XML 28 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Business Segments
10. BUSINESS SEGMENTS

The Company has identified two principal reportable segments: Business Financial and Commercial Banking Centers (“Centers”) and Dairy & Livestock and Agribusiness. All other operations have been aggregated in “Other”. The Bank has 51 Banking Centers organized in geographic regions, which are the focal points for customer sales and services. The Company utilizes an internal reporting system to measure the performance of various operating departments within the Bank which is the basis for determining the Bank’s reportable segments. The chief operating decision maker (currently our CEO) regularly reviews the financial information of these two segments in deciding how to allocate resources and to assess performance. Our two principal reporting segments, Centers and Dairy & Livestock and Agribusiness, are aggregated into separate operating segments as their products and services are similar and are sold to similar types of customers, have similar production and distribution processes, have similar economic characteristics, and have similar reporting and organizational structures. In 2016, Dairy & Livestock and Agribusiness was reflected as our second reportable segment. All other operating departments have been aggregated and included in “Other” for reporting purposes. Recapture of provision for loan losses was allocated by segment based on loan type in 2016. Prior period information has been conformed to the current presentation. In addition, the Company allocates internal funds to the segments using a methodology that charges users of funds interest expense and credits providers of funds interest income with the net effect of this allocation being recorded in the ”Other” category.

The following tables represent the selected financial information for these two business segments. GAAP does not have an authoritative body of knowledge regarding the management accounting used in presenting segment financial information. The accounting policies for each of the business units is the same as those policies identified for the consolidated Company and disclosed in Note 3 — Summary of Significant Accounting Policies, included in our Annual Report on Form 10-K for the year ended December 31, 2016. The income numbers represent the actual income and expenses of each business unit. In addition, each segment has allocated income and expenses based on management’s internal reporting system, which allows management to determine the performance of each of its business units. Loan fees included in the Centers category are the actual loan fees paid to the Company by its customers. These fees are eliminated and deferred in the “Other” category, resulting in deferred loan fees for the condensed consolidated financial statements. All income and expense items not directly associated with the Centers’ business segment are grouped in the “Other” category. Future changes in the Company’s management structure or reporting methodologies may result in changes in the measurement of operating segment results.

The following tables present the operating results and other key financial measures for the individual operating segments for the periods presented.

 

    For the Three Months Ended September 30, 2017
    Centers   Dairy &
livestock and
agribusiness
  Other (1)   Total
    (Dollars in thousands)

Net interest income

    $ 50,539       $ 2,728       $ 18,472       $ 71,739  

(Recapture of) provision for loan losses

    772       (66     (2,206     (1,500
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after (recapture of) provision for loan losses

    49,767       2,794       20,678       73,239  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

    5,764       84       4,190       10,038  

Noninterest expense

    12,963       479       21,264       34,706  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment pre-tax profit

    $ 42,568       $ 2,399       $ 3,604       $ 48,571  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

    $ 116,564       $ -       $ -       $ 116,564  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets as of September 30, 2017

    $     7,166,356       $ 377,670       $     759,986       $     8,304,012  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  (1) Includes the elimination of certain items that are included in more than one department, most of which represents products and services for Centers’ customers.

 

    For the Three Months Ended September 30, 2016
    Centers   Dairy &
livestock and
agribusiness
  Other (1)   Total
    (Dollars in thousands)

Net interest income

    $ 45,499       $ 2,008       $ 15,654       $ 63,161  

(Recapture of) provision for loan losses

    (1,164     1,089       (1,925     (2,000
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after (recapture of) provision for loan losses

    46,663       919       17,579       65,161  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

    5,182       73       3,928       9,183  

Noninterest expense

    12,423       474       20,109       33,006  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment pre-tax profit

    $ 39,422       $ 518       $ 1,398       $ 41,338  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

    $ 88,174       $ -       $ -       $ 88,174  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets as of September 30, 2016

    $     6,945,214       $     376,862       $     722,917       $     8,044,993  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  (1) Includes the elimination of certain items that are included in more than one department, most of which represents products and services for Centers’ customers.

 

    For the Nine Months Ended September 30, 2017
    Centers   Dairy &
livestock and
agribusiness
  Other (1)   Total
    (Dollars in thousands)

Net interest income

    $ 144,879       $ 7,241       $ 55,535       $ 207,655  

(Recapture of) provision for loan losses

    2,158       (3,186     (5,972     (7,000
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after (recapture of) provision for loan losses

    142,721       10,427       61,507       214,655  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

    16,274       188       13,074       29,536  

Noninterest expense

    38,607       1,484       65,605       105,696  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment pre-tax profit

    $ 120,388       $ 9,131       $ 8,976       $ 138,495  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

    $ 116,564       $ -       $ -       $ 116,564  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets as of September 30, 2017

    $     7,166,356       $     377,670       $     759,986       $     8,304,012  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  (1) Includes the elimination of certain items that are included in more than one department, most of which represents products and services for Centers’ customers.

 

    For the Nine Months Ended September 30, 2016
    Centers   Dairy &
livestock and
agribusiness
  Other (1)   Total
    (Dollars in thousands)

Net interest income

    $ 132,316       $ 5,927       $ 53,390       $ 191,633  

(Recapture of) provision for loan losses

    2,251       (264     (3,987     (2,000
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after (recapture of) provision for loan losses

    130,065       6,191       57,377       193,633  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

    15,335       180       11,625       27,140  

Noninterest expense

    37,924       1,452       62,432       101,808  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment pre-tax profit

    $ 107,476       $ 4,919       $ 6,570       $ 118,965  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

    $ 88,174       $ -       $ -       $ 88,174  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets as of September 30, 2016

    $     6,945,214       $     376,862       $     722,917       $     8,044,993  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  (1) Includes the elimination of certain items that are included in more than one department, most of which represents products and services for Centers’ customers.