 | ) | (10,268) | -67.00 | % | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net earnings |
$ | 63,893 | $ | 37,980 | $ | 25,913 | 68.23 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per common share: |
||||||||||||||||
Basic |
$ | 0.47 | $ | 0.27 | $ | 0.20 | ||||||||||
Diluted |
$ | 0.47 | $ | 0.27 | $ | 0.20 | ||||||||||
Return on average assets |
1.79 | % | 1.34 | % | 0.45% | |||||||||||
Return on average shareholders’ equity |
12.75 | % | 7.61 | % | 5.14% | |||||||||||
Efficiency ratio |
40.26 | % | 42.69 | % | -2.43% | |||||||||||
Noninterest expense to average assets |
1.32 | % | 1.72 | % | -0.40% | |||||||||||
Three Months Ended |
Variance |
|||||||||||||||
March 31, 2021 |
December 31, 2020 |
$ |
% | |||||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||||||
Net interest income |
$ | 103,468 | $ | 105,853 | $ | (2,385) | -2.25 | % | ||||||||
Recapture of credit losses |
19,500 | - | 19,500 | - | ||||||||||||
Noninterest income |
13,681 | 12,925 | 756 | 5.85 | % | |||||||||||
Noninterest expense |
(47,163 | ) | (48,276 | ) | 1,113 | 2.31 | % | |||||||||
Income taxes |
(25,593 | ) | (20,446 | ) | (5,147) | -25.17 | % | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net earnings |
$ | 63,893 | $ | 50,056 | $ | 13,837 | 27.64 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per common share: |
||||||||||||||||
Basic |
$ | 0.47 | $ | 0.37 | $ | 0.10 | ||||||||||
Diluted |
$ | 0.47 | $ | 0.37 | $ | 0.10 | ||||||||||
Return on average assets |
1.79 | % | 1.42 | % | 0.37% | |||||||||||
Return on average shareholders’ equity |
12.75 | % | 9.92 | % | 2.83% | |||||||||||
Efficiency ratio |
40.26 | % | 40.64 | % | -0.38% | |||||||||||
Noninterest expense to average assets |
1.32 | % | 1.37 | % | -0.05% |
Three Months Ended |
||||||||||||
March 31, 2021 |
December 31, 2020 |
March 31, 2020 |
||||||||||
(Dollars in thousands) |
||||||||||||
Net Income |
$ | 63,893 | $ | 50,056 | $ | 37,980 | ||||||
Add: Amortization of intangible assets |
2,167 | 2,170 | 2,445 | |||||||||
Less: Tax effect of amortization of intangible assets (1) |
(641 | ) | (642 | ) | (723 | ) | ||||||
|
|
|
|
|
|
|||||||
Tangible net income |
$ | 65,419 | $ | 51,584 | $ | 39,702 | ||||||
|
|
|
|
|
|
|||||||
Average stockholders’ equity |
$ | 2,032,676 | $ | 2,007,640 | $ | 2,006,464 | ||||||
Less: Average goodwill |
(663,707 | ) | (663,707 | ) | (663,707 | ) | ||||||
Less: Average intangible assets |
(32,590 | ) | (34,711 | ) | (41,732 | ) | ||||||
|
|
|
|
|
|
|||||||
Average tangible common equity |
$ | 1,336,379 | $ | 1,309,222 | $ | 1,301,025 | ||||||
|
|
|
|
|
|
|||||||
Return on average equity, annualized |
12.75% | 9.92% | 7.61% | |||||||||
Return on average tangible common equity, annualized |
19.85% | 15.67% | 12.27% |
(1) | Tax effected at respective statutory rates. |
Three Months Ended March 31, | ||||||||||||||||||||||||
2021 |
2020 | |||||||||||||||||||||||
Average Balance |
Interest |
Yield/ Rate |
Average Balance |
Interest |
Yield/ Rate | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
INTEREST-EARNING ASSETS |
||||||||||||||||||||||||
Investment securities (1) |
||||||||||||||||||||||||
Available-for-sale |
||||||||||||||||||||||||
Taxable |
$ | 2,523,609 | $ | 8,968 | 1.47% | $ | 1,659,394 | $ | 9,825 | 2.37% | ||||||||||||||
Tax-advantaged |
30,158 | 191 | 3.02% | 38,086 | 224 | 3.36% | ||||||||||||||||||
Held-to-maturity |
||||||||||||||||||||||||
Taxable |
580,478 | 2,811 | 1.95% | 469,394 | 2,698 | 2.30% | ||||||||||||||||||
Tax-advantaged |
199,348 | 1,129 | 2.74% | 189,522 | 1,300 | 3.32% | ||||||||||||||||||
Investment in FHLB stock |
17,688 | 217 | 4.98% | 17,688 | 332 | 7.55% | ||||||||||||||||||
Interest-earning deposits with other institutions |
1,664,193 | 413 | 0.10% | 261,041 | 613 | 0.94% | ||||||||||||||||||
Loans (2) |
8,270,282 | 91,795 | 4.50% | 7,482,805 | 92,117 | 4.95% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest-earning assets |
13,285,756 | 105,524 | 3.24% | 10,117,930 | 107,109 | 4.27% | ||||||||||||||||||
Total noninterest-earning assets |
1,220,899 | 1,257,870 | ||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total assets |
$ | 14,506,655 | $ | 11,375,800 | ||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
INTEREST-BEARING LIABILITIES |
||||||||||||||||||||||||
Savings deposits (3) |
$ | 4,026,248 | 1,198 | 0.12% | $ | 3,056,743 | 3,111 | 0.41% | ||||||||||||||||
Time deposits |
408,034 | 614 | 0.61% | 445,431 | 1,013 | 0.91% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest-bearing deposits |
4,434,282 | 1,812 | 0.17% | 3,502,174 | 4,124 | 0.47% | ||||||||||||||||||
FHLB advances, other borrowings, and customer repurchase agreements |
590,170 | 244 | 0.17% | 504,585 | 679 | 0.54% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest-bearing liabilities |
5,024,452 | 2,056 | 0.17% | 4,006,759 | 4,803 | 0.48% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Noninterest-bearing deposits |
7,240,494 | 5,247,025 | ||||||||||||||||||||||
Other liabilities |
209,033 | 115,552 | ||||||||||||||||||||||
Stockholders’ equity |
2,032,676 | 2,006,464 | ||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total liabilities and stockholders’ equity |
$ | 14,506,655 | $ | 11,375,800 | ||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Net interest income |
$ | 103,468 | $ | 102,306 | ||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Net interest spread—tax equivalent |
3.07% | 3.79% | ||||||||||||||||||||||
Net interest margin |
3.17% | 4.06% | ||||||||||||||||||||||
Net interest margin—tax equivalent |
3.18% | 4.08% |
(1) | Includes tax equivalent (TE) adjustments utilizing federal statutory rates of 21% in effect for the three months ended March 31, 2021 and 2020. The non TE rates were 1.62% and 2.38% for the three months ended March 31, 2021 and 2020, respectively. |
(2) | Includes loan fees of $8.9 million and $548,000 for the three months ended March 31, 2021 and 2020, respectively. Prepayment penalty fees of $1.6 million and $1.5 million are included in interest income for the three months ended March 31, 2021 and 2020, respectively. |
(3) | Includes interest-bearing demand and money market accounts. |
Comparison of Three Months Ended March 31, 2021 Compared to 2020 Increase (Decrease) Due to | ||||||||||||||||
Volume |
Rate |
Rate/ Volume |
Total | |||||||||||||
(Dollars in thousands) |
||||||||||||||||
Interest income: |
||||||||||||||||
Available-for-sale |
||||||||||||||||
Taxable investment securities |
$ |
4,541 |
$ |
(3,674 |
) |
$ |
(1,724 |
) |
$ |
(857 |
) | |||||
Tax-advantaged investment securities |
(46 |
) |
17 |
(4 |
) |
(33 |
) | |||||||||
Held-to-maturity |
||||||||||||||||
Taxable investment securities |
609 |
(404 |
) |
(92 |
) |
113 |
||||||||||
Tax-advantaged investment securities |
65 |
(224 |
) |
(12 |
) |
(171 |
) | |||||||||
Investment in FHLB stock |
- |
(115 |
) |
- |
(115 |
) | ||||||||||
Interest-earning deposits with other institutions |
3,266 |
(543 |
) |
(2,923 |
) |
(200 |
) | |||||||||
Loans |
9,232 |
(8,644 |
) |
(910 |
) |
(322 |
) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total interest income |
17,667 |
(13,587 |
) |
(5,665 |
) |
(1,585 |
) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Interest expense: |
||||||||||||||||
Savings deposits |
972 |
(2,191 |
) |
(694 |
) |
(1,913 |
) | |||||||||
Time deposits |
(63 |
) |
(250 |
) |
(86 |
) |
(399 |
) | ||||||||
FHLB advances, other borrowings, and customer repurchase agreements |
113 |
(469 |
) |
(79 |
) |
(435 |
) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total interest expense |
1,022 |
(2,910 |
) |
(859 |
) |
(2,747 |
) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net interest income |
$ |
16,645 |
$ |
(10,677 |
) |
$ |
(4,806 |
) |
$ |
1,162 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
Variance |
|||||||||||||||
2021 |
2020 |
$ |
% |
|||||||||||||
(Dollars in thousands) |
||||||||||||||||
Noninterest income: |
||||||||||||||||
Service charges on deposit accounts |
$ | 3,985 | $ | 4,776 | $ | (791 | ) | -16.56% | ||||||||
Trust and investment services |
2,611 | 2,420 | 191 | 7.89% | ||||||||||||
Bankcard services |
350 | 577 | (227 | ) | -39.34% | |||||||||||
BOLI income |
4,624 | 2,059 | 2,565 | 124.58% | ||||||||||||
Swap fee income |
215 | 373 | (158 | ) | -42.36% | |||||||||||
Gain on OREO, net |
429 | 10 | 419 | 4190.00% | ||||||||||||
Other |
1,467 | 1,425 | 42 | 2.95% | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total noninterest income |
$ | 13,681 | $ | 11,640 | $ | 2,041 | 17.53% | |||||||||
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
Variance | |||||||||||||||
2021 |
2020 |
$ |
% |
|||||||||||||
(Dollars in thousands) |
||||||||||||||||
Noninterest expense: |
||||||||||||||||
Salaries and employee benefits |
$ | 29,706 | $ | 30,877 | $ | (1,171) | -3.79% | |||||||||
Occupancy |
4,107 | 3,803 | 304 | 7.99% | ||||||||||||
Equipment |
756 | 1,034 | (278) | -26.89% | ||||||||||||
Professional services |
2,168 | 2,256 | (88) | -3.90% | ||||||||||||
Computer software expense |
2,844 | 2,816 | 28 | 0.99% | ||||||||||||
Marketing and promotion |
725 | 1,555 | (830) | -53.38% | ||||||||||||
Amortization of intangible assets |
2,167 | 2,445 | (278) | -11.37% | ||||||||||||
Telecommunications expense |
552 | 636 | (84) | -13.21% | ||||||||||||
Regulatory assessments |
1,059 | 148 | 911 | 615.54% | ||||||||||||
Insurance |
453 | 406 | 47 | 11.58% | ||||||||||||
Loan expense |
238 | 257 | (19) | -7.39% | ||||||||||||
OREO expense |
9 | 258 | (249) | -96.51% | ||||||||||||
Directors’ expenses |
379 | 351 | 28 | 7.98% | ||||||||||||
Stationery and supplies |
244 | 285 | (41) | -14.39% | ||||||||||||
Other |
1,756 | 1,514 | 242 | 15.98% | ||||||||||||
Total noninterest expense |
$ | 47,163 | $ | 48,641 | $ | (1,478) | -3.04% | |||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
Noninterest expense to average assets |
1.32% | 1.72% | ||||||||||||||
Efficiency ratio (1) |
40.26% | 42.69% |
(1) | Noninterest expense divided by net interest income before provision for credit losses plus noninterest income. |
March 31, 2021 | ||||||||||||||||||||
Amortized Cost |
Gross Unrealized Holding Gain |
Gross Unrealized Holding Loss |
Fair Value |
Total Percent | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Investment securities available-for-sale: |
||||||||||||||||||||
Mortgage-backed securities |
$ | 2,175,414 | $ | 38,333 | $ | (22,409 | ) | $ | 2,191,338 | 77.92% | ||||||||||
CMO/REMIC |
592,915 | 4,072 | (6,821 | ) | 590,166 | 20.99% | ||||||||||||||
Municipal bonds |
28,703 | 1,183 | - | 29,886 | 1.06% | |||||||||||||||
Other securities |
958 | - | - | 958 | 0.03% | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total available-for-sale |
$ | 2,797,990 | $ | 43,588 | $ | (29,230 | ) | $ | 2,812,348 | 100.00% | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Investment securities held-to-maturity: |
||||||||||||||||||||
Government agency/GSE |
$ | 601,142 | $ | 3,860 | $ | (16,289 | ) | $ | 588,713 | 55.30% | ||||||||||
Mortgage-backed securities |
135,137 | 5,348 | (255 | ) | 140,230 | 12.43% | ||||||||||||||
CMO/REMIC |
133,556 | 2,832 | - | 136,388 | 12.29% | |||||||||||||||
Municipal bonds |
217,149 | 5,095 | (2,094 | ) | 220,150 | 19.98% | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total held-to-maturity |
$ | 1,086,984 | $ | 17,135 | $ | (18,638 | ) | $ | 1,085,481 | 100.00% | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020 | ||||||||||||||||||||
Amortized Cost |
Gross Unrealized Holding Gain |
Gross Unrealized Holding Loss |
Fair Value |
Total Percent | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Investment securities available-for-sale: |
||||||||||||||||||||
Mortgage-backed securities |
$ | 1,857,030 | $ | 48,006 | $ | (101 | ) | $ | 1,904,935 | 79.41% | ||||||||||
CMO/REMIC |
457,548 | 5,515 | (249 | ) | 462,814 | 19.29% | ||||||||||||||
Municipal bonds |
28,707 | 1,578 | - | 30,285 | 1.26% | |||||||||||||||
Other securities |
889 | - | - | 889 | 0.04% | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total available-for-sale |
$ | 2,344,174 | $ | 55,099 | $ | (350 | ) | $ | 2,398,923 | 100.00% | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Investment securities held-to-maturity: |
||||||||||||||||||||
Government agency/GSE |
$ | 98,663 | $ | 5,877 | $ | - | $ | 104,540 | 17.05% | |||||||||||
Mortgage-backed securities |
146,382 | 7,644 | (32 | ) | 153,994 | 25.30% | ||||||||||||||
CMO/REMIC |
145,309 | 5,202 | - | 150,511 | 25.11% | |||||||||||||||
Municipal bonds |
188,272 | 6,980 | (74 | ) | 195,178 | 32.54% | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total held-to-maturity |
$ | 578,626 | $ | 25,703 | $ | (106 | ) | $ | 604,223 | 100.00% | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2021 |
||||||||||||||||||||||||
Less Than 12 Months |
12 Months or Longer |
Total |
||||||||||||||||||||||
Fair Value |
Gross Unrealized Holding Losses |
Fair Value |
Gross Unrealized Holding Losses |
Fair Value |
Gross Unrealized Holding Losses |
|||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||||
Investment securities available-for-sale: |
||||||||||||||||||||||||
Mortgage-backed securities |
$ | 1,327,126 | $ | (22,409 | ) | $ | - | $ | - | $ | 1,327,126 | $ | (22,409 | ) | ||||||||||
CMO/REMIC |
422,765 | (6,821 | ) | - | - | 422,765 | (6,821 | ) | ||||||||||||||||
Municipal bonds |
- | - | - | - | - | - | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total available-for-sale |
$ | 1,749,891 | $ | (29,230 | ) | $ | - | $ | - | $ | 1,749,891 | $ | (29,230 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
December 31, 2020 |
||||||||||||||||||||||||
Less Than 12 Months |
12 Months or Longer |
Total |
||||||||||||||||||||||
Fair Value |
Gross Unrealized Holding Losses |
Fair Value |
Gross Unrealized Holding Losses |
Fair Value |
Gross Unrealized Holding Losses |
|||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||||
Investment securities available-for-sale: |
||||||||||||||||||||||||
Mortgage-backed securities |
$ | 72,219 | $ | (101 | ) | $ | - | $ | - | $ | 72,219 | $ | (101 | ) | ||||||||||
CMO/REMIC |
96,974 | (249 | ) | - | - | 96,974 | (249 | ) | ||||||||||||||||
Municipal bonds |
- | - | - | - | - | - | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total available-for-sale |
$ | 169,193 | $ | (350 | ) | $ | - | $ | - | $ | 169,193 | $ | (350 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2021 |
December 31, 2020 | |||||||
(Dollars in thousands) | ||||||||
Commercial real estate |
$ | 5,596,781 | $ | 5,501,509 | ||||
Construction |
96,356 | 85,145 | ||||||
SBA |
307,727 | 303,896 | ||||||
SBA - Paycheck Protection Program (PPP) |
897,724 | 882,986 | ||||||
Commercial and industrial |
753,708 | 812,062 | ||||||
Dairy & livestock and agribusiness |
261,088 | 361,146 | ||||||
Municipal lease finance receivables |
42,349 | 45,547 | ||||||
SFR mortgage |
255,400 | 270,511 | ||||||
Consumer and other loans |
81,924 | 86,006 | ||||||
|
|
|
|
|
| |||
Total loans, at amortized cost |
8,293,057 | 8,348,808 | ||||||
Less: Allowance for credit losses |
(71,805 | ) | (93,692 | ) | ||||
|
|
|
|
|
| |||
Total loans and lease finance receivables, net |
$ | 8,221,252 | $ | 8,255,116 | ||||
|
|
|
|
|
|
March 31, 2021 | ||||||||||||||||
Total Loans |
Commercial Real Estate Loans | |||||||||||||||
(Dollars in thousands) | ||||||||||||||||
Los Angeles County |
$ |
3,549,896 |
42.8% |
$ |
2,232,034 |
39.9% |
||||||||||
Central Valley |
1,344,718 |
16.2% |
1,028,703 |
18.4% |
||||||||||||
Inland Empire |
1,168,494 |
14.1% |
865,648 |
15.5% |
||||||||||||
Orange County |
1,083,075 |
13.1% |
679,585 |
12.1% |
||||||||||||
Central Coast |
492,532 |
5.9% |
366,547 |
6.5% |
||||||||||||
San Diego |
232,277 |
2.8% |
170,091 |
3.0% |
||||||||||||
Other California |
137,582 |
1.7% |
87,463 |
1.6% |
||||||||||||
Out of State |
284,483 |
3.4% |
166,710 |
3.0% |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
$ |
8,293,057 |
100.0% |
$ |
5,596,781 |
100.0% |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2021 | ||||||||||||||||
Loan Balance |
Percent |
Percent Owner- Occupied (1) |
Average Loan Balance | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Commercial real estate: |
||||||||||||||||
Industrial |
$ | 1,915,437 | 34.2% | 52.4% | $ | 1,434 | ||||||||||
Office |
1,025,167 | 18.3% | 24.2% | 1,635 | ||||||||||||
Retail |
793,485 | 14.2% | 13.0% | 1,714 | ||||||||||||
Multi-family |
605,110 | 10.8% | 2.0% | 1,548 | ||||||||||||
Secured by farmland (2) |
327,363 | 5.8% | 96.6% | 2,154 | ||||||||||||
Medical |
293,909 | 5.3% | 42.6% | 1,729 | ||||||||||||
Other (3) |
636,310 | 11.4% | 57.4% | 1,398 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total commercial real estate |
$ | 5,596,781 | 100.0% | 38.8% | $ | 1,557 | ||||||||||
|
|
|
|
|
|
(1) | Represents percentage of reported owner-occupied at origination in each real estate loan category. |
(2) | The loans secured by farmland included $129.2 million for loans secured by dairy & livestock land and $198.1 million for loans secured by agricultural land at March 31, 2021. |
(3) | Other loans consist of a variety of loan types, none of which exceeds 2.0% of total commercial real estate loans at March 31, 2021. |
March 31, 2021 |
December 31, 2020 | |||||||
(Dollars in thousands) | ||||||||
Nonaccrual loans |
$ | 13,769 | $ | 14,347 | ||||
Loans past due 90 days or more and still accruing interest |
- | - | ||||||
Nonperforming troubled debt restructured loans (TDRs) |
- | - | ||||||
|
|
|
|
|
| |||
Total nonperforming loans |
13,769 | 14,347 | ||||||
OREO, net |
1,575 | 3,392 | ||||||
|
|
|
|
|
| |||
Total nonperforming assets |
$ | 15,344 | $ | 17,739 | ||||
|
|
|
|
|
| |||
Performing TDRs |
$ | 5,813 | $ | 2,159 | ||||
|
|
|
|
|
| |||
Total nonperforming loans and performing TDRs |
$ | 19,582 | $ | 16,506 | ||||
Percentage of nonperforming loans and performing TDRs to total loans, net of deferred fees |
0.24 | % | 0.20 | % | ||||
Percentage of nonperforming assets to total loans, net of deferred fees, and OREO |
0.18 | % | 0.21 | % | ||||
Percentage of nonperforming assets to total assets |
0.10 | % | 0.12 | % |
March 31, 2021 |
December 31, 2020 |
|||||||||||||||
Balance |
Number of Loans |
Balance |
Number of Loans |
|||||||||||||
(Dollars in thousands) |
||||||||||||||||
Performing TDRs: |
||||||||||||||||
Commercial real estate |
$ |
294 |
1 |
$ |
320 |
1 |
||||||||||
Construction |
- |
- |
- |
- |
||||||||||||
SBA |
- |
- |
- |
- |
||||||||||||
Commercial and industrial |
4,482 |
3 |
43 |
1 |
||||||||||||
Dairy & livestock and agribusiness |
- |
- |
- |
- |
||||||||||||
SFR mortgage |
1,037 |
5 |
1,796 |
7 |
||||||||||||
Consumer and other |
- |
- |
- |
- |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total performing TDRs |
$ |
5,813 |
9 |
$ |
2,159 |
9 |
||||||||||
|
|
|
|
|
|
|
|
|||||||||
Nonperforming TDRs: |
||||||||||||||||
Commercial real estate |
$ |
- |
- |
$ |
- |
- |
||||||||||
Construction |
- |
- |
- |
- |
||||||||||||
SBA |
- |
- |
- |
- |
||||||||||||
Commercial and industrial |
- |
- |
- |
- |
||||||||||||
Dairy & livestock and agribusiness |
- |
- |
- |
- |
||||||||||||
SFR mortgage |
- |
- |
- |
- |
||||||||||||
Consumer and other |
- |
- |
- |
- |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total nonperforming TDRs |
$ |
- |
- |
$ |
- |
- |
||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total TDRs |
$ |
5,813 |
9 |
$ |
2,159 |
9 |
||||||||||
|
|
|
|
|
|
|
|
March 31, 2021 |
December 31, 2020 |
September 30, 2020 |
June 30, 2020 |
March 31, 2020 | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Nonperforming loans (1): |
||||||||||||||||||||
Commercial real estate |
$ |
7,395 |
$ |
7,563 |
$ |
6,481 |
$ |
2,628 |
$ |
947 |
||||||||||
Construction |
- |
- |
- |
- |
- |
|||||||||||||||
SBA |
2,412 |
2,273 |
1,724 |
1,598 |
2,748 |
|||||||||||||||
Commercial and industrial |
2,967 |
3,129 |
1,822 |
1,222 |
1,703 |
|||||||||||||||
Dairy & livestock and agribusiness |
259 |
785 |
849 |
- |
- |
|||||||||||||||
SFR mortgage |
424 |
430 |
675 |
1,080 |
864 |
|||||||||||||||
Consumer and other loans |
312 |
167 |
224 |
289 |
166 |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total |
$ |
13,769 |
$ |
14,347 |
$ |
11,775 |
$ |
6,817 |
$ |
6,428 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
% of Total loans |
0.17% |
0.17% |
0.14% |
0.08% |
0.09% |
|||||||||||||||
Past due 30-89 days: |
||||||||||||||||||||
Commercial real estate |
$ |
178 |
$ |
- |
$ |
- |
$ |
4 |
$ |
210 |
||||||||||
Construction |
- |
- |
- |
- |
- |
|||||||||||||||
SBA |
258 |
1,965 |
66 |
214 |
3,086 |
|||||||||||||||
Commercial and industrial |
952 |
1,101 |
3,627 |
630 |
665 |
|||||||||||||||
Dairy & livestock and agribusiness |
- |
- |
- |
882 |
166 |
|||||||||||||||
SFR mortgage |
266 |
- |
- |
446 |
233 |
|||||||||||||||
Consumer and other loans |
21 |
- |
67 |
413 |
- |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total |
$ |
1,675 |
$ |
3,066 |
$ |
3,760 |
$ |
2,589 |
$ |
4,360 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
% of Total loans |
0.02% |
0.04% |
0.04% |
0.03% |
0.06% |
|||||||||||||||
OREO: |
||||||||||||||||||||
Commercial real estate |
$ |
1,575 |
$ |
1,575 |
$ |
1,575 |
$ |
2,275 |
$ |
2,275 |
||||||||||
SBA |
- |
- |
797 |
797 |
797 |
|||||||||||||||
SFR mortgage |
- |
1,817 |
1,817 |
1,817 |
1,817 |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total |
$ |
1,575 |
$ |
3,392 |
$ |
4,189 |
$ |
4,889 |
$ |
4,889 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total nonperforming, past due, and OREO |
$ |
17,019 |
$ |
20,805 |
$ |
19,724 |
$ |
14,295 |
$ |
15,677 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
% of Total loans |
0.21% |
0.25% |
0.23% |
0.17% |
0.21% |
(1) | As of June 30, 2020, nonperforming loans included $25,000 of commercial and industrial loans past due 90 days or more and still accruing interest. |
As of and For the Three Months Ended March 31, |
||||||||
2021 |
2020 |
|||||||
(Dollars in thousands) |
||||||||
Allowance for credit losses at beginning of period |
$ |
93,692 |
$ |
68,660 |
||||
Impact of adopting ASU 2016-13 |
- |
1,840 |
||||||
Charge-offs: |
||||||||
Commercial real estate |
- |
- |
||||||
Construction |
- |
- |
||||||
SBA |
- |
- |
||||||
Commercial and industrial |
(2,475) |
- |
||||||
Dairy & livestock and agribusiness |
- |
- |
||||||
SFR mortgage |
- |
- |
||||||
Consumer and other loans |
- |
(86) |
||||||
|
|
|
|
|||||
Total charge-offs |
(2,475) |
(86) |
||||||
|
|
|
|
|||||
Recoveries: |
||||||||
Commercial real estate |
- |
- |
||||||
Construction |
3 |
3 |
||||||
SBA |
4 |
- |
||||||
Commercial and industrial |
2 |
2 |
||||||
Dairy & livestock and agribusiness |
- |
- |
||||||
SFR mortgage |
79 |
206 |
||||||
Consumer and other loans |
- |
16 |
||||||
|
|
|
|
|||||
Total recoveries |
88 |
227 |
||||||
|
|
|
|
|||||
Net (charge-offs) recoveries |
(2,387) |
141 |
||||||
(Recapture of) provision for credit losses |
(19,500) |
12,000 |
||||||
|
|
|
|
|||||
Allowance for credit losses at end of period |
$ |
71,805 |
$ |
82,641 |
||||
|
|
|
|
|||||
Summary of reserve for unfunded loan commitments: |
||||||||
Reserve for unfunded loan commitments at beginning of period |
$ |
9,000 |
$ |
8,959 |
||||
Impact of adopting ASU 2016-13 |
- |
41 |
||||||
Provision for unfunded loan commitments |
- |
- |
||||||
|
|
|
|
|||||
Reserve for unfunded loan commitments at end of period |
$ |
9,000 |
$ |
9,000 |
||||
|
|
|
|
|||||
Reserve for unfunded loan commitments to total unfunded loan commitments |
0.48% |
0.56% |
||||||
Amount of total loans at end of period (1) |
$ |
8,293,057 |
$ |
7,466,152 |
||||
Average total loans outstanding (1) |
$ |
8,270,282 |
$ |
7,482,805 |
||||
Net (charge-offs) recoveries to average total loans |
-0.029% |
0.002% |
||||||
Net (charge-offs) recoveries to total loans at end of period |
-0.029% |
0.002% |
||||||
Allowance for credit losses to average total loans |
0.87% |
1.10% |
||||||
Allowance for credit losses to total loans at end of period |
0.87% |
1.11% |
||||||
Net (charge-offs) recoveries to allowance for credit losses |
-3.32% |
0.17% |
||||||
Net (charge-offs) recoveries to (recapature of ) provision for credit losses |
12.24% |
1.18% |
(1) | Net of deferred loan origination fees, costs and discounts (amortized cost). |
March 31, 2021 |
December 31, 2020 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance |
Percent |
Balance |
Percent | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
(Dollars in thousands) | ||||||||||||||||
Noninterest-bearing deposits |
$ | 7,577,839 | 62.74% | $ | 7,455,387 | 63.52% | ||||||||||
Interest-bearing deposits |
||||||||||||||||
Investment checking |
567,062 | 4.69% | 517,976 | 4.42% | ||||||||||||
Money market |
2,996,378 | 24.81% | 2,869,348 | 24.45% | ||||||||||||
Savings |
530,046 | 4.39% | 492,096 | 4.19% | ||||||||||||
Time deposits |
407,330 | 3.37% | 401,694 | 3.42% | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total deposits |
$ | 12,078,655 | 100.00% | $ | 11,736,501 | 100.00% | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Maturity by Period | ||||||||||||||||||||
Total |
Less Than One Year |
One Year Through Three Years |
Four Years Through Five Years |
Over Five Years | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Deposits (1) |
$ |
12,078,655 |
$ |
12,041,777 |
$ |
26,966 |
$ |
9,293 |
$ |
619 |
||||||||||
Customer repurchase agreements (1) |
506,346 |
506,346 |
- |
- |
- |
|||||||||||||||
Junior subordinated debentures (1) |
25,774 |
- |
- |
- |
25,774 |
|||||||||||||||
Deferred compensation |
22,482 |
674 |
956 |
622 |
20,230 |
|||||||||||||||
Operating leases |
23,491 |
6,757 |
9,555 |
5,173 |
2,006 |
|||||||||||||||
Affordable housing investment |
1,950 |
1,859 |
55 |
30 |
6 |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total |
$ |
12,658,698 |
$ |
12,557,413 |
$ |
37,532 |
$ |
15,118 |
$ |
48,635 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Amounts exclude accrued interest. |
Maturity by Period |
||||||||||||||||||||
Less Than |
One Year |
Four Years |
After |
|||||||||||||||||
One |
to Three |
to Five |
Five |
|||||||||||||||||
Total |
Year |
Years |
Years |
Years |
||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||
Commitment to extend credit: |
||||||||||||||||||||
Commercial real estate |
$ | 329,913 | $ | 56,821 | $ | 110,606 | $ | 136,422 | $ | 26,064 | ||||||||||
Construction |
110,133 | 43,477 | 66,656 | - | - | |||||||||||||||
SBA |
98 | 28 | - | - | 70 | |||||||||||||||
SBA - PPP |
- | - | - | - | - | |||||||||||||||
Commercial and industrial |
1,047,807 | 736,354 | 212,758 | 8,095 | 90,600 | |||||||||||||||
Dairy & livestock and agribusiness (1) |
219,510 | 148,395 | 71,115 | - | - | |||||||||||||||
SFR Mortgage |
3,877 | - | 500 | - | 3,377 | |||||||||||||||
Consumer and other loans |
127,634 | 10,231 | 11,628 | 3,697 | 102,078 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total commitment to extend credit |
1,838,972 | 995,306 | 473,263 | 148,214 | 222,189 | |||||||||||||||
Obligations under letters of credit |
50,835 | 46,971 | 3,864 | - | - | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 1,889,807 | $ | 1,042,277 | $ | 477,127 | $ | 148,214 | $ | 222,189 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Total commitments to extend credit to agribusiness were $24.5 million at March 31, 2021. |
March 31, 2021 |
December 31, 2020 | ||||||||||||||||||||||||||||||||||
Adequately |
Minimum Required |
Well |
CVB Financial |
Citizens |
CVB Financial |
Citizens | |||||||||||||||||||||||||||||
Capitalized |
Plus Capital |
Capitalized |
Corp. |
Business |
Corp. |
Business | |||||||||||||||||||||||||||||
Capital Ratios |
Ratios |
Conservation Buffer |
Ratios |
Consolidated |
Bank |
Consolidated |
Bank | ||||||||||||||||||||||||||||
Tier 1 leverage capital ratio |
4.00 | % | 4.00 | % | 5.00 | % | 9.83 | % | 9.45 | % | 9.90 | % | 9.58 | % | |||||||||||||||||||||
Common equity Tier 1 capital ratio |
4.50 | % | 7.00 | % | 6.50 | % | 14.87 | % | 14.55 | % | 14.77 | % | 14.57 | % | |||||||||||||||||||||
Tier 1 risk-based capital ratio |
6.00 | % | 8.50 | % | 8.00 | % | 15.15 | % | 14.55 | % | 15.06 | % | 14.57 | % | |||||||||||||||||||||
Total risk-based capital ratio |
8.00 | % | 10.50 | % | 10.00 | % | 16.05 | % | 15.46 | % | 16.24 | % | 15.75 | % |
Three Months Ended March 31, |
||||||||
2021 |
2020 |
|||||||
(Dollars in thousands) |
||||||||
Average cash and cash equivalents |
$ | 1,772,635 | $ | 409,885 | ||||
Percentage of total average assets |
12.22% | 3.60% | ||||||
Net cash provided by operating activities |
$ | 46,938 | $ | 75,527 | ||||
Net cash (used in) provided by investing activities |
(864,874) | 205,990 | ||||||
Net cash provided by financing activities |
385,075 | 238,704 | ||||||
|
|
|
|
|||||
Net (decrease) increase in cash and cash equivalents |
$ | (432,861) | $ | 520,221 | ||||
|
|
|
|
Estimated Net Interest Income Sensitivity (1) | ||||||||||
March 31, 2021 |
December 31, 2020 | |||||||||
24-month Period |
24-month Period | |||||||||
Interest Rate Scenario |
12-month Period |
(Cumulative) |
Interest Rate Scenario |
12-month Period |
(Cumulative) | |||||
+ 200 basis points |
9.99% | 18.97% | + 200 basis points | 11.10% | 19.60% | |||||
- 100 basis points |
-4.64% | -5.79% | - 100 basis points | -1.20% | -2.40% |
(1) | Percentage change from base scenario, but the current low interest rate environment limits the absolute decline in rates as the model does not assume rates go below zero. |
Instantaneous Rate Change |
March 31, 2021 |
December 31, 2020 | ||||
100 bp decrease in interest rates |
-11.1% | -21.0% | ||||
100 bp increase in interest rates |
9.7% | 16.1% | ||||
200 bp increase in interest rates |
18.6% | 28.4% | ||||
300 bp increase in interest rates |
23.4% | 34.4% | ||||
400 bp increase in interest rates |
29.8% | 41.6% |
Exhibit No. |
Description of Exhibits | |
10.1 | Employee Offer Letter, executed March 24, 2021, for Mr. Brian T. Mauntel†(1) | |
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002* | |
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002* | |
32.1 | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002** | |
32.2 | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002** | |
101.INS | Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |
101.SCH | Inline XBRL Taxonomy Extension Schema Document | |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
104 | The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2021, has been formatted in Inline XBRL. |
* | Filed herewith |
** | Furnished herewith |
† | Indicates a management contract or compensation plan. |
(1) |
Incorporated herein by reference to Exhibit 10.1 to our Form 8-K filed with the SEC on April 13, 2021. |
CVB FINANCIAL CORP. | ||||
(Registrant) | ||||
Date: May 10, 2021 |
| |||
/s/ E. Allen Nicholson | ||||
E. Allen Nicholson | ||||
Executive Vice President and Chief Financial Officer | ||||
(Principal Financial Officer) |