XML 15 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Earnings and Comprehensive Income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Interest income:        
Loans and leases, including fees $ 79,818 $ 55,998 $ 192,382 $ 158,253
Investment securities:        
Investment securities available-for-sale 11,521 12,240 35,086 37,887
Investment securities held-to-maturity 4,666 5,184 14,238 16,014
Total investment income 16,187 17,424 49,324 53,901
Dividends from FHLB stock 329 318 959 1,070
Interest-earning deposits with other institutions and federal funds sold 304 130 1,475 683
Total interest income 96,638 73,870 244,140 213,907
Interest expense:        
Deposits 2,967 1,555 6,041 4,547
Borrowings and customer repurchase agreements 606 402 1,396 1,213
Junior subordinated debentures 245 174 674 492
Total interest expense 3,818 2,131 8,111 6,252
Net interest income before (recapture of) provision for loan losses 92,820 71,739 236,029 207,655
(Recapture of) provision for loan losses 500 (1,500) (1,500) (7,000)
Net interest income after (recapture of) provision for loan losses 92,320 73,239 237,529 214,655
Noninterest income:        
BOLI income 936 692 2,984 2,904
Gain on OREO, net   2 3,540 4
Other 1,824 1,809 4,393 4,839
Total noninterest income 10,112 10,038 32,723 29,536
Noninterest expense:        
Salaries and employee benefits 26,319 21,835 69,684 65,116
Occupancy and equipment 5,324 4,400 13,834 12,638
Professional services 1,154 1,091 4,374 4,191
Software licenses and maintenance 2,317 1,510 5,836 4,698
Marketing and promotion 1,134 1,055 3,638 3,484
Amortization of intangible assets 1,736 343 2,395 991
Acquisition related expenses 6,645 250 7,942 2,176
Other 4,251 4,222 11,377 12,402
Total noninterest expense 48,880 34,706 119,080 105,696
Earnings before income taxes 53,552 48,571 151,172 138,495
Income taxes 14,994 18,888 42,328 51,935
Net earnings 38,558 29,683 108,844 86,560
Other comprehensive income (loss):        
Unrealized (loss) gain on securities arising during the period, before tax (10,387) 1,221 (49,155) 3,287
Less: Reclassification adjustment for net gain on securities included in net income 0 0 0 (402)
Other comprehensive (loss) income, before tax (10,387) 1,221 (49,155) 2,885
Less: Income tax benefit (expense) related to items of other comprehensive income 3,070 (513) 14,532 (1,212)
Other comprehensive (loss) income, net of tax (7,317) 708 (34,623) 1,673
Comprehensive income $ 31,241 $ 30,391 $ 74,221 $ 88,233
Basic earnings per common share $ 0.30 $ 0.27 $ 0.94 $ 0.79
Diluted earnings per common share $ 0.30 $ 0.27 $ 0.94 $ 0.79
Service Charges on Deposit Accounts [Member]        
Noninterest income:        
Revenue from contract with customer, including assessed tax $ 4,295 $ 4,085 $ 12,431 $ 11,794
Trust and Investment Services [Member]        
Noninterest income:        
Revenue from contract with customer, including assessed tax 2,182 2,523 6,738 7,432
Bankcard Services [Member]        
Noninterest income:        
Revenue from contract with customer, including assessed tax $ 875 $ 927 $ 2,637 $ 2,563