EX-12 4 d496441dex12.htm EX-12 EX-12

Exhibit 12

CVB Financial Corp.

Computation of Ratio of Earnings to Fixed Charges and Preferred Stock Dividends

 

 

 

For the Year Ended December 31,

 

    2017     2016     2015     2014     2013  
          (Dollars in thousands)        

Earnings excluding interest on deposits (1):

         

Earnings before income taxes

  $ 188,795     $ 162,286     $ 151,366     $ 162,797     $ 144,275  

Fixed charges

    4,212       3,896       5,136       13,341       13,449  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $ 193,007     $ 166,182     $ 156,502     $ 176,138     $ 157,724  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fixed charges (1):

         

Interest on borrowings

  $ 2,252     $ 2,019     $ 3,305     $ 11,412     $ 11,620  

Amortization of debt expense

    -       -       -       -       -  

Interest portion of rental expense

    1,960       1,877       1,831       1,929       1,829  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $ 4,212     $ 3,896     $ 5,136     $ 13,341     $ 13,449  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratio of earnings to fixed charges, excluding interest on deposits

    45.82       42.65       30.47       13.20       11.73  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratio of earnings to fixed charges and preferred dividends, excluding interest on deposits

    45.82       42.65       30.47       13.20       11.73  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings including interest on deposits (1):

         

Earnings before income taxes

  $ 188,795     $ 162,286     $ 151,366     $ 162,797     $ 144,275  

Fixed charges

    10,256       9,853       10,402       18,318       18,336  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $ 199,051     $ 172,139     $ 161,768     $ 181,115     $ 162,611  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fixed charges (1):

         

Interest on deposits

  $ 6,044     $ 5,957     $ 5,266     $ 4,977     $ 4,887  

Interest on borrowings

    2,252       2,019       3,305       11,412       11,620  

Amortization of debt expense

    -       -       -       -       -  

Interest portion of rental expense

    1,960       1,877       1,831       1,929       1,829  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $ 10,256     $ 9,853     $ 10,402     $ 18,318     $ 18,336  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratio of earnings to fixed charges, including interest on deposits

    19.41       17.47       15.55       9.89       8.87  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratio of earnings to fixed charges and preferred dividends, including interest on deposits

    19.41       17.47       15.55       9.89       8.87  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

(1) As defined in Item 503(d) of Regulation S-K.