XML 25 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans and Lease Finance Receivables and Allowance for Loan Losses
9 Months Ended
Sep. 30, 2017
Receivables [Abstract]  
Loans and Lease Finance Receivables and Allowance for Loan Losses
7. LOANS AND LEASE FINANCE RECEIVABLES AND ALLOWANCE FOR LOAN LOSSES

The following table provides a summary of total loans and lease finance receivables, excluding PCI loans, by type.

 

     September 30, 2017   December 31, 2016
     (Dollars in thousands)

Commercial and industrial

     $ 528,659       $ 485,078  

SBA

     124,091       97,184  

Real estate:

    

Commercial real estate

     3,332,517       2,930,141  

Construction

     74,148       85,879  

SFR mortgage

     244,662       250,605  

Dairy & livestock and agribusiness

     270,482       338,631  

Municipal lease finance receivables

     71,352       64,639  

Consumer and other loans

     70,415       78,274  
  

 

 

 

 

 

 

 

Gross loans, excluding PCI loans

     4,716,326       4,330,431  

Less: Deferred loan fees, net

     (6,450     (6,952
  

 

 

 

 

 

 

 

Gross loans, excluding PCI loans, net of deferred loan fees

     4,709,876       4,323,479  

Less: Allowance for loan losses

     (60,200     (60,321
  

 

 

 

 

 

 

 

Net loans, excluding PCI loans

     4,649,676       4,263,158  
  

 

 

 

 

 

 

 

PCI Loans

     37,306       73,093  

Discount on PCI loans

     (758     (1,508

Less: Allowance for loan losses

     (431     (1,219
  

 

 

 

 

 

 

 

PCI loans, net

     36,117       70,366  
  

 

 

 

 

 

 

 

Total loans and lease finance receivables

     $             4,685,793       $             4,333,524  
  

 

 

 

 

 

 

 

As of September 30, 2017, 77.42% of the total gross loan portfolio (excluding PCI loans) consisted of real estate loans, 70.66% of which consisted of commercial real estate loans. Substantially all of the Company’s real estate loans and construction loans are secured by real properties located in California. As of September 30, 2017, $180.2 million, or 5.41% of the total commercial real estate loans included loans secured by farmland, compared to $180.6 million, or 6.16%, at December 31, 2016. The loans secured by farmland included $102.0 million for loans secured by dairy & livestock land and $78.2 million for loans secured by agricultural land at September 30, 2017, compared to $127.1 million for loans secured by dairy & livestock land and $53.6 million for loans secured by agricultural land at December 31, 2016. As of September 30, 2017, dairy & livestock and agribusiness loans of $270.5 million were comprised of $235.2 million for dairy & livestock loans and $35.3 million for agribusiness loans, compared to $317.9 million for dairy & livestock loans and $20.7 million for agribusiness loans at December 31, 2016.

At September 30, 2017, the Company held approximately $2.16 billion of total fixed rate loans, including PCI loans.

At September 30, 2017 and December 31, 2016, loans totaling $3.61 billion and $3.11 billion, respectively, were pledged to secure the borrowings and available lines of credit from the FHLB and the Federal Reserve Bank.

There were no outstanding loans held-for-sale as of September 30, 2017 and December 31, 2016.

 

Credit Quality Indicators

Central to our credit risk management is our loan risk rating system. The originating officer assigns each loan an initial risk rating, which is reviewed and confirmed or changed, as appropriate, by credit management. Approvals are made based upon the amount of inherent credit risk specific to the transaction and are reviewed for appropriateness by senior line and credit management personnel. Credits are monitored by line and credit management personnel for deterioration in a borrower’s financial condition, which would impact the ability of the borrower to perform under the contract. Risk ratings are adjusted as necessary.

Loans are risk rated into the following categories (Credit Quality Indicators): Pass, Special Mention, Substandard, Doubtful and Loss. Each of these groups is assessed for the proper amount to be used in determining the adequacy of our allowance for losses. These categories can be described as follows:

Pass — These loans, including loans on the Bank’s internal watch list, range from minimal credit risk to lower than average, but still acceptable, credit risk. Watch list loans usually require more than normal management attention. Loans on the watch list may involve borrowers with adverse financial trends, higher debt/equity ratios, or weaker liquidity positions, but not to the degree of being considered a defined weakness or problem loan where risk of loss may be apparent.

Special Mention — Loans assigned to this category have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or the Company’s credit position at some future date. Special mention assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.

Substandard — Loans classified as substandard are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. Substandard loans are characterized by the distinct possibility that the Company will sustain some loss if deficiencies are not corrected.

Doubtful — Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or the liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Loss — Loans classified as loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this asset with insignificant value even though partial recovery may be affected in the future.

 

The following table summarizes loans by type, excluding PCI loans, according to our internal risk ratings for the periods presented.

 

     September 30, 2017
     Pass    Special
Mention
   Substandard    Doubtful &
Loss
   Total
     (Dollars in thousands)

Commercial and industrial

     $ 485,025        $ 30,675        $ 12,959        $ -        $ 528,659  

SBA

     113,423        4,504        6,164        -        124,091  

Real estate:

              

Commercial real estate

              

Owner occupied

     960,523        88,507        21,327        -        1,070,357  

Non-owner occupied

     2,238,827        16,363        6,970        -        2,262,160  

Construction

              

Speculative

     51,596        2,966        -        -        54,562  

Non-speculative

     19,586        -        -        -        19,586  

SFR mortgage

     236,027        4,560        4,075        -        244,662  

Dairy & livestock and agribusiness

     206,720        46,614        17,148        -        270,482  

Municipal lease finance receivables

     70,723        629        -        -        71,352  

Consumer and other loans

     67,362        1,457        1,594        2        70,415  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total gross loans, excluding PCI loans

     $ 4,449,812        $ 196,275        $ 70,237      $ 2      $ 4,716,326  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     December 31, 2016
     Pass    Special
Mention
   Substandard    Doubtful &
Loss
   Total
     (Dollars in thousands)

Commercial and industrial

     $ 449,658        $ 21,610      $ 13,809      $ 1      $ 485,078  

SBA

     80,138        10,553        6,482        11        97,184  

Real estate:

              

Commercial real estate

              

Owner occupied

     842,992        87,781        19,046        -        949,819  

Non-owner occupied

     1,941,203        23,534        15,585        -        1,980,322  

Construction

              

Speculative

     48,841        -        -        -        48,841  

Non-speculative

     37,038        -        -        -        37,038  

SFR mortgage

     243,374        4,930        2,301        -        250,605  

Dairy & livestock and agribusiness

     187,819        114,106        36,706        -        338,631  

Municipal lease finance receivables

     60,102        4,537        -        -        64,639  

Consumer and other loans

     74,328        2,123        1,819        4        78,274  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total gross loans, excluding PCI loans

     $   3,965,493        $   269,174        $   95,748        $                 16        $   4,330,431  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Allowance for Loan Losses (“ALLL”)

The Bank’s Audit and Director Loan Committees provide Board oversight of the ALLL process and approves the ALLL methodology on a quarterly basis.

Our methodology for assessing the appropriateness of the allowance is conducted on a regular basis and considers the Bank’s overall loan portfolio. Refer to Note 3 – Summary of Significant Accounting Policies of the 2016 Annual Report on Form 10-K for the year ended December 31, 2016 for a more detailed discussion concerning the allowance for loan losses.

Management believes that the ALLL was appropriate at September 30, 2017 and December 31, 2016. No assurance can be given that economic conditions which adversely affect the Company’s service areas or other circumstances will not be reflected in increased provisions for loan losses in the future.

 

The following tables present the balance and activity related to the allowance for loan losses for held-for-investment loans by type for the periods presented.

 

     For the Three Months Ended September 30, 2017
     Ending Balance
June 30, 2017
   Charge-offs   Recoveries    (Recapture of)
Provision for
Loan Losses
  Ending Balance
September 30,
2017
     (Dollars in thousands)

Commercial and industrial

     $ 8,060        $ (138     $ 12        $ 129       $ 8,063  

SBA

     913        -       5        (54     864  

Real estate:

            

Commercial real estate

     39,927        -       -        943       40,870  

Construction

     1,059        -       2,055        (2,181     933  

SFR mortgage

     2,369        -       -        (49     2,320  

Dairy & livestock and agribusiness

     5,440        -       -        (66     5,374  

Municipal lease finance receivables

     852        -       -        54       906  

Consumer and other loans

     922        (9     5        (48     870  

PCI loans

     659        -       -        (228     431  
  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Total allowance for loan losses

     $ 60,201        $ (147     $ 2,077        $ (1,500     $ 60,631  
  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

     For the Three Months Ended September 30, 2016
     Ending Balance
June 30, 2016
   Charge-offs   Recoveries    (Recapture of)
Provision for
Loan Losses
  Ending Balance
September 30,
2016
     (Dollars in thousands)

Commercial and industrial

     $ 9,387        $ -       $ 49        $ 30       $ 9,466  

SBA

     1,177        -       6        (179     1,004  

Real estate:

            

Commercial real estate

     39,919        -       156        (1,267     38,808  

Construction

     1,228        -       1,731        (1,851     1,108  

SFR mortgage

     2,501        -       -        70       2,571  

Dairy & livestock and agribusiness

     4,882        -       -        1,089       5,971  

Municipal lease finance receivables

     1,115        -       -        (82     1,033  

Consumer and other loans

     419        (7     128        (100     440  

PCI loans

     310        -       -        290       600  
  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Total allowance for loan losses

     $ 60,938        $ (7     $ 2,070        $ (2,000     $ 61,001  
  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

     For the Nine Months Ended September 30, 2017
     Ending Balance
December 31,
2016
   Charge-offs   Recoveries    (Recapture of)
Provision for
Loan Losses
  Ending Balance
September 30,
2017
     (Dollars in thousands)

Commercial and industrial

     $ 8,154        $ (138     $ 106        $ (59     $ 8,063  

SBA

     871        -       47        (54     864  

Real estate:

            

Commercial real estate

     37,443        -       154        3,273       40,870  

Construction

     1,096        -       5,774        (5,937     933  

SFR mortgage

     2,287        -       64        (31     2,320  

Dairy & livestock and agribusiness

     8,541        -       19        (3,186     5,374  

Municipal lease finance receivables

     941        -       -        (35     906  

Consumer and other loans

     988        (11     76        (183     870  

PCI loans

     1,219        -       -        (788     431  
  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Total allowance for loan losses

     $ 61,540        $ (149     $ 6,240        $ (7,000     $ 60,631  
  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

     For the Nine Months Ended September 30, 2016
     Ending Balance
December 31,
2015
   Charge-offs   Recoveries    (Recapture of)
Provision for
Loan Losses
  Ending Balance
September 30,
2016
     (Dollars in thousands)

Commercial and industrial

     $ 8,588        $ (85     $ 253        $ 710       $ 9,466  

SBA

     993        -       9        2       1,004  

Real estate:

            

Commercial real estate

     36,995        -       791        1,022       38,808  

Construction

     2,389        -       2,615        (3,896     1,108  

SFR mortgage

     2,103        (102     -        570       2,571  

Dairy & livestock and agribusiness

     6,029        -       206        (264     5,971  

Municipal lease finance receivables

     1,153        -       -        (120     1,033  

Consumer and other loans

     906        (8     166        (624     440  

PCI loans

     -        -       -        600       600  
  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Total allowance for loan losses

     $ 59,156        $ (195     $ 4,040        $ (2,000     $ 61,001  
  

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

The following tables present the recorded investment in loans held-for-investment and the related allowance for loan losses by loan type, based on the Company’s methodology for determining the allowance for loan losses for the periods presented. The Company’s ALLL methodology for the first nine months of 2017 excludes the impact of the recent VCBP acquisition from certain of the Bank’s qualitative factors that are otherwise designed to capture incremental risk in the legacy loan portfolio. The VBB acquired loans are also supported by a credit discount established through the determination of fair value for the acquired loan portfolio.

 

    September 30, 2017
    Recorded Investment in Loans   Allowance for Loan Losses
    Individually
Evaluated for
Impairment
  Collectively
Evaluated for
Impairment
  Acquired with
Deterioriated
Credit Quality
  Individually
Evaluated for
Impairment
  Collectively
Evaluated for
Impairment
  Acquired with
Deterioriated
Credit Quality
    (Dollars in thousands)

Commercial and industrial

    $ 745       $ 527,914       $ -       $ 2       $ 8,061       $ -  

SBA

    2,273       121,818       -       3       861       -  

Real estate:

           

Commercial real estate

    8,168       3,324,349       -       -       40,870       -  

Construction

    -       74,148       -       -       933       -  

SFR mortgage

    4,550       240,112       -       -       2,320       -  

Dairy & livestock and agribusiness

    829       269,653       -       -       5,374       -  

Municipal lease finance receivables

    -       71,352       -       -       906       -  

Consumer and other loans

    743       69,672       -       83       787       -  

PCI loans

    -       -       36,548       -       -       431  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

    $ 17,308       $ 4,699,018       $ 36,548       $ 88       $ 60,112       $ 431  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    September 30, 2016
    Recorded Investment in Loans   Allowance for Loan Losses
    Individually
Evaluated for
Impairment
  Collectively
Evaluated for
Impairment
  Acquired with
Deterioriated
Credit Quality
  Individually
Evaluated for
Impairment
  Collectively
Evaluated for
Impairment
  Acquired with
Deterioriated
Credit Quality
    (Dollars in thousands)

Commercial and industrial

    $ 1,349       $ 493,134       $ -       $ 493       $ 8,973       $ -  

SBA

    3,867       100,176       -       33       971       -  

Real estate:

           

Commercial real estate

    15,806       2,895,959       -       -       38,808       -  

Construction

    7,651       83,059       -       4       1,104       -  

SFR mortgage

    5,502       235,988       -       6       2,565       -  

Dairy & livestock and agribusiness

    659       238,583       -       -       5,971       -  

Municipal lease finance receivables

    -       68,309       -       -       1,033       -  

Consumer and other loans

    850       78,814       -       12       428       -  

PCI loans

    -       -       73,035       -       -       600  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

    $ 35,684       $ 4,194,022       $ 73,035       $ 548       $ 59,853       $ 600  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past Due and Nonperforming Loans

We seek to manage asset quality and control credit risk through diversification of the loan portfolio and the application of policies designed to promote sound underwriting and loan monitoring practices. The Bank’s Credit Management Division is in charge of monitoring asset quality, establishing credit policies and procedures and enforcing the consistent application of these policies and procedures across the Bank. Reviews of nonperforming, past due loans and larger credits, designed to identify potential charges to the allowance for loan losses, and to determine the adequacy of the allowance, are conducted on an ongoing basis. These reviews consider such factors as the financial strength of borrowers and any guarantors, the value of the applicable collateral, loan loss experience, estimated loan losses, growth in the loan portfolio, prevailing economic conditions and other factors. Refer to Note 3 –Summary of Significant Accounting Policies, included in our Annual Report on Form 10-K for the year ended December 31, 2016, for additional discussion concerning the Bank’s policy for past due and nonperforming loans.

A loan is reported as a Troubled Debt Restructuring (“TDR”) when the Bank grants a concession(s) to a borrower experiencing financial difficulties that the Bank would not otherwise consider. Examples of such concessions include a reduction in the interest rate, deferral of principal or accrued interest, extending the payment due dates or loan maturity date(s), or providing a lower interest rate than would be normally available for new debt of similar risk. As a result of these concessions, restructured loans are classified as impaired. Impairment reserves on non-collateral dependent restructured loans are measured by comparing the present value of expected future cash flows on the restructured loans discounted at the interest rate of the original loan agreement to the loan’s carrying value. These impairment reserves are recognized as a specific component to be provided for in the allowance for loan losses.

Generally, when loans are identified as impaired they are moved to our Special Assets Department. When we identify a loan as impaired, we measure the loan for potential impairment using discounted cash flows, unless the loan is determined to be collateral dependent. In these cases, we use the current fair value of collateral, less selling costs. Generally, the determination of fair value is established through obtaining external appraisals of the collateral.

 

The following tables present the recorded investment in, and the aging of, past due and nonaccrual loans, excluding PCI loans, by type of loans for the periods presented.

 

     September 30, 2017
     30-59 Days
Past Due
   60-89 Days
Past Due
   Total Past
Due and
Accruing
   Nonaccrual
(1)
   Current    Total Loans
and Financing
Receivables
     (Dollars in thousands)

Commercial and industrial

     $ 45        $ -        $ 45        $ 313        $ 528,301        $ 528,659  

SBA

     -        -        -        1,611        122,480        124,091  

Real estate:

                 

Commercial real estate

                 

Owner occupied

     220        -        220        4,184        1,065,953        1,070,357  

Non-owner occupied

     -        -        -        2,544        2,259,616        2,262,160  

Construction

                 

Speculative (2)

     -        -        -        -        54,562        54,562  

Non-speculative

     -        -        -        -        19,586        19,586  

SFR mortgage

     -        -        -        1,349        243,313        244,662  

Dairy & livestock and agribusiness

     -        -        -        829        269,653        270,482  

Municipal lease finance receivables

     -        -        -        -        71,352        71,352  

Consumer and other loans

     6        -        6        743        69,666        70,415  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total gross loans, excluding PCI Loans

     $ 271        $ -        $ 271        $ 11,573        $ 4,704,482        $ 4,716,326  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

(1)    As of September 30, 2017, $4.5 million of nonaccruing loans were current, $1.4 million were 30-59 days past due, $423,000 were 60-89 days past due and $5.3 million were 90+ days past due.

(2)    Speculative construction loans are generally for properties where there is no identified buyer or renter.

 

     December 31, 2016
     30-59 Days
Past Due
   60-89 Days
Past Due
   Total Past
Due and
Accruing
   Nonaccrual
(1)
   Current    Total Loans
and Financing
Receivables
     (Dollars in thousands)

Commercial and industrial

     $ -        $ -        $ -        $ 156        $ 484,922        $ 485,078  

SBA

     352        -        352        2,737        94,095        97,184  

Real estate:

                 

Commercial real estate

                 

Owner occupied

     -        -        -        635        949,184        949,819  

Non-owner occupied

     -        -        -        1,048        1,979,274        1,980,322  

Construction

                 

Speculative (2)

     -        -        -        -        48,841        48,841  

Non-speculative

     -        -        -        -        37,038        37,038  

SFR mortgage

     -        -        -        2,207        248,398        250,605  

Dairy & livestock and agribusiness

     -        -        -        -        338,631        338,631  

Municipal lease finance receivables

     -        -        -        -        64,639        64,639  

Consumer and other loans

     84        -        84        369        77,821        78,274  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total gross loans, excluding PCI Loans

     $ 436        $ -        $ 436        $ 7,152        $ 4,322,843        $ 4,330,431  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

  (1) As of December 31, 2016, $4.7 million of nonaccruing loans were current, $514,000 were 30-59 days past due, $435,000 were 60-89 days past due and $1.5 million were 90+ days past due.
  (2) Speculative construction loans are generally for properties where there is no identified buyer or renter.

 

Impaired Loans

At September 30, 2017, the Company had impaired loans, excluding PCI loans, of $17.3 million and included $4.5 million of loans acquired from VBB in the first quarter of 2017. Impaired loans included $6.7 million of nonaccrual commercial real estate loans, $1.6 million of nonaccrual Small Business Administration (“SBA”) loans, $1.3 million of nonaccrual single-family residential (“SFR”) mortgage loans, $829,000 of nonaccrual dairy & livestock and agribusiness loans, $743,000 of nonaccrual consumer and other loans, and $313,000 of nonaccrual commercial and industrial loans. These impaired loans included $10.0 million of loans whose terms were modified in a troubled debt restructuring, of which $4.3 million were classified as nonaccrual. The remaining balance of $5.7 million consisted of 21 loans performing according to the restructured terms. The impaired loans had a specific allowance of $88,000 at September 30, 2017. At December 31, 2016, the Company had classified as impaired, loans, excluding PCI loans, with a balance of $26.4 million with a related allowance of $141,000.

The following tables present information for held-for-investment loans, excluding PCI loans, individually evaluated for impairment by type of loans, as and for the periods presented.

 

     As of and For the Nine Months Ended
September 30, 2017
     Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
   Average
Recorded
Investment
   Interest
Income
Recognized
     (Dollars in thousands)

With no related allowance recorded

              

Commercial and industrial

     $ 726        $ 1,256        $ -        $ 870        $ 15  

SBA

     2,270        2,573        -        2,489        38  

Real estate:

              

Commercial real estate

              

Owner occupied

     4,313        4,625        -        4,361        42  

Non-owner occupied

     3,855        5,155        -        4,010        72  

Construction

              

Speculative

     -        -        -        -        -  

Non-speculative

     -        -        -        -        -  

SFR mortgage

     4,550        5,345        -        4,620        109  

Dairy & livestock and agribusiness

     829        1,091        -        1,035        1  

Municipal lease finance receivables

     -        -        -        -        -  

Consumer and other loans

     356        571        -        381        -  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total

     16,899        20,616        -        17,766        277  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

With a related allowance recorded

              

Commercial and industrial

     19        20        2        42        1  

SBA

     3        20        3        7        -  

Real estate:

              

Commercial real estate

              

Owner occupied

     -        -        -        -        -  

Non-owner occupied

     -        -        -        -        -  

Construction

              

Speculative

     -        -        -        -        -  

Non-speculative

     -        -        -        -        -  

SFR mortgage

     -        -        -        -        -  

Dairy & livestock and agribusiness

     -        -        -        -        -  

Municipal lease finance receivables

     -        -        -        -        -  

Consumer and other loans

     387        394        83        390        -  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total

     409        434        88        439        1  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total impaired loans

     $ 17,308        $ 21,050        $ 88        $ 18,205        $ 278  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

     As of and For the Nine Months Ended
September 30, 2016
     Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
   Average
Recorded
Investment
   Interest
Income
Recognized
     (Dollars in thousands)

With no related allowance recorded

              

Commercial and industrial

   $ 786      $ 1,687      $ -      $ 858      $ 20  

SBA

     3,665        4,452        -        3,770        38  

Real estate:

              

Commercial real estate

              

Owner occupied

     2,773        3,786        -        3,039        63  

Non-owner occupied

     13,033        15,764        -        13,386        130  

Construction

              

Speculative

     -        -        -        -        -  

Non-speculative

     -        -        -        -        -  

SFR mortgage

     5,239        6,118        -        5,370        93  

Dairy & livestock and agribusiness

     659        722        -        695        24  

Municipal lease finance receivables

     -        -        -        -        -  

Consumer and other loans

     838        1,409        -        896        11  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total

     26,993        33,938        -        28,014        379  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

With a related allowance recorded

              

Commercial and industrial

     563        625        493        671        8  

SBA

     202        217        33        209        10  

Real estate:

              

Commercial real estate

              

Owner occupied

     -        -        -        -        -  

Non-owner occupied

     -        -        -        -        -  

Construction

              

Speculative

     7,651        7,651        4        7,651        291  

Non-speculative

     -        -        -        -        -  

SFR mortgage

     263        263        6        273        4  

Dairy & livestock and agribusiness

     -        -        -        -        -  

Municipal lease finance receivables

     -        -        -        -        -  

Consumer and other loans

     12        12        12        12        -  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total

     8,691        8,768        548        8,816        313  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Total impaired loans

   $ 35,684      $ 42,706      $ 548      $ 36,830      $ 692  
  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

 

     As of December 31, 2016                                
     Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
  
     (Dollars in thousands)   

With no related allowance recorded

           

Commercial and industrial

   $ 730      $ 1,646      $ -     

SBA

     3,386        4,189        -     

Real estate:

           

Commercial real estate

           

Owner occupied

     1,797        2,276        -     

Non-owner occupied

     13,331        15,842        -     

Construction

           

Speculative

     -        -        -     

Non-speculative

     -        -        -     

SFR mortgage

     5,174        6,075        -     

Dairy & livestock and agribusiness

     747        747        -     

Municipal lease finance receivables

     -        -        -     

Consumer and other loans

     853        1,423        -     
  

 

 

 

  

 

 

 

  

 

 

 

  

Total

     26,018        32,198        -     
  

 

 

 

  

 

 

 

  

 

 

 

  

With a related allowance recorded

           

Commercial and industrial

     171        171        114     

SBA

     196        212        27     

Real estate:

           

Commercial real estate

           

Owner occupied

     -        -        -     

Non-owner occupied

     -        -        -     

Construction

           

Speculative

     -        -        -     

Non-speculative

     -        -        -     

SFR mortgage

     -        -        -     

Dairy & livestock and agribusiness

     -        -        -     

Municipal lease finance receivables

     -        -        -     

Consumer and other loans

     -        -        -     
  

 

 

 

  

 

 

 

  

 

 

 

  

Total

     367        383        141     
  

 

 

 

  

 

 

 

  

 

 

 

  

Total impaired loans

   $ 26,385      $ 32,581      $ 141     
  

 

 

 

  

 

 

 

  

 

 

 

  

The Company recognizes the charge-off of the impairment allowance on impaired loans in the period in which a loss is identified for collateral dependent loans. Therefore, the majority of the nonaccrual loans as of September 30, 2017, December 31, 2016 and September 30, 2016 have already been written down to the estimated net realizable value. An allowance is recorded on impaired loans for the following: nonaccrual loans where a charge-off is not yet processed, nonaccrual SFR mortgage loans where there is a potential modification in process, or smaller balance non-collateral dependent loans.

 

Reserve for Unfunded Loan Commitments

The allowance for off-balance sheet credit exposure relates to commitments to extend credit, letters of credit and undisbursed funds on lines of credit. The Company evaluates credit risk associated with the off-balance sheet loan commitments at the same time it evaluates credit risk associated with the loan and lease portfolio. There was no provision or recapture of provision for unfunded loan commitments for the three and nine months ended September 30, 2017, and 2016. As of September 30, 2017 and December 31, 2016, the balance in this reserve was $6.7 million and was included in other liabilities.

Troubled Debt Restructurings (“TDRs”)

Loans that are reported as TDRs are considered impaired and charge-off amounts are taken on an individual loan basis, as deemed appropriate. The majority of restructured loans are loans for which the terms of repayment have been renegotiated, resulting in a reduction in interest rate or deferral of principal. Refer to Note 3 – Summary of Significant Accounting Policies, included in our Annual Report on Form 10-K for the year ended December 31, 2016 for a more detailed discussion regarding TDRs.

As of September 30, 2017, there were $10.0 million of loans classified as a TDR, of which $4.3 million were nonperforming and $5.7 million were performing. TDRs on accrual status are comprised of loans that were accruing interest at the time of restructuring or have demonstrated repayment performance in compliance with the restructured terms for a sustained period and for which the Company anticipates full repayment of both principal and interest. At September 30, 2017, performing TDRs were comprised of three commercial real estate loans of $1.4 million, 11 SFR mortgage loans of $3.2 million, two SBA loans of $662,000, and five commercial and industrial loans of $432,000.

The majority of TDRs have no specific allowance allocated as any impairment amount is normally charged off at the time a probable loss is determined. We have allocated $5,000 and $141,000 of specific allowance to TDRs as of September 30, 2017 and December 31, 2016, respectively.

The following table provides a summary of the activity related to TDRs for the periods presented.

 

       For the Three Months Ended  
September 30,
    For the Nine Months Ended  
September 30,
     2017   2016   2017   2016
     (Dollars in thousands)

Performing TDRs:

        

Beginning balance

     $ 16,574       $ 20,292       $ 19,233       $ 42,687  

New modifications

     -       759       3,143       1,877  

Payoffs/payments, net and other

     (10,839     (2,584     (13,826     (26,097

TDRs returned to accrual status

     -       8,551       329       8,551  

TDRs placed on nonaccrual status

     -       -       (3,144     -  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

     $         5,735       $         27,018       $         5,735       $         27,018  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming TDRs:

        

Beginning balance

     $ 4,391       $ 12,029       $ 1,626       $ 12,622  

New modifications

     -       20       2,066       102  

Charge-offs

     -       -       -       (38

Payoffs/payments, net and other

     (81     (465     (2,197     (1,102

TDRs returned to accrual status

     -       (8,551     (329     (8,551

TDRs placed on nonaccrual status

     -       -       3,144       -  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

     $ 4,310       $ 3,033       $ 4,310       $ 3,033  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total TDRs

     $ 10,045       $ 30,051       $ 10,045       $ 30,051  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

There were no loans that were modified as TDRs during the three months ended September 30, 2017.

 

The following tables summarize loans modified as troubled debt restructurings for the periods presented.

Modifications (1)

 

    For the Three Months Ended September 30, 2016
    Number of
Loans
  Pre-Modification
Outstanding
Recorded
Investment
  Post-Modification
Outstanding
Recorded

Investment
  Outstanding
Recorded

Investment at
September 30, 2016
  Financial Effect
Resulting From
Modifications (2)
    (Dollars in thousands)

Commercial and industrial:

         

Interest rate reduction

    -     $ -       $ -       $ -       $ -  

Change in amortization period or maturity

    -       -       -       -       -  

SBA:

         

Interest rate reduction

    -       -       -       -       -  

Change in amortization period or maturity

    1       20       20       14       -  

Real estate:

         

Commercial real estate:

         

Owner occupied

         

Interest rate reduction

    -       -       -       -       -  

Change in amortization period or maturity

    -       -       -       -       -  

Non-owner occupied

         

Interest rate reduction

    -       -       -       -       -  

Change in amortization period or maturity

    1       759       759       759       -  

Dairy & livestock and agribusiness:

         

Interest rate reduction

    -       -       -       -       -  

Change in amortization period or maturity

    -       -       -       -       -  

Consumer:

         

Interest rate reduction

    -       -       -       -       -  

Change in amortization period or maturity

    -       -       -       -       -  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

    2     $ 779     $ 779     $ 773     $ -  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    For the Nine Months Ended September 30, 2017
        Number of
Loans
      Pre-Modification
Outstanding
Recorded
Investment
  Post-Modification
Outstanding
Recorded

Investment
  Outstanding
Recorded

Investment at
    September 30, 2017
  Financial Effect
Resulting From
    Modifications (2)    
    (Dollars in thousands)

Commercial and industrial:

         

Interest rate reduction

    -       $ -       $ -       $ -       $ -  

Change in amortization period or maturity

    -       -       -       -       -  

SBA:

         

Interest rate reduction

    -       -       -       -       -  

Change in amortization period or maturity

    -       -       -       -       -  

Real estate:

         

Commercial real estate:

         

Owner occupied

         

Interest rate reduction

    -       -       -       -       -  

Change in amortization period or maturity

    1       3,143       3,143       3,143       -  

Non-owner occupied

         

Interest rate reduction

    -       -       -       -       -  

Change in amortization period or maturity

    -       -       -       -       -  

Dairy & livestock and agribusiness:

         

Interest rate reduction

    -       -       -       -       -  

Change in amortization period or maturity

    1       1,984       1,984       78       -  

Consumer:

         

Interest rate reduction

    -       -       -       -       -  

Change in amortization period or maturity

    1       82       82       76       -  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

    3       $ 5,209       $ 5,209       $ 3,297       $ -  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    For the Nine Months Ended September 30, 2016
        Number of
Loans
      Pre-Modification
Outstanding
Recorded
Investment
  Post-Modification
Outstanding
Recorded

Investment
  Outstanding
Recorded

Investment at
    September 30, 2016
  Financial Effect
Resulting From
    Modifications (2)  
    (Dollars in thousands)

Commercial and industrial:

         

Interest rate reduction

    -       $ -       $ -       $ -       $ -  

Change in amortization period or maturity

    1       112       112       184       -  

SBA:

         

Interest rate reduction

    -       -       -       -       -  

Change in amortization period or maturity

    2       214       214       202       28  

Real estate:

         

Commercial real estate:

         

Owner occupied

         

Interest rate reduction

    -       -       -       -       -  

Change in amortization period or maturity

    -       -       -       -       -  

Non-owner occupied

         

Interest rate reduction

    -       -       -       -       -  

Change in amortization period or maturity

    1       759       759       759       -  

Dairy & livestock and agribusiness:

         

Interest rate reduction

    -       -       -       -       -  

Change in amortization period or maturity

    -       -       -       -       -  

Consumer:

         

Interest rate reduction

    -       -       -       -       -  

Change in amortization period or maturity

    1       24       24       22       -  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

    5       $ 1,109       $ 1,109       $ 1,167       $ 28  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  (1) The tables above exclude modified loans that were paid off prior to the end of the period.
  (2) Financial effects resulting from modifications represent charge-offs and specific allowance recorded at modification date.

As of September 30, 2017, there was one commercial real estate loan with an outstanding balance of $3.1 million and one dairy & livestock and agribusiness loan with an outstanding balance of $78,000 that was modified as a TDR within the previous 12 months that subsequently defaulted during the nine months ended September 30, 2017.