Investment Securities |
The amortized cost and estimated fair value of investment
securities are summarized below. The majority of securities held
are traded in markets where similar assets are actively traded.
Estimated fair values were obtained from an independent pricing
service based upon market quotes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2017 |
|
|
Amortized
Cost |
|
Gross
Unrealized
Holding
Gain |
|
Gross
Unrealized
Holding
Loss |
|
Fair Value |
|
Total
Percent |
|
|
(Dollars in
thousands) |
Investment securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities
|
|
$ |
1,799,972 |
|
|
$ |
22,164 |
|
|
$ |
(4,102 |
) |
|
$ |
1,818,034 |
|
|
|
83.57 |
% |
CMO/REMIC - residential
|
|
|
291,984 |
|
|
|
2,665 |
|
|
|
(867 |
) |
|
|
293,782 |
|
|
|
13.50 |
% |
Municipal bonds
|
|
|
62,657 |
|
|
|
726 |
|
|
|
(268 |
) |
|
|
63,115 |
|
|
|
2.90 |
% |
Other securities
|
|
|
717 |
|
|
|
- |
|
|
|
- |
|
|
|
717 |
|
|
|
0.03 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities
|
|
$ |
2,155,330 |
|
|
$ |
25,555 |
|
|
$ |
(5,237 |
) |
|
$ |
2,175,648 |
|
|
|
100.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government agency/GSE
|
|
$ |
164,886 |
|
|
$ |
1,532 |
|
|
$ |
(1,489 |
) |
|
$ |
164,929 |
|
|
|
19.44 |
% |
Residential mortgage-backed securities
|
|
|
178,246 |
|
|
|
880 |
|
|
|
(61 |
) |
|
|
179,065 |
|
|
|
21.01 |
% |
CMO
|
|
|
229,885 |
|
|
|
- |
|
|
|
(6,865 |
) |
|
|
223,020 |
|
|
|
27.09 |
% |
Municipal bonds
|
|
|
275,365 |
|
|
|
2,800 |
|
|
|
(3,129 |
) |
|
|
275,036 |
|
|
|
32.46 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total held-to-maturity securities
|
|
$ |
848,382 |
|
|
$ |
5,212 |
|
|
$ |
(11,544 |
) |
|
$ |
842,050 |
|
|
|
100.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2016 |
|
|
Amortized
Cost |
|
Gross
Unrealized
Holding
Gain |
|
Gross
Unrealized
Holding
Loss |
|
Fair Value |
|
Total
Percent |
|
|
(Dollars in
thousands) |
Investment securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government agency/GSE
|
|
$ |
2,750 |
|
|
$ |
2 |
|
|
$ |
- |
|
|
$ |
2,752 |
|
|
|
0.12 |
% |
Residential mortgage-backed securities
|
|
|
1,822,168 |
|
|
|
18,812 |
|
|
|
(6,232 |
) |
|
|
1,834,748 |
|
|
|
80.81 |
% |
CMO/REMIC - residential
|
|
|
345,313 |
|
|
|
3,361 |
|
|
|
(1,485 |
) |
|
|
347,189 |
|
|
|
15.29 |
% |
Municipal bonds
|
|
|
80,137 |
|
|
|
889 |
|
|
|
(955 |
) |
|
|
80,071 |
|
|
|
3.53 |
% |
Other securities
|
|
|
5,506 |
|
|
|
200 |
|
|
|
- |
|
|
|
5,706 |
|
|
|
0.25 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities
|
|
$ |
2,255,874 |
|
|
$ |
23,264 |
|
|
$ |
(8,672 |
) |
|
$ |
2,270,466 |
|
|
|
100.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government agency/GSE
|
|
$ |
182,648 |
|
|
$ |
362 |
|
|
$ |
(1,972 |
) |
|
$ |
181,038 |
|
|
|
20.03 |
% |
Residential mortgage-backed securities
|
|
|
193,699 |
|
|
|
- |
|
|
|
(1,892 |
) |
|
|
191,807 |
|
|
|
21.25 |
% |
CMO
|
|
|
244,419 |
|
|
|
- |
|
|
|
(6,808 |
) |
|
|
237,611 |
|
|
|
26.81 |
% |
Municipal bonds
|
|
|
290,910 |
|
|
|
776 |
|
|
|
(4,768 |
) |
|
|
286,918 |
|
|
|
31.91 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total held-to-maturity securities
|
|
$ |
911,676 |
|
|
$ |
1,138 |
|
|
$ |
(15,440 |
) |
|
$ |
897,374 |
|
|
|
100.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table provides information about the amount of
interest income earned on investment securities which is fully
taxable and which is exempt from regular federal income tax.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
|
|
(Dollars in
thousands) |
Investment securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
$ |
11,767 |
|
|
$ |
10,546 |
|
|
$ |
36,113 |
|
|
$ |
32,754 |
|
Tax-advantaged
|
|
|
473 |
|
|
|
879 |
|
|
|
1,774 |
|
|
|
3,488 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income from available-for-sale securities
|
|
|
12,240 |
|
|
|
11,425 |
|
|
|
37,887 |
|
|
|
36,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
3,111 |
|
|
|
2,349 |
|
|
|
9,591 |
|
|
|
7,184 |
|
Tax-advantaged
|
|
|
2,073 |
|
|
|
2,438 |
|
|
|
6,423 |
|
|
|
7,694 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income from held-to-maturity securities
|
|
|
5,184 |
|
|
|
4,787 |
|
|
|
16,014 |
|
|
|
14,878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income from investment securities
|
|
$ |
17,424 |
|
|
$ |
16,212 |
|
|
$ |
53,901 |
|
|
$ |
51,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Approximately 89% of the total investment securities portfolio at
September 30, 2017 represents securities issued by the U.S
government or U.S. government-sponsored enterprises, with the
implied guarantee of payment of principal and interest.
All non-agency available-for-sale Collateralized
Mortgage Obligations (“CMO”)/Real Estate Mortgage
Investment Conduit (“REMIC”) issues held are rated
investment grade or better by either Standard &
Poor’s or Moody’s, as of September 30, 2017 and
December 31, 2016.
The tables below show the Company’s investment
securities’ gross unrealized losses and fair value by
investment category and length of time that individual securities
have been in a continuous unrealized loss position at
September 30, 2017 and December 31, 2016. Management has
reviewed individual securities to determine whether a decline in
fair value below the amortized cost basis is other-than-temporary.
The unrealized losses on these securities were primarily attributed
to changes in interest rates. The issuers of these securities have
not, to our knowledge, evidenced any cause for default on these
securities. These securities have fluctuated in value since their
purchase dates as market rates have fluctuated. However, we have
the ability and the intention to hold these securities until their
fair values recover to cost or maturity. As such, management does
not deem these securities to be Other-Than-Temporarily-Impaired
(“OTTI”).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2017 |
|
|
Less Than 12 Months |
|
12 Months or Longer |
|
Total |
|
|
Fair Value |
|
Gross
Unrealized
Holding
Losses |
|
Fair Value |
|
Gross
Unrealized
Holding
Losses |
|
Fair Value |
|
Gross
Unrealized
Holding
Losses |
|
|
(Dollars in
thousands) |
Investment securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities
|
|
$ |
352,129 |
|
|
$ |
(4,102 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
352,129 |
|
|
$ |
(4,102 |
) |
CMO/REMIC - residential
|
|
|
42,017 |
|
|
|
(463 |
) |
|
|
33,454 |
|
|
|
(404 |
) |
|
|
75,471 |
|
|
|
(867 |
) |
Municipal bonds
|
|
|
15,008 |
|
|
|
(267 |
) |
|
|
5,996 |
|
|
|
(1 |
) |
|
|
21,004 |
|
|
|
(268 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities
|
|
$ |
409,154 |
|
|
$ |
(4,832 |
) |
|
$ |
39,450 |
|
|
$ |
(405 |
) |
|
$ |
448,604 |
|
|
$ |
(5,237 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government agency/GSE
|
|
$ |
39,929 |
|
|
$ |
(1,305 |
) |
|
$ |
5,411 |
|
|
$ |
(184 |
) |
|
$ |
45,340 |
|
|
$ |
(1,489 |
) |
Residential mortgage-backed securities
|
|
|
62,677 |
|
|
|
(61 |
) |
|
|
- |
|
|
|
- |
|
|
|
62,677 |
|
|
|
(61 |
) |
CMO
|
|
|
173,752 |
|
|
|
(5,200 |
) |
|
|
49,268 |
|
|
|
(1,665 |
) |
|
|
223,020 |
|
|
|
(6,865 |
) |
Municipal bonds
|
|
|
66,912 |
|
|
|
(1,676 |
) |
|
|
32,921 |
|
|
|
(1,453 |
) |
|
|
99,833 |
|
|
|
(3,129 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total held-to-maturity securities
|
|
$ |
343,270 |
|
|
$ |
(8,242 |
) |
|
$ |
87,600 |
|
|
$ |
(3,302 |
) |
|
$ |
430,870 |
|
|
$ |
(11,544 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2016 |
|
|
Less Than 12 Months |
|
12 Months or Longer |
|
Total |
|
|
Fair Value |
|
Gross
Unrealized
Holding
Losses |
|
Fair Value |
|
Gross
Unrealized
Holding
Losses |
|
Fair Value |
|
Gross
Unrealized
Holding
Losses |
|
|
(Dollars in
thousands) |
Investment securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities
|
|
$ |
583,143 |
|
|
$ |
(6,232 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
583,143 |
|
|
$ |
(6,232 |
) |
CMO/REMIC - residential
|
|
|
128,595 |
|
|
|
(1,485 |
) |
|
|
- |
|
|
|
- |
|
|
|
128,595 |
|
|
|
(1,485 |
) |
Municipal bonds
|
|
|
23,255 |
|
|
|
(954 |
) |
|
|
5,981 |
|
|
|
(1 |
) |
|
|
29,236 |
|
|
|
(955 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities
|
|
$ |
734,993 |
|
|
$ |
(8,671 |
) |
|
$ |
5,981 |
|
|
$ |
(1 |
) |
|
$ |
740,974 |
|
|
$ |
(8,672 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government agency/GSE
|
|
$ |
76,854 |
|
|
$ |
(1,972 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
76,854 |
|
|
$ |
(1,972 |
) |
Residential mortgage-backed securities
|
|
|
191,807 |
|
|
|
(1,892 |
) |
|
|
- |
|
|
|
- |
|
|
|
191,807 |
|
|
|
(1,892 |
) |
CMO
|
|
|
237,611 |
|
|
|
(6,808 |
) |
|
|
- |
|
|
|
- |
|
|
|
237,611 |
|
|
|
(6,808 |
) |
Municipal bonds
|
|
|
145,804 |
|
|
|
(3,711 |
) |
|
|
36,971 |
|
|
|
(1,057 |
) |
|
|
182,775 |
|
|
|
(4,768 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total held-to-maturity securities
|
|
$ |
652,076 |
|
|
$ |
(14,383 |
) |
|
$ |
36,971 |
|
|
$ |
(1,057 |
) |
|
$ |
689,047 |
|
|
$ |
(15,440 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2017 and December 31, 2016, investment
securities having a carrying value of approximately
$1.88 billion and $2.19 billion,
respectively, were pledged to secure public deposits, short and
long-term borrowings, and for other purposes as required or
permitted by law.
The amortized cost and fair value of debt securities at
September 30, 2017, by contractual maturity, are shown in the
table below. Although mortgage-backed and CMO/REMIC securities have
contractual maturities through 2057, expected maturities will
differ from contractual maturities because borrowers may have the
right to prepay such obligations without penalty. Mortgage-backed
and CMO/REMIC securities are included in maturity categories based
upon estimated average lives which incorporate estimated prepayment
speeds.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2017 |
|
|
Available-for-sale |
|
Held-to-maturity |
|
|
Amortized
Cost |
|
Fair Value |
|
Amortized
Cost |
|
Fair Value |
|
|
(Dollars in
thousands) |
Due in one year or less
|
|
$ |
18,711 |
|
|
$ |
18,895 |
|
|
$ |
885 |
|
|
$ |
887 |
|
Due after one year through five years
|
|
|
1,985,884 |
|
|
|
2,005,750 |
|
|
|
251,948 |
|
|
|
249,473 |
|
Due after five years through ten years
|
|
|
116,933 |
|
|
|
116,800 |
|
|
|
237,282 |
|
|
|
235,069 |
|
Due after ten years
|
|
|
33,802 |
|
|
|
34,203 |
|
|
|
358,267 |
|
|
|
356,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities
|
|
$ |
2,155,330 |
|
|
$ |
2,175,648 |
|
|
$ |
848,382 |
|
|
$ |
842,050 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The investment in FHLB stock is periodically evaluated for
impairment based on, among other things, the capital adequacy of
the FHLB and its overall financial condition. No impairment losses
have been recorded through September 30, 2017.
|