Loans and Lease Finance Receivables and Allowance for Loan Losses |
7. |
LOANS AND LEASE FINANCE
RECEIVABLES AND ALLOWANCE FOR LOAN LOSSES |
The following table provides a summary of total loans and lease
finance receivables, excluding PCI loans, by type.
|
|
|
|
|
|
|
|
|
|
|
September 30, 2017 |
|
December 31, 2016 |
|
|
(Dollars in
thousands) |
Commercial and industrial
|
|
$ |
528,659 |
|
|
$ |
485,078 |
|
SBA
|
|
|
124,091 |
|
|
|
97,184 |
|
Real estate:
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
3,332,517 |
|
|
|
2,930,141 |
|
Construction
|
|
|
74,148 |
|
|
|
85,879 |
|
SFR mortgage
|
|
|
244,662 |
|
|
|
250,605 |
|
Dairy & livestock and agribusiness
|
|
|
270,482 |
|
|
|
338,631 |
|
Municipal lease finance receivables
|
|
|
71,352 |
|
|
|
64,639 |
|
Consumer and other loans
|
|
|
70,415 |
|
|
|
78,274 |
|
|
|
|
|
|
|
|
|
|
Gross loans, excluding PCI loans
|
|
|
4,716,326 |
|
|
|
4,330,431 |
|
Less: Deferred loan fees, net
|
|
|
(6,450 |
) |
|
|
(6,952 |
) |
|
|
|
|
|
|
|
|
|
Gross loans, excluding PCI loans, net of deferred loan fees
|
|
|
4,709,876 |
|
|
|
4,323,479 |
|
Less: Allowance for loan losses
|
|
|
(60,200 |
) |
|
|
(60,321 |
) |
|
|
|
|
|
|
|
|
|
Net loans, excluding PCI loans
|
|
|
4,649,676 |
|
|
|
4,263,158 |
|
|
|
|
|
|
|
|
|
|
PCI Loans
|
|
|
37,306 |
|
|
|
73,093 |
|
Discount on PCI loans
|
|
|
(758 |
) |
|
|
(1,508 |
) |
Less: Allowance for loan losses
|
|
|
(431 |
) |
|
|
(1,219 |
) |
|
|
|
|
|
|
|
|
|
PCI loans, net
|
|
|
36,117 |
|
|
|
70,366 |
|
|
|
|
|
|
|
|
|
|
Total loans and lease finance receivables
|
|
$ |
4,685,793 |
|
|
$ |
4,333,524 |
|
|
|
|
|
|
|
|
|
|
As of September 30, 2017, 77.42% of the total gross loan
portfolio (excluding PCI loans) consisted of real estate loans,
70.66% of which consisted of commercial real estate loans.
Substantially all of the Company’s real estate loans and
construction loans are secured by real properties located in
California. As of September 30, 2017, $180.2 million, or
5.41% of the total commercial real estate loans included loans
secured by farmland, compared to $180.6 million, or 6.16%, at
December 31, 2016. The loans secured by farmland included
$102.0 million for loans secured by dairy & livestock
land and $78.2 million for loans secured by agricultural land
at September 30, 2017, compared to $127.1 million for
loans secured by dairy & livestock land and
$53.6 million for loans secured by agricultural land at
December 31, 2016. As of September 30, 2017,
dairy & livestock and agribusiness loans of
$270.5 million were comprised of $235.2 million for
dairy & livestock loans and $35.3 million for
agribusiness loans, compared to $317.9 million for
dairy & livestock loans and $20.7 million for
agribusiness loans at December 31, 2016.
At September 30, 2017, the Company held approximately
$2.16 billion of total fixed rate loans, including PCI
loans.
At September 30, 2017 and December 31, 2016, loans
totaling $3.61 billion and $3.11 billion, respectively,
were pledged to secure the borrowings and available lines of credit
from the FHLB and the Federal Reserve Bank.
There were no outstanding loans held-for-sale as
of September 30, 2017 and December 31, 2016.
Credit Quality Indicators
Central to our credit risk management is our loan risk rating
system. The originating officer assigns each loan an initial risk
rating, which is reviewed and confirmed or changed, as appropriate,
by credit management. Approvals are made based upon the amount of
inherent credit risk specific to the transaction and are reviewed
for appropriateness by senior line and credit management personnel.
Credits are monitored by line and credit management personnel for
deterioration in a borrower’s financial condition, which
would impact the ability of the borrower to perform under the
contract. Risk ratings are adjusted as necessary.
Loans are risk rated into the following categories (Credit Quality
Indicators): Pass, Special Mention, Substandard, Doubtful and Loss.
Each of these groups is assessed for the proper amount to be used
in determining the adequacy of our allowance for losses. These
categories can be described as follows:
Pass — These loans, including loans on the Bank’s
internal watch list, range from minimal credit risk to lower than
average, but still acceptable, credit risk. Watch list loans
usually require more than normal management attention. Loans on the
watch list may involve borrowers with adverse financial trends,
higher debt/equity ratios, or weaker liquidity positions, but not
to the degree of being considered a defined weakness or problem
loan where risk of loss may be apparent.
Special Mention — Loans assigned to this category have
potential weaknesses that deserve management’s close
attention. If left uncorrected, these potential weaknesses may
result in the deterioration of the repayment prospects for the
asset or the Company’s credit position at some future date.
Special mention assets are not adversely classified and do not
expose the Company to sufficient risk to warrant adverse
classification.
Substandard — Loans classified as substandard are
inadequately protected by the current sound worth and paying
capacity of the obligor or of the collateral pledged, if any.
Assets so classified must have a well-defined weakness, or
weaknesses, that jeopardize the liquidation of the debt.
Substandard loans are characterized by the distinct possibility
that the Company will sustain some loss if deficiencies are not
corrected.
Doubtful — Loans classified as doubtful have all the
weaknesses inherent in those classified substandard with the added
characteristic that the weaknesses make collection or the
liquidation in full, on the basis of currently existing facts,
conditions and values, highly questionable and improbable.
Loss — Loans classified as loss are considered uncollectible
and of such little value that their continuance as bankable assets
is not warranted. This classification does not mean that the loan
has absolutely no recovery or salvage value, but rather that it is
not practical or desirable to defer writing off this asset with
insignificant value even though partial recovery may be affected in
the future.
The following table summarizes loans by type, excluding PCI loans,
according to our internal risk ratings for the periods
presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2017 |
|
|
Pass |
|
Special
Mention |
|
Substandard |
|
Doubtful &
Loss |
|
Total |
|
|
(Dollars in
thousands) |
Commercial and industrial
|
|
$ |
485,025 |
|
|
$ |
30,675 |
|
|
$ |
12,959 |
|
|
$ |
- |
|
|
$ |
528,659 |
|
SBA
|
|
|
113,423 |
|
|
|
4,504 |
|
|
|
6,164 |
|
|
|
- |
|
|
|
124,091 |
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
960,523 |
|
|
|
88,507 |
|
|
|
21,327 |
|
|
|
- |
|
|
|
1,070,357 |
|
Non-owner occupied
|
|
|
2,238,827 |
|
|
|
16,363 |
|
|
|
6,970 |
|
|
|
- |
|
|
|
2,262,160 |
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Speculative
|
|
|
51,596 |
|
|
|
2,966 |
|
|
|
- |
|
|
|
- |
|
|
|
54,562 |
|
Non-speculative
|
|
|
19,586 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
19,586 |
|
SFR mortgage
|
|
|
236,027 |
|
|
|
4,560 |
|
|
|
4,075 |
|
|
|
- |
|
|
|
244,662 |
|
Dairy & livestock and agribusiness
|
|
|
206,720 |
|
|
|
46,614 |
|
|
|
17,148 |
|
|
|
- |
|
|
|
270,482 |
|
Municipal lease finance receivables
|
|
|
70,723 |
|
|
|
629 |
|
|
|
- |
|
|
|
- |
|
|
|
71,352 |
|
Consumer and other loans
|
|
|
67,362 |
|
|
|
1,457 |
|
|
|
1,594 |
|
|
|
2 |
|
|
|
70,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross loans, excluding PCI loans
|
|
$ |
4,449,812 |
|
|
$ |
196,275 |
|
|
$ |
70,237 |
|
|
$ |
2 |
|
|
$ |
4,716,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2016 |
|
|
Pass |
|
Special
Mention |
|
Substandard |
|
Doubtful &
Loss |
|
Total |
|
|
(Dollars in
thousands) |
Commercial and industrial
|
|
$ |
449,658 |
|
|
$ |
21,610 |
|
|
$ |
13,809 |
|
|
$ |
1 |
|
|
$ |
485,078 |
|
SBA
|
|
|
80,138 |
|
|
|
10,553 |
|
|
|
6,482 |
|
|
|
11 |
|
|
|
97,184 |
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
842,992 |
|
|
|
87,781 |
|
|
|
19,046 |
|
|
|
- |
|
|
|
949,819 |
|
Non-owner occupied
|
|
|
1,941,203 |
|
|
|
23,534 |
|
|
|
15,585 |
|
|
|
- |
|
|
|
1,980,322 |
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Speculative
|
|
|
48,841 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
48,841 |
|
Non-speculative
|
|
|
37,038 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
37,038 |
|
SFR mortgage
|
|
|
243,374 |
|
|
|
4,930 |
|
|
|
2,301 |
|
|
|
- |
|
|
|
250,605 |
|
Dairy & livestock and agribusiness
|
|
|
187,819 |
|
|
|
114,106 |
|
|
|
36,706 |
|
|
|
- |
|
|
|
338,631 |
|
Municipal lease finance receivables
|
|
|
60,102 |
|
|
|
4,537 |
|
|
|
- |
|
|
|
- |
|
|
|
64,639 |
|
Consumer and other loans
|
|
|
74,328 |
|
|
|
2,123 |
|
|
|
1,819 |
|
|
|
4 |
|
|
|
78,274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross loans, excluding PCI loans
|
|
$ |
3,965,493 |
|
|
$ |
269,174 |
|
|
$ |
95,748 |
|
|
$ |
16 |
|
|
$ |
4,330,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses (“ALLL”)
The Bank’s Audit and Director Loan Committees provide Board
oversight of the ALLL process and approves the ALLL methodology on
a quarterly basis.
Our methodology for assessing the appropriateness of the allowance
is conducted on a regular basis and considers the Bank’s
overall loan portfolio. Refer to Note 3
– Summary of Significant Accounting
Policies of the 2016 Annual Report on
Form 10-K for the year
ended December 31, 2016 for a more detailed discussion
concerning the allowance for loan losses.
Management believes that the ALLL was appropriate at
September 30, 2017 and December 31, 2016. No assurance
can be given that economic conditions which adversely affect the
Company’s service areas or other circumstances will not be
reflected in increased provisions for loan losses in the
future.
The following tables present the balance and activity related to
the allowance for loan losses for held-for-investment loans
by type for the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
September 30, 2017 |
|
|
|
|
|
|
|
|
Ending Balance
June 30, 2017 |
|
Charge-offs |
|
Recoveries |
|
(Recapture of)
Provision for
Loan Losses |
|
Ending Balance
September 30,
2017 |
|
|
(Dollars in
thousands) |
Commercial and industrial
|
|
$ |
8,060 |
|
|
$ |
(138 |
) |
|
$ |
12 |
|
|
$ |
129 |
|
|
$ |
8,063 |
|
SBA
|
|
|
913 |
|
|
|
- |
|
|
|
5 |
|
|
|
(54 |
) |
|
|
864 |
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
39,927 |
|
|
|
- |
|
|
|
- |
|
|
|
943 |
|
|
|
40,870 |
|
Construction
|
|
|
1,059 |
|
|
|
- |
|
|
|
2,055 |
|
|
|
(2,181 |
) |
|
|
933 |
|
SFR mortgage
|
|
|
2,369 |
|
|
|
- |
|
|
|
- |
|
|
|
(49 |
) |
|
|
2,320 |
|
Dairy & livestock and agribusiness
|
|
|
5,440 |
|
|
|
- |
|
|
|
- |
|
|
|
(66 |
) |
|
|
5,374 |
|
Municipal lease finance receivables
|
|
|
852 |
|
|
|
- |
|
|
|
- |
|
|
|
54 |
|
|
|
906 |
|
Consumer and other loans
|
|
|
922 |
|
|
|
(9 |
) |
|
|
5 |
|
|
|
(48 |
) |
|
|
870 |
|
PCI loans
|
|
|
659 |
|
|
|
- |
|
|
|
- |
|
|
|
(228 |
) |
|
|
431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allowance for loan losses
|
|
$ |
60,201 |
|
|
$ |
(147 |
) |
|
$ |
2,077 |
|
|
$ |
(1,500 |
) |
|
$ |
60,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
September 30, 2016 |
|
|
|
|
|
|
|
|
Ending Balance
June 30, 2016 |
|
Charge-offs |
|
Recoveries |
|
(Recapture of)
Provision for
Loan Losses |
|
Ending Balance
September 30,
2016 |
|
|
(Dollars in
thousands) |
Commercial and industrial
|
|
$ |
9,387 |
|
|
$ |
- |
|
|
$ |
49 |
|
|
$ |
30 |
|
|
$ |
9,466 |
|
SBA
|
|
|
1,177 |
|
|
|
- |
|
|
|
6 |
|
|
|
(179 |
) |
|
|
1,004 |
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
39,919 |
|
|
|
- |
|
|
|
156 |
|
|
|
(1,267 |
) |
|
|
38,808 |
|
Construction
|
|
|
1,228 |
|
|
|
- |
|
|
|
1,731 |
|
|
|
(1,851 |
) |
|
|
1,108 |
|
SFR mortgage
|
|
|
2,501 |
|
|
|
- |
|
|
|
- |
|
|
|
70 |
|
|
|
2,571 |
|
Dairy & livestock and agribusiness
|
|
|
4,882 |
|
|
|
- |
|
|
|
- |
|
|
|
1,089 |
|
|
|
5,971 |
|
Municipal lease finance receivables
|
|
|
1,115 |
|
|
|
- |
|
|
|
- |
|
|
|
(82 |
) |
|
|
1,033 |
|
Consumer and other loans
|
|
|
419 |
|
|
|
(7 |
) |
|
|
128 |
|
|
|
(100 |
) |
|
|
440 |
|
PCI loans
|
|
|
310 |
|
|
|
- |
|
|
|
- |
|
|
|
290 |
|
|
|
600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allowance for loan losses
|
|
$ |
60,938 |
|
|
$ |
(7 |
) |
|
$ |
2,070 |
|
|
$ |
(2,000 |
) |
|
$ |
61,001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended
September 30, 2017 |
|
|
Ending Balance
December 31,
2016 |
|
Charge-offs |
|
Recoveries |
|
(Recapture of)
Provision for
Loan Losses |
|
Ending Balance
September 30,
2017 |
|
|
(Dollars in
thousands) |
Commercial and industrial
|
|
$ |
8,154 |
|
|
$ |
(138 |
) |
|
$ |
106 |
|
|
$ |
(59 |
) |
|
$ |
8,063 |
|
SBA
|
|
|
871 |
|
|
|
- |
|
|
|
47 |
|
|
|
(54 |
) |
|
|
864 |
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
37,443 |
|
|
|
- |
|
|
|
154 |
|
|
|
3,273 |
|
|
|
40,870 |
|
Construction
|
|
|
1,096 |
|
|
|
- |
|
|
|
5,774 |
|
|
|
(5,937 |
) |
|
|
933 |
|
SFR mortgage
|
|
|
2,287 |
|
|
|
- |
|
|
|
64 |
|
|
|
(31 |
) |
|
|
2,320 |
|
Dairy & livestock and agribusiness
|
|
|
8,541 |
|
|
|
- |
|
|
|
19 |
|
|
|
(3,186 |
) |
|
|
5,374 |
|
Municipal lease finance receivables
|
|
|
941 |
|
|
|
- |
|
|
|
- |
|
|
|
(35 |
) |
|
|
906 |
|
Consumer and other loans
|
|
|
988 |
|
|
|
(11 |
) |
|
|
76 |
|
|
|
(183 |
) |
|
|
870 |
|
PCI loans
|
|
|
1,219 |
|
|
|
- |
|
|
|
- |
|
|
|
(788 |
) |
|
|
431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allowance for loan losses
|
|
$ |
61,540 |
|
|
$ |
(149 |
) |
|
$ |
6,240 |
|
|
$ |
(7,000 |
) |
|
$ |
60,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended
September 30, 2016 |
|
|
Ending Balance
December 31,
2015 |
|
Charge-offs |
|
Recoveries |
|
(Recapture of)
Provision for
Loan Losses |
|
Ending Balance
September 30,
2016 |
|
|
(Dollars in
thousands) |
Commercial and industrial
|
|
$ |
8,588 |
|
|
$ |
(85 |
) |
|
$ |
253 |
|
|
$ |
710 |
|
|
$ |
9,466 |
|
SBA
|
|
|
993 |
|
|
|
- |
|
|
|
9 |
|
|
|
2 |
|
|
|
1,004 |
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
36,995 |
|
|
|
- |
|
|
|
791 |
|
|
|
1,022 |
|
|
|
38,808 |
|
Construction
|
|
|
2,389 |
|
|
|
- |
|
|
|
2,615 |
|
|
|
(3,896 |
) |
|
|
1,108 |
|
SFR mortgage
|
|
|
2,103 |
|
|
|
(102 |
) |
|
|
- |
|
|
|
570 |
|
|
|
2,571 |
|
Dairy & livestock and agribusiness
|
|
|
6,029 |
|
|
|
- |
|
|
|
206 |
|
|
|
(264 |
) |
|
|
5,971 |
|
Municipal lease finance receivables
|
|
|
1,153 |
|
|
|
- |
|
|
|
- |
|
|
|
(120 |
) |
|
|
1,033 |
|
Consumer and other loans
|
|
|
906 |
|
|
|
(8 |
) |
|
|
166 |
|
|
|
(624 |
) |
|
|
440 |
|
PCI loans
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
600 |
|
|
|
600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allowance for loan losses
|
|
$ |
59,156 |
|
|
$ |
(195 |
) |
|
$ |
4,040 |
|
|
$ |
(2,000 |
) |
|
$ |
61,001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following tables present the recorded investment in
loans held-for-investment and
the related allowance for loan losses by loan type, based on the
Company’s methodology for determining the allowance for loan
losses for the periods presented. The Company’s ALLL
methodology for the first nine months of 2017 excludes the impact
of the recent VCBP acquisition from certain of the Bank’s
qualitative factors that are otherwise designed to capture
incremental risk in the legacy loan portfolio. The VBB acquired
loans are also supported by a credit discount established through
the determination of fair value for the acquired loan
portfolio.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2017 |
|
|
Recorded Investment in
Loans |
|
Allowance for Loan Losses |
|
|
Individually
Evaluated for
Impairment |
|
Collectively
Evaluated for
Impairment |
|
Acquired with
Deterioriated
Credit Quality |
|
Individually
Evaluated for
Impairment |
|
Collectively
Evaluated for
Impairment |
|
Acquired with
Deterioriated
Credit Quality |
|
|
(Dollars in
thousands) |
Commercial and industrial
|
|
$ |
745 |
|
|
$ |
527,914 |
|
|
$ |
- |
|
|
$ |
2 |
|
|
$ |
8,061 |
|
|
$ |
- |
|
SBA
|
|
|
2,273 |
|
|
|
121,818 |
|
|
|
- |
|
|
|
3 |
|
|
|
861 |
|
|
|
- |
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
8,168 |
|
|
|
3,324,349 |
|
|
|
- |
|
|
|
- |
|
|
|
40,870 |
|
|
|
- |
|
Construction
|
|
|
- |
|
|
|
74,148 |
|
|
|
- |
|
|
|
- |
|
|
|
933 |
|
|
|
- |
|
SFR mortgage
|
|
|
4,550 |
|
|
|
240,112 |
|
|
|
- |
|
|
|
- |
|
|
|
2,320 |
|
|
|
- |
|
Dairy & livestock and agribusiness
|
|
|
829 |
|
|
|
269,653 |
|
|
|
- |
|
|
|
- |
|
|
|
5,374 |
|
|
|
- |
|
Municipal lease finance receivables
|
|
|
- |
|
|
|
71,352 |
|
|
|
- |
|
|
|
- |
|
|
|
906 |
|
|
|
- |
|
Consumer and other loans
|
|
|
743 |
|
|
|
69,672 |
|
|
|
- |
|
|
|
83 |
|
|
|
787 |
|
|
|
- |
|
PCI loans
|
|
|
- |
|
|
|
- |
|
|
|
36,548 |
|
|
|
- |
|
|
|
- |
|
|
|
431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
17,308 |
|
|
$ |
4,699,018 |
|
|
$ |
36,548 |
|
|
$ |
88 |
|
|
$ |
60,112 |
|
|
$ |
431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2016 |
|
|
Recorded Investment in
Loans |
|
Allowance for Loan Losses |
|
|
Individually
Evaluated for
Impairment |
|
Collectively
Evaluated for
Impairment |
|
Acquired with
Deterioriated
Credit Quality |
|
Individually
Evaluated for
Impairment |
|
Collectively
Evaluated for
Impairment |
|
Acquired with
Deterioriated
Credit Quality |
|
|
(Dollars in
thousands) |
Commercial and industrial
|
|
$ |
1,349 |
|
|
$ |
493,134 |
|
|
$ |
- |
|
|
$ |
493 |
|
|
$ |
8,973 |
|
|
$ |
- |
|
SBA
|
|
|
3,867 |
|
|
|
100,176 |
|
|
|
- |
|
|
|
33 |
|
|
|
971 |
|
|
|
- |
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
15,806 |
|
|
|
2,895,959 |
|
|
|
- |
|
|
|
- |
|
|
|
38,808 |
|
|
|
- |
|
Construction
|
|
|
7,651 |
|
|
|
83,059 |
|
|
|
- |
|
|
|
4 |
|
|
|
1,104 |
|
|
|
- |
|
SFR mortgage
|
|
|
5,502 |
|
|
|
235,988 |
|
|
|
- |
|
|
|
6 |
|
|
|
2,565 |
|
|
|
- |
|
Dairy & livestock and agribusiness
|
|
|
659 |
|
|
|
238,583 |
|
|
|
- |
|
|
|
- |
|
|
|
5,971 |
|
|
|
- |
|
Municipal lease finance receivables
|
|
|
- |
|
|
|
68,309 |
|
|
|
- |
|
|
|
- |
|
|
|
1,033 |
|
|
|
- |
|
Consumer and other loans
|
|
|
850 |
|
|
|
78,814 |
|
|
|
- |
|
|
|
12 |
|
|
|
428 |
|
|
|
- |
|
PCI loans
|
|
|
- |
|
|
|
- |
|
|
|
73,035 |
|
|
|
- |
|
|
|
- |
|
|
|
600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
35,684 |
|
|
$ |
4,194,022 |
|
|
$ |
73,035 |
|
|
$ |
548 |
|
|
$ |
59,853 |
|
|
$ |
600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Past Due and Nonperforming Loans
We seek to manage asset quality and control credit risk through
diversification of the loan portfolio and the application of
policies designed to promote sound underwriting and loan monitoring
practices. The Bank’s Credit Management Division is in charge
of monitoring asset quality, establishing credit policies and
procedures and enforcing the consistent application of these
policies and procedures across the Bank. Reviews of nonperforming,
past due loans and larger credits, designed to identify potential
charges to the allowance for loan losses, and to determine the
adequacy of the allowance, are conducted on an ongoing basis. These
reviews consider such factors as the financial strength of
borrowers and any guarantors, the value of the applicable
collateral, loan loss experience, estimated loan losses, growth in
the loan portfolio, prevailing economic conditions and other
factors. Refer to Note 3 –Summary of Significant Accounting
Policies, included in our Annual Report on
Form 10-K for the year
ended December 31, 2016, for additional discussion concerning
the Bank’s policy for past due and nonperforming loans.
A loan is reported as a Troubled Debt Restructuring
(“TDR”) when the Bank grants a concession(s) to a
borrower experiencing financial difficulties that the Bank would
not otherwise consider. Examples of such concessions include a
reduction in the interest rate, deferral of principal or accrued
interest, extending the payment due dates or loan maturity date(s),
or providing a lower interest rate than would be normally available
for new debt of similar risk. As a result of these concessions,
restructured loans are classified as impaired. Impairment reserves
on non-collateral dependent
restructured loans are measured by comparing the present value of
expected future cash flows on the restructured loans discounted at
the interest rate of the original loan agreement to the
loan’s carrying value. These impairment reserves are
recognized as a specific component to be provided for in the
allowance for loan losses.
Generally, when loans are identified as impaired they are moved to
our Special Assets Department. When we identify a loan as impaired,
we measure the loan for potential impairment using discounted cash
flows, unless the loan is determined to be collateral dependent. In
these cases, we use the current fair value of collateral, less
selling costs. Generally, the determination of fair value is
established through obtaining external appraisals of the
collateral.
The following tables present the recorded investment in, and the
aging of, past due and nonaccrual loans, excluding PCI loans, by
type of loans for the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2017 |
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
Total Past
Due and
Accruing |
|
Nonaccrual
(1) |
|
Current |
|
Total Loans
and Financing
Receivables |
|
|
(Dollars in
thousands) |
Commercial and industrial
|
|
$ |
45 |
|
|
$ |
- |
|
|
$ |
45 |
|
|
$ |
313 |
|
|
$ |
528,301 |
|
|
$ |
528,659 |
|
SBA
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,611 |
|
|
|
122,480 |
|
|
|
124,091 |
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
220 |
|
|
|
- |
|
|
|
220 |
|
|
|
4,184 |
|
|
|
1,065,953 |
|
|
|
1,070,357 |
|
Non-owner occupied
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,544 |
|
|
|
2,259,616 |
|
|
|
2,262,160 |
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Speculative (2)
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
54,562 |
|
|
|
54,562 |
|
Non-speculative
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
19,586 |
|
|
|
19,586 |
|
SFR mortgage
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,349 |
|
|
|
243,313 |
|
|
|
244,662 |
|
Dairy & livestock and agribusiness
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
829 |
|
|
|
269,653 |
|
|
|
270,482 |
|
Municipal lease finance receivables
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
71,352 |
|
|
|
71,352 |
|
Consumer and other loans
|
|
|
6 |
|
|
|
- |
|
|
|
6 |
|
|
|
743 |
|
|
|
69,666 |
|
|
|
70,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross loans, excluding PCI Loans
|
|
$ |
271 |
|
|
$ |
- |
|
|
$ |
271 |
|
|
$ |
11,573 |
|
|
$ |
4,704,482 |
|
|
$ |
4,716,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) As of September 30, 2017,
$4.5 million of nonaccruing loans were current,
$1.4 million were 30-59 days past due,
$423,000 were 60-89 days past due
and $5.3 million were 90+ days past due.
(2) Speculative construction loans are
generally for properties where there is no identified buyer or
renter.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2016 |
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
Total Past
Due and
Accruing |
|
Nonaccrual
(1) |
|
Current |
|
Total Loans
and Financing
Receivables |
|
|
(Dollars in
thousands) |
Commercial and industrial
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
156 |
|
|
$ |
484,922 |
|
|
$ |
485,078 |
|
SBA
|
|
|
352 |
|
|
|
- |
|
|
|
352 |
|
|
|
2,737 |
|
|
|
94,095 |
|
|
|
97,184 |
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
635 |
|
|
|
949,184 |
|
|
|
949,819 |
|
Non-owner occupied
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,048 |
|
|
|
1,979,274 |
|
|
|
1,980,322 |
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Speculative (2)
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
48,841 |
|
|
|
48,841 |
|
Non-speculative
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
37,038 |
|
|
|
37,038 |
|
SFR mortgage
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,207 |
|
|
|
248,398 |
|
|
|
250,605 |
|
Dairy & livestock and agribusiness
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
338,631 |
|
|
|
338,631 |
|
Municipal lease finance receivables
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
64,639 |
|
|
|
64,639 |
|
Consumer and other loans
|
|
|
84 |
|
|
|
- |
|
|
|
84 |
|
|
|
369 |
|
|
|
77,821 |
|
|
|
78,274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross loans, excluding PCI Loans
|
|
$ |
436 |
|
|
$ |
- |
|
|
$ |
436 |
|
|
$ |
7,152 |
|
|
$ |
4,322,843 |
|
|
$ |
4,330,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
As of December 31, 2016,
$4.7 million of nonaccruing loans were current, $514,000
were 30-59 days past due,
$435,000 were 60-89 days past due
and $1.5 million were 90+ days past due. |
|
(2) |
Speculative construction loans are
generally for properties where there is no identified buyer or
renter. |
Impaired Loans
At September 30, 2017, the Company had impaired loans,
excluding PCI loans, of $17.3 million and included
$4.5 million of loans acquired from VBB in the first quarter
of 2017. Impaired loans included $6.7 million of nonaccrual
commercial real estate loans, $1.6 million of nonaccrual Small
Business Administration (“SBA”) loans,
$1.3 million of nonaccrual single-family residential
(“SFR”) mortgage loans, $829,000 of nonaccrual
dairy & livestock and agribusiness loans, $743,000 of
nonaccrual consumer and other loans, and $313,000 of nonaccrual
commercial and industrial loans. These impaired loans included
$10.0 million of loans whose terms were modified in a troubled
debt restructuring, of which $4.3 million were classified as
nonaccrual. The remaining balance of $5.7 million consisted of
21 loans performing according to the restructured terms. The
impaired loans had a specific allowance of $88,000 at
September 30, 2017. At December 31, 2016, the Company had
classified as impaired, loans, excluding PCI loans, with a balance
of $26.4 million with a related allowance of $141,000.
The following tables present information
for held-for-investment loans,
excluding PCI loans, individually evaluated for impairment by type
of loans, as and for the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and For the Nine Months
Ended
September 30, 2017 |
|
|
|
|
|
|
|
|
Recorded
Investment |
|
Unpaid
Principal
Balance |
|
Related
Allowance |
|
Average
Recorded
Investment |
|
Interest
Income
Recognized |
|
|
(Dollars in
thousands) |
With no related allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
$ |
726 |
|
|
$ |
1,256 |
|
|
$ |
- |
|
|
$ |
870 |
|
|
$ |
15 |
|
SBA
|
|
|
2,270 |
|
|
|
2,573 |
|
|
|
- |
|
|
|
2,489 |
|
|
|
38 |
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
4,313 |
|
|
|
4,625 |
|
|
|
- |
|
|
|
4,361 |
|
|
|
42 |
|
Non-owner occupied
|
|
|
3,855 |
|
|
|
5,155 |
|
|
|
- |
|
|
|
4,010 |
|
|
|
72 |
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Speculative
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Non-speculative
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
SFR mortgage
|
|
|
4,550 |
|
|
|
5,345 |
|
|
|
- |
|
|
|
4,620 |
|
|
|
109 |
|
Dairy & livestock and agribusiness
|
|
|
829 |
|
|
|
1,091 |
|
|
|
- |
|
|
|
1,035 |
|
|
|
1 |
|
Municipal lease finance receivables
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Consumer and other loans
|
|
|
356 |
|
|
|
571 |
|
|
|
- |
|
|
|
381 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
16,899 |
|
|
|
20,616 |
|
|
|
- |
|
|
|
17,766 |
|
|
|
277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With a related allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
19 |
|
|
|
20 |
|
|
|
2 |
|
|
|
42 |
|
|
|
1 |
|
SBA
|
|
|
3 |
|
|
|
20 |
|
|
|
3 |
|
|
|
7 |
|
|
|
- |
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Non-owner occupied
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Speculative
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Non-speculative
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
SFR mortgage
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Dairy & livestock and agribusiness
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Municipal lease finance receivables
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Consumer and other loans
|
|
|
387 |
|
|
|
394 |
|
|
|
83 |
|
|
|
390 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
409 |
|
|
|
434 |
|
|
|
88 |
|
|
|
439 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans
|
|
$ |
17,308 |
|
|
$ |
21,050 |
|
|
$ |
88 |
|
|
$ |
18,205 |
|
|
$ |
278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and For the Nine Months
Ended
September 30, 2016 |
|
|
Recorded
Investment |
|
Unpaid
Principal
Balance |
|
Related
Allowance |
|
Average
Recorded
Investment |
|
Interest
Income
Recognized |
|
|
(Dollars in
thousands) |
With no related allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
$ |
786 |
|
|
$ |
1,687 |
|
|
$ |
- |
|
|
$ |
858 |
|
|
$ |
20 |
|
SBA
|
|
|
3,665 |
|
|
|
4,452 |
|
|
|
- |
|
|
|
3,770 |
|
|
|
38 |
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
2,773 |
|
|
|
3,786 |
|
|
|
- |
|
|
|
3,039 |
|
|
|
63 |
|
Non-owner occupied
|
|
|
13,033 |
|
|
|
15,764 |
|
|
|
- |
|
|
|
13,386 |
|
|
|
130 |
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Speculative
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Non-speculative
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
SFR mortgage
|
|
|
5,239 |
|
|
|
6,118 |
|
|
|
- |
|
|
|
5,370 |
|
|
|
93 |
|
Dairy & livestock and agribusiness
|
|
|
659 |
|
|
|
722 |
|
|
|
- |
|
|
|
695 |
|
|
|
24 |
|
Municipal lease finance receivables
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Consumer and other loans
|
|
|
838 |
|
|
|
1,409 |
|
|
|
- |
|
|
|
896 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
26,993 |
|
|
|
33,938 |
|
|
|
- |
|
|
|
28,014 |
|
|
|
379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With a related allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
563 |
|
|
|
625 |
|
|
|
493 |
|
|
|
671 |
|
|
|
8 |
|
SBA
|
|
|
202 |
|
|
|
217 |
|
|
|
33 |
|
|
|
209 |
|
|
|
10 |
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Non-owner occupied
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Speculative
|
|
|
7,651 |
|
|
|
7,651 |
|
|
|
4 |
|
|
|
7,651 |
|
|
|
291 |
|
Non-speculative
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
SFR mortgage
|
|
|
263 |
|
|
|
263 |
|
|
|
6 |
|
|
|
273 |
|
|
|
4 |
|
Dairy & livestock and agribusiness
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Municipal lease finance receivables
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Consumer and other loans
|
|
|
12 |
|
|
|
12 |
|
|
|
12 |
|
|
|
12 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
8,691 |
|
|
|
8,768 |
|
|
|
548 |
|
|
|
8,816 |
|
|
|
313 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans
|
|
$ |
35,684 |
|
|
$ |
42,706 |
|
|
$ |
548 |
|
|
$ |
36,830 |
|
|
$ |
692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
2016 |
|
|
|
|
Recorded
Investment |
|
Unpaid
Principal
Balance |
|
Related
Allowance |
|
|
|
(Dollars in
thousands) |
|
With no related allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
$ |
730 |
|
|
$ |
1,646 |
|
|
$ |
- |
|
|
SBA
|
|
|
3,386 |
|
|
|
4,189 |
|
|
|
- |
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
1,797 |
|
|
|
2,276 |
|
|
|
- |
|
|
Non-owner occupied
|
|
|
13,331 |
|
|
|
15,842 |
|
|
|
- |
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Speculative
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Non-speculative
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
SFR mortgage
|
|
|
5,174 |
|
|
|
6,075 |
|
|
|
- |
|
|
Dairy & livestock and agribusiness
|
|
|
747 |
|
|
|
747 |
|
|
|
- |
|
|
Municipal lease finance receivables
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Consumer and other loans
|
|
|
853 |
|
|
|
1,423 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
26,018 |
|
|
|
32,198 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With a related allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
171 |
|
|
|
171 |
|
|
|
114 |
|
|
SBA
|
|
|
196 |
|
|
|
212 |
|
|
|
27 |
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Non-owner occupied
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Speculative
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Non-speculative
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
SFR mortgage
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Dairy & livestock and agribusiness
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Municipal lease finance receivables
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Consumer and other loans
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
367 |
|
|
|
383 |
|
|
|
141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans
|
|
$ |
26,385 |
|
|
$ |
32,581 |
|
|
$ |
141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company recognizes the charge-off of the
impairment allowance on impaired loans in the period in which a
loss is identified for collateral dependent loans. Therefore, the
majority of the nonaccrual loans as of September 30, 2017,
December 31, 2016 and September 30, 2016 have already
been written down to the estimated net realizable value. An
allowance is recorded on impaired loans for the following:
nonaccrual loans where a charge-off is not
yet processed, nonaccrual SFR mortgage loans where there is a
potential modification in process, or smaller
balance non-collateral dependent
loans.
Reserve for Unfunded Loan Commitments
The allowance for off-balance sheet
credit exposure relates to commitments to extend credit, letters of
credit and undisbursed funds on lines of credit. The Company
evaluates credit risk associated with
the off-balance sheet
loan commitments at the same time it evaluates credit risk
associated with the loan and lease portfolio. There was no
provision or recapture of provision for unfunded loan commitments
for the three and nine months ended September 30, 2017, and
2016. As of September 30, 2017 and December 31, 2016, the
balance in this reserve was $6.7 million and was included in
other liabilities.
Troubled Debt Restructurings (“TDRs”)
Loans that are reported as TDRs are considered impaired
and charge-off amounts
are taken on an individual loan basis, as deemed appropriate. The
majority of restructured loans are loans for which the terms of
repayment have been renegotiated, resulting in a reduction in
interest rate or deferral of principal. Refer to Note 3
– Summary of Significant Accounting
Policies, included in our Annual Report on
Form 10-K for the year
ended December 31, 2016 for a more detailed discussion
regarding TDRs.
As of September 30, 2017, there were $10.0 million of
loans classified as a TDR, of which $4.3 million were
nonperforming and $5.7 million were performing. TDRs on
accrual status are comprised of loans that were accruing interest
at the time of restructuring or have demonstrated repayment
performance in compliance with the restructured terms for a
sustained period and for which the Company anticipates full
repayment of both principal and interest. At September 30,
2017, performing TDRs were comprised of three commercial real
estate loans of $1.4 million, 11 SFR mortgage loans of
$3.2 million, two SBA loans of $662,000, and five commercial
and industrial loans of $432,000.
The majority of TDRs have no specific allowance allocated as any
impairment amount is normally charged off at the time a probable
loss is determined. We have allocated $5,000 and $141,000 of
specific allowance to TDRs as of September 30, 2017 and
December 31, 2016, respectively.
The following table provides a summary of the activity related to
TDRs for the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
September 30, |
|
For the Nine Months Ended
September 30, |
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
|
|
(Dollars in
thousands) |
Performing TDRs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$ |
16,574 |
|
|
$ |
20,292 |
|
|
$ |
19,233 |
|
|
$ |
42,687 |
|
New modifications
|
|
|
- |
|
|
|
759 |
|
|
|
3,143 |
|
|
|
1,877 |
|
Payoffs/payments, net and other
|
|
|
(10,839 |
) |
|
|
(2,584 |
) |
|
|
(13,826 |
) |
|
|
(26,097 |
) |
TDRs returned to accrual status
|
|
|
- |
|
|
|
8,551 |
|
|
|
329 |
|
|
|
8,551 |
|
TDRs placed on nonaccrual status
|
|
|
- |
|
|
|
- |
|
|
|
(3,144 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$ |
5,735 |
|
|
$ |
27,018 |
|
|
$ |
5,735 |
|
|
$ |
27,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming TDRs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$ |
4,391 |
|
|
$ |
12,029 |
|
|
$ |
1,626 |
|
|
$ |
12,622 |
|
New modifications
|
|
|
- |
|
|
|
20 |
|
|
|
2,066 |
|
|
|
102 |
|
Charge-offs
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(38 |
) |
Payoffs/payments, net and other
|
|
|
(81 |
) |
|
|
(465 |
) |
|
|
(2,197 |
) |
|
|
(1,102 |
) |
TDRs returned to accrual status
|
|
|
- |
|
|
|
(8,551 |
) |
|
|
(329 |
) |
|
|
(8,551 |
) |
TDRs placed on nonaccrual status
|
|
|
- |
|
|
|
- |
|
|
|
3,144 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$ |
4,310 |
|
|
$ |
3,033 |
|
|
$ |
4,310 |
|
|
$ |
3,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total TDRs
|
|
$ |
10,045 |
|
|
$ |
30,051 |
|
|
$ |
10,045 |
|
|
$ |
30,051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no loans that were modified as TDRs during the three
months ended September 30, 2017.
The following tables summarize loans modified as troubled debt
restructurings for the periods presented.
Modifications (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
September 30, 2016 |
|
|
Number of
Loans |
|
Pre-Modification
Outstanding
Recorded
Investment |
|
Post-Modification
Outstanding
Recorded
Investment |
|
Outstanding
Recorded
Investment at
September 30, 2016 |
|
Financial Effect
Resulting From
Modifications (2) |
|
|
(Dollars in
thousands) |
Commercial and industrial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate reduction
|
|
|
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
Change in amortization period or maturity
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
SBA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate reduction
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Change in amortization period or maturity
|
|
|
1 |
|
|
|
20 |
|
|
|
20 |
|
|
|
14 |
|
|
|
- |
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate reduction
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Change in amortization period or maturity
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Non-owner occupied
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate reduction
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Change in amortization period or maturity
|
|
|
1 |
|
|
|
759 |
|
|
|
759 |
|
|
|
759 |
|
|
|
- |
|
Dairy & livestock and agribusiness:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate reduction
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Change in amortization period or maturity
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate reduction
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Change in amortization period or maturity
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
2 |
|
|
$ |
779 |
|
|
$ |
779 |
|
|
$ |
773 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended
September 30, 2017 |
|
|
Number of
Loans |
|
Pre-Modification
Outstanding
Recorded
Investment |
|
Post-Modification
Outstanding
Recorded
Investment |
|
Outstanding
Recorded
Investment at
September 30, 2017 |
|
Financial Effect
Resulting From
Modifications (2) |
|
|
(Dollars in
thousands) |
Commercial and industrial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate reduction
|
|
|
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
Change in amortization period or maturity
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
SBA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate reduction
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Change in amortization period or maturity
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate reduction
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Change in amortization period or maturity
|
|
|
1 |
|
|
|
3,143 |
|
|
|
3,143 |
|
|
|
3,143 |
|
|
|
- |
|
Non-owner occupied
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate reduction
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Change in amortization period or maturity
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Dairy & livestock and agribusiness:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate reduction
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Change in amortization period or maturity
|
|
|
1 |
|
|
|
1,984 |
|
|
|
1,984 |
|
|
|
78 |
|
|
|
- |
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate reduction
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Change in amortization period or maturity
|
|
|
1 |
|
|
|
82 |
|
|
|
82 |
|
|
|
76 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
3 |
|
|
$ |
5,209 |
|
|
$ |
5,209 |
|
|
$ |
3,297 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended
September 30, 2016 |
|
|
Number of
Loans |
|
Pre-Modification
Outstanding
Recorded
Investment |
|
Post-Modification
Outstanding
Recorded
Investment |
|
Outstanding
Recorded
Investment at
September 30, 2016 |
|
Financial Effect
Resulting From
Modifications (2) |
|
|
(Dollars in
thousands) |
Commercial and industrial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate reduction
|
|
|
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
Change in amortization period or maturity
|
|
|
1 |
|
|
|
112 |
|
|
|
112 |
|
|
|
184 |
|
|
|
- |
|
SBA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate reduction
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Change in amortization period or maturity
|
|
|
2 |
|
|
|
214 |
|
|
|
214 |
|
|
|
202 |
|
|
|
28 |
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate reduction
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Change in amortization period or maturity
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Non-owner occupied
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate reduction
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Change in amortization period or maturity
|
|
|
1 |
|
|
|
759 |
|
|
|
759 |
|
|
|
759 |
|
|
|
- |
|
Dairy & livestock and agribusiness:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate reduction
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Change in amortization period or maturity
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate reduction
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Change in amortization period or maturity
|
|
|
1 |
|
|
|
24 |
|
|
|
24 |
|
|
|
22 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
5 |
|
|
$ |
1,109 |
|
|
$ |
1,109 |
|
|
$ |
1,167 |
|
|
$ |
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The tables above exclude modified
loans that were paid off prior to the end of the period. |
|
(2) |
Financial effects resulting from
modifications represent charge-offs and specific allowance recorded
at modification date. |
As of September 30, 2017, there was one commercial real estate
loan with an outstanding balance of $3.1 million and one
dairy & livestock and agribusiness loan with an
outstanding balance of $78,000 that was modified as a TDR within
the previous 12 months that subsequently defaulted during the nine
months ended September 30, 2017.
|