XML 27 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Information
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Fair Value Information
9.

FAIR VALUE INFORMATION

Fair Value Hierarchy

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

The following disclosure provides the fair value information for financial assets and liabilities as of September 30, 2018. The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels (Level 1, Level 2 and Level 3).

 

   

Level 1 – Quoted prices in active markets for identical assets or liabilities in active markets that are accessible at the measurement date.

 

   

Level 2 – Observable inputs other than Level 1, including quoted prices for similar assets and liabilities in active markets, quoted prices in less active markets, or other observable inputs or model derived valuations that can be corroborated by observable market data, either directly or indirectly, for substantially the full term of the financial instrument.

 

   

Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable. These valuation methodologies generally include pricing models, discounted cash flow models, or a determination of fair value that requires significant management judgment or estimation.

There were no transfers in and out of Level 1 and Level 2 during the nine months ended September 30, 2018 and 2017.

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The tables below present the balances of assets and liabilities measured at fair value on a recurring basis for the periods presented.

 

     Carrying Value at
  September 30, 2018  
   Quoted Prices in
  Active Markets for  
Identical Assets
(Level 1)
     Significant Other
  Observable Inputs  
(Level 2)
   Significant
  Unobservable Inputs  
(Level 3)
 
     (Dollars in thousands)

Description of assets

           

Investment securities - AFS:

           

Residential mortgage-backed securities

     $ 1,532,878        $        $ 1,532,878        $  

CMO/REMIC - residential

     223,817               223,817         

Municipal bonds

     48,739               48,739         

Other securities

     797               797         
  

 

 

 

  

 

 

    

 

 

 

  

 

 

 

Total investment securities - AFS

     1,806,231               1,806,231         

Interest rate swaps

     944               944         
  

 

 

 

  

 

 

    

 

 

 

  

 

 

 

Total assets

     $ 1,807,175        $        $ 1,807,175        $  
  

 

 

 

  

 

 

    

 

 

 

  

 

 

 

Description of liability

           

Interest rate swaps

     $ 944        $        $ 944        $  
  

 

 

 

  

 

 

    

 

 

 

  

 

 

 

Total liabilities

     $ 944        $        $ 944        $  
  

 

 

 

  

 

 

    

 

 

 

  

 

 

 
     Carrying Value at
December 31, 2017
   Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
   Significant
Unobservable Inputs
(Level 3)
 
     (Dollars in thousands)

Description of assets

           

Investment securities - AFS:

           

Residential mortgage-backed securities

     $ 1,750,909        $        $ 1,750,909        $  

CMO/REMIC - residential

     273,829               273,829         

Municipal bonds

     55,496               55,496         

Other securities

     751               751         
  

 

 

 

  

 

 

    

 

 

 

  

 

 

 

Total investment securities - AFS

     2,080,985               2,080,985         

Interest rate swaps

     3,211               3,211         
  

 

 

 

  

 

 

    

 

 

 

  

 

 

 

Total assets

     $ 2,084,196        $        $ 2,084,196        $  
  

 

 

 

  

 

 

    

 

 

 

  

 

 

 

Description of liability

           

Interest rate swaps

     $ 3,211        $        $ 3,211        $  
  

 

 

 

  

 

 

    

 

 

 

  

 

 

 

Total liabilities

     $ 3,211        $        $ 3,211        $  
  

 

 

 

  

 

 

    

 

 

 

  

 

 

 

 

Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis

We may be required to measure certain assets at fair value on a non-recurring basis in accordance with GAAP. These adjustments to fair value usually result from application of lower of cost or fair value accounting or impairment write-downs of individual assets.

For assets measured at fair value on a non-recurring basis that were held on the balance sheet at September 30, 2018 and December 31, 2017, respectively, the following tables provide the level of valuation assumptions used to determine each adjustment and the carrying value of the related assets that had losses during the period.

 

    Carrying Value at
September 30, 2018
    Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
    Significant Other
Observable Inputs
(Level 2)
    Significant
Unobservable Inputs
(Level 3)
    Total Losses
For the Nine
Months Ended
September 30, 2018
 
    (Dollars in thousands)  

Description of assets

         

Impaired loans, excluding PCI loans:

         

Commercial and industrial

    $       $       $       $       $  

SBA

                             

Real estate:

         

Commercial real estate

                             

Construction

                             

SFR mortgage

    13                    13        13   

Dairy & livestock and agribusiness

                             

Consumer and other loans

                             

Other real estate owned

                             

Asset held-for-sale

                             
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    $ 14        $       $       $ 14        $ 14   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    Carrying Value at
December 31, 2017
    Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
    Significant Other
Observable Inputs
(Level 2)
    Significant
Unobservable Inputs
(Level 3)
    Total Losses
For the Year Ended
December 31, 2017
 
    (Dollars in thousands)  

Description of assets

         

Impaired loans, excluding PCI loans:

         

Commercial and industrial

    $       $       $       $       $  

SBA

                             

Real estate:

         

Commercial real estate

                             

Construction

                             

SFR mortgage

                             

Dairy & livestock and agribusiness

                             

Consumer and other loans

    378                    378        74   

Other real estate owned

                             

Asset held-for-sale

                             
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

    $ 378        $       $       $ 378        $ 74   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Fair Value of Financial Instruments

The following disclosure presents estimated fair value of our financial instruments. The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to develop the estimates of fair value. Accordingly, the estimates presented below are not necessarily indicative of the amounts the Company may realize in a current market exchange as of September 30, 2018 and December 31, 2017, respectively. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

 

     September 30, 2018
          Estimated Fair Value
     Carrying
Amount
   Level 1    Level 2    Level 3    Total
     (Dollars in thousands)

Assets

              

Total cash and cash equivalents

     $ 194,475        $  194,475        $ -        $ -        $ 194,475  

Interest-earning balances due from depository institutions

     8,812        -        8,723        -        8,723  

Investment securities available-for-sale

     1,806,231        -        1,806,231        -        1,806,231  

Investment securities held-to-maturity

     759,029        -        726,755        -        726,755  

Total loans, net of allowance for loan losses (1)

     7,522,452        -        -        7,218,542        7,218,542  

Swaps

     944        -        944        -        944  

Liabilities

              

Deposits:

              

Interest-bearing

     $  3,885,672        $ -        $ 3,875,171        $ -        $  3,875,171  

Borrowings

     429,477        -        429,092        -        429,092  

Junior subordinated debentures

     25,774        -        -        21,218        21,218  

Swaps

     944        -        944        -        944  

(1)   The fair value of loans as of September 30, 2018 was measured using an exit price notion.

    

  
     December 31, 2017
          Estimated Fair Value
     Carrying
Amount
   Level 1    Level 2    Level 3    Total
     (Dollars in thousands)

Assets

              

Total cash and due from banks

     $ 144,377        $ 144,377        $ -        $ -        $ 144,377  

Interest-earning balances due from depository institutions

     17,952        -        17,951        -        17,951  

FHLB stock

     17,688        -        17,688        -        17,688  

Investment securities available-for-sale

     2,080,985        -        2,080,985        -        2,080,985  

Investment securities held-to-maturity

     829,890        -        819,215        -        819,215  

Total loans, net of allowance for loan losses

     4,771,046        -        -            4,678,402        4,678,402  

Swaps

     3,211        -        3,211        -        3,211  

Liabilities

              

Deposits:

              

Noninterest-bearing

     $     3,846,436        $     3,846,436        $ -        $ -        $     3,846,436  

Interest-bearing

     2,700,417        -            2,697,781        -        2,697,781  

Borrowings

     553,773        -        553,416        -        553,416  

Junior subordinated debentures

     25,774        -        -        18,070        18,070  

Swaps

     3,211        -        3,211        -        3,211  

The fair value estimates presented herein are based on pertinent information available to management as of September 30, 2018 and December 31, 2017. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date, and therefore, current estimates of fair value may differ significantly from the amounts presented above.