XML 33 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combinations (Tables)
9 Months Ended
Sep. 30, 2018
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

The table below summarizes the amounts recognized for the estimated fair value of assets acquired and the liabilities assumed as of the acquisition date.

 

     August 10, 2018
     (Dollars in thousands)

Merger Consideration

     

Cash paid

     $ 180,719     

CVBF common stock issued

     722,767     
  

 

 

 

  

Total merger consideration

        $ 903,486  

Identifiable net assets acquired, at fair value

     

Assets Acquired

     

Cash and cash equivalents

     47,802     

Investment securities

     716,996     

FHLB stock

     17,250     

Loans

     2,734,081     

Accrued interest receivable

     7,916     

Premises and equipment

     14,632     

BOLI

     70,904     

Core deposit intangible

     52,200     

Other assets

     58,130     
  

 

 

 

  

Total assets acquired

        3,719,911  

Liabilities assumed

     

Deposits

     2,869,986     

FHLB advances

     297,571     

Other borrowings

     166,000     

Other liabilities

     29,192     
  

 

 

 

  

Total liabilities assumed

          3,362,749  
     

 

 

 

Total fair value of identifiable net assets, at fair value

        357,162  
     

 

 

 

Goodwill

        $ 546,324  
     

 

 

 

Business Acquisition Pro Forma Information

As a result, actual amounts would have differed from the unaudited pro forma information presented.

 

    

Unaudited Pro Forma

Nine Months Ended September 30,

     2018    2017
     (Dollars in thousands)

Total revenues (net interest income plus noninterest income)

     $ 364,846        $ 354,990  

Net Income

     $ 138,274        $ 118,419  

Earnings per share–basic

     $ 0.99        $ 0.85  

Earnings per share–diluted

     $ 0.99        $ 0.85