EX-99.1 2 d376415dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

Press Release

For Immediate Release

 

  Contact:   Christopher D. Myers
   

President and CEO

(909) 980-4030

CVB Financial Corp. Reports Earnings for the First Quarter 2017

 

    Net earnings were $28.5 million for the first quarter of 2017, or $0.26 per share.

 

    Total assets grew by 6% to $8.56 billion, quarter-over-quarter.

 

    Acquisition of Valley Commerce Bancorp completed on March 10, 2017.

 

    Noninterest-bearing deposits totaled $4.00 billion, or 58.44%, of total deposits.

Ontario, CA, April 25, 2017-CVB Financial Corp. (NASDAQ:CVBF) and its subsidiary, Citizens Business Bank (“the Company”), announced earnings for the quarter ended March 31, 2017.

CVB Financial Corp. reported net income of $28.5 million for the quarter ended March 31, 2017, compared with $27.1 million for the fourth quarter of 2016 and $23.4 million for the first quarter of 2016. This represents an increase of $1.4 million over the prior quarter and an increase of $5.1 million from the first quarter of 2016. Diluted earnings per share were $0.26 for the first quarter, compared to $0.25 for the prior quarter and $0.22 for the same period last year.

On March 10, 2017, we completed the acquisition of Valley Commerce Bancorp (“VCBP”), the holding company for Valley Business Bank (“VBB”). Our financial statements for the first quarter include 21 days of VBB operations, post-merger. At close, Citizens Business Bank acquired $309.7 million of loans, assumed $172.5 million of noninterest-bearing deposits and $361.8 million of total deposits.

Chris Myers, President and CEO of Citizens Business Bank, commented, “We are pleased to complete the merger with Valley Commerce Bancorp. This acquisition adds approximately $400 million in assets and $300 million in loans to our balance sheet, while further strengthening our market share in the Central Valley area of California.” Myers commented further, “With the systems conversion of Valley Business Bank scheduled for May and the relocation of our operations and technology center to be completed in June, we should be well positioned for future growth.”

Net income of $28.5 million for the first quarter of 2017 produced an annualized return on beginning equity of 11.67%, an annualized return on average equity of 11.39% and an annualized return on average assets of 1.42%. Net income for the first quarter of 2016 produced an annualized return on average equity of 9.96% and an annualized return on average assets of 1.22%. The efficiency ratio for the first quarter of 2017 was 46.01%, compared to 48.26% for the first quarter of 2016.

 

- 1 -


Net interest income before recapture of loan loss provision totaled $65.4 million for the first quarter, unchanged from the prior quarter and $2.9 million, or 4.67%, higher than the first quarter of 2016. Total interest income and fees on loans for the first quarter of 2017 of $48.6 million decreased $570,000, or 1.16%, from the fourth quarter of 2016 while increasing $2.9 million, or 6.27%, from the first quarter of 2016. The fourth quarter of 2016 included the recognition of $716,000 in nonaccrued interest and loan fee recapture as a result of the payoff of one nonperforming loan classified as a troubled debt restructured loan (“TDR”). Total investment income increased by $1.3 million, or 7.96%, from the fourth quarter of 2016. The yield on the investment portfolio increased by 15 basis points due to lower premium amortization of $700,000 and higher reinvestment rates for purchases quarter over-quarter. Growth in the securities portfolio would have been $54.4 million on average, if the $48 million reduction in market value from rising rates is excluded. Investment income remained unchanged from the first quarter of 2016.

During the first quarter of 2017, $4.5 million of loan loss provision was recaptured, compared to $4.4 million recaptured for the fourth quarter of 2016 and zero for the same period last year.

Noninterest income was $8.7 million for the first quarter of 2017, compared with $8.4 million for the fourth quarter of 2016 and $8.7 million for the first quarter of 2016. The quarter-over-quarter increase of $310,000 was primarily due to increases of $153,000 in swap fee income and $107,000 in BOLI income. Increases in other noninterest income categories were offset by a $260,000 decrease in trust and investment service fees. The year-over-year increase of $39,000 was primarily due to increases of $265,000 in swap fee income, $210,000 in bankcard services fees, $168,000 in BOLI income, and $93,000 in trust and investment services; these increases offset a $1.1 million net gain on the sale of loans in the first quarter of 2016.

Noninterest expense for the first quarter of 2017 was $34.1 million, compared to $34.9 million for the fourth quarter of 2016 and $34.4 million for the first quarter of 2016. Salary and benefit expense for the first quarter of 2017 increased by $1.9 million principally due to higher seasonal payroll taxes, health care costs, and additional expenses for the former VBB employees. The first quarter of 2017 also included $676,000 in merger related expenses in connection with the acquisition of VCBP. The fourth quarter of 2016 included $4.1 million in nonrecurring expenses, resulting from a fair value adjustment of approximately $2.6 million for our operations center, which was classified as an asset held-for-sale at December 31, 2016, and $1.5 million related to the settlement of a wage-hour class action lawsuit. The fourth quarter also included a $450,000 recapture of provision for unfunded loan commitments. As a percentage of average assets, noninterest expense was 1.70%, compared to 1.72% for the fourth quarter of 2016 and 1.79% for the first quarter of 2016.

Net Interest Income and Net Interest Margin

Net interest income, before provision for loan losses, was $65.4 million for the first quarter of 2017, compared to $65.4 million for the fourth quarter of 2016 and $62.5 million for the first quarter of 2016. Our net interest margin (tax equivalent) was 3.51% for the first quarter of 2017, compared to 3.47% for the fourth quarter of 2016 and 3.52% for the first quarter of 2016. Total average earning asset yields (tax equivalent) were 3.62% for the first quarter of 2017, compared to 3.57% for the fourth quarter of 2016 and 3.63% for the first quarter of 2016. Total cost of funds of 0.12% for the first quarter of 2017 remained unchanged from the first quarter of 2016. During the fourth quarter of 2016, there was one nonperforming TDR loan that was paid in full resulting in the recognition of $716,000 of interest income, which positively impacted the tax-equivalent net interest margin by 3 basis points. Total investment income of $18.1 million for the first quarter of 2017 increased $1.3 million, or 7.96%, from $16.8 million for the fourth quarter of 2016.

 

- 2 -


The yield on the investment portfolio increased by 15 basis points, of which 9 basis points were due to lower premium amortization from slowing prepayments on mortgage related securities. A $48 million reduction in market value from rising rates increased the portfolio’s yield by 4 basis points and higher reinvestment rates for purchases quarter over-quarter further improved the portfolio’s yield. Investment income remained unchanged from the first quarter of 2016.

Income Taxes

Our effective tax rate was 36.0% for the quarter ended March 31, 2017, compared with 36.5% for the quarter ended March 31, 2016. The effective tax rate for the first quarter of 2017 decreased due to the tax effects related to the adoption of Accounting Standards Update (“ASU”) No. 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting, which resulted in the recognition of excess tax benefits of approximately $1.3 million in our provision for income taxes rather than as an adjustment of paid-in capital. Our estimated annual effective tax rate also varies depending upon the level of tax-advantaged income as well as available tax credits.

Assets

The Company reported total assets of $8.56 billion at March 31, 2017. This represented an increase of $485.4 million, or 6.01%, from total assets of $8.07 billion at December 31, 2016. Interest-earning assets of $8.09 billion at March 31, 2017 increased $441.0 million, or 5.77%, when compared with $7.64 billion at December 31, 2016. The increase in interest-earning assets was primarily due to a $220.4 million increase in total loans and a $261.5 million increase in interest-earning balances due from the Federal Reserve and federal funds sold. This was partially offset by a $25.4 million decrease in investment securities and a $17.5 million decrease in interest-earning balances due from depository institutions.

Total assets of $8.56 billion at March 31, 2017 increased $638.3 million, or 8.06%, from total assets of $7.92 billion at March 31, 2016. Interest-earning assets totaled $8.09 billion at March 31, 2017, an increase of $564.3 million, or 7.50%, when compared with earning assets of $7.52 billion at March 31, 2016. The increase in interest-earning assets was primarily due to a $442.1 million increase in total loans, a $132.2 million increase in interest-earning balances due from the Federal Reserve and federal funds sold and a $49.2 million increase in investment securities. This was partially offset by a $60.4 million decrease in interest-earning balances due from depository institutions.

On March 10, 2017, we completed the acquisition of VCBP headquartered in the Central Valley area of California with approximately $400 million in total assets and four branch locations. The increase in total assets at March 31, 2017 included $309.7 million of acquired loans and $51.5 million of acquired cash and cash equivalents, including interest-earning assets due from the Federal Reserve and depository institutions.

Investment Securities

Total investment securities were $3.16 billion at March 31, 2017, a decrease of $25.4 million, or 0.80%, from $3.18 billion at December 31, 2016 and an increase of $49.2 million, or 1.58%, from $3.11 billion at March 31, 2016.

At March 31, 2017, investment securities held-to-maturity (“HTM”) totaled $885.1 million, a $26.6 million, or 2.92%, decrease from December 31, 2016 and a $72.2 million, or 8.88% increase from March 31, 2016.

 

- 3 -


At March 31, 2017, investment securities Available-for-Sale (“AFS”) totaled $2.27 billion, inclusive of a pre-tax net unrealized gain of $15.8 million. AFS securities grew by $1.2 million, or 0.05%, from the end of the fourth quarter of 2016, while declining by $23.0 million, or 1.00%, from March 31, 2016.

Combined, the AFS and HTM investments in mortgage backed securities (“MBS”) and collateralized mortgage obligations (“CMOs”) totaled $2.61 billion at March 31, 2017, compared to $2.62 billion at December 31, 2016 and $2.35 billion at March 31, 2016. Virtually all of our MBS and CMOs are issued or guaranteed by government or government sponsored enterprises, which have the implied guarantee of the U.S. Government.

Our combined AFS and HTM municipal securities totaled $359.6 million as of March 31, 2017. These securities are located in 29 states. Our largest concentrations of holdings are located in Minnesota at 19.78%, Texas at 9.19%, Massachusetts at 7.19%, and New York at 5.66%.

In the first quarter of 2017, we purchased $112.1 million of MBS with an average yield of approximately 2.42%. We also purchased $7.9 million of municipal securities with an average tax-equivalent yield of approximately 3.86%.

Loans

Total loans and leases, net of deferred fees and discounts, of $4.62 billion at March 31, 2017 increased by $220.4 million, or 5.02%, from December 31, 2016. The increase in total loans included $309.7 million of loans acquired from VBB in the first quarter of 2017. Excluding the acquired VBB loans, dairy & livestock and agribusiness loans decreased by $109.2 million, primarily due to seasonal paydowns. Excluding the acquired VBB loans and the decrease in dairy & livestock and agribusiness loans, overall loan growth was about $19.7 million, or 0.49%, for the quarter.

Total loans and leases, net of deferred fees and discounts, of $4.62 billion at March 31, 2017 increased by $442.1 million, or 10.59%, from March 31, 2016.

Deposits & Customer Repurchase Agreements

Deposits of $6.84 billion and customer repurchase agreements of $564.4 million totaled $7.41 billion at March 31, 2017. This represents an increase of $494.5 million, or 7.15%, when compared with total deposits and customer repurchase agreements of $6.91 billion at December 31, 2016. Deposits and customer and repurchase agreement increased by $564.1 million, or 8.24%, when compared with total deposits and customer repurchase agreements of $6.84 billion at March 31, 2016. Time deposits declined by $294.5 million year-over-year but increased by $43.6 million quarter-over-quarter.

Noninterest-bearing deposits were $4.00 billion at March 31, 2017, an increase of $325.6 million, or 8.86%, when compared to December 31, 2016 and an increase of $647.0 million, or 19.30%, compared to $3.35 billion at March 31, 2016. At March 31, 2017, noninterest-bearing deposits were 58.44% of total deposits, compared to 58.22% at December 31, 2016 and 53.93% at March 31, 2016.

The increase in total deposits from the end of 2016 included $172.5 million of noninterest-bearing deposits and $361.8 million of total deposits acquired from VBB during the first quarter of 2017.

Our average cost of total deposits was 0.09% for the quarter ended March 31, 2017, compared to 0.09% for the prior quarter and 0.10% for the same period last year. Our cost of total deposits including customer repurchase agreements was 0.11% for the quarter ended March 31, 2017 and 2016.

 

- 4 -


FHLB Advance, Other Borrowings and Debentures

At March 31, 2017, we had no short-term borrowings, compared to $53.0 million at December 31, 2016 and zero at March 31, 2016.

At March 31, 2017, we had $25.8 million of junior subordinated debentures, unchanged from December 31, 2016 and March 31, 2016. These debentures bear interest at three-month LIBOR plus 1.38% and mature in 2036.

Asset Quality

The allowance for loan losses totaled $59.2 million at March 31, 2017, compared to $61.5 million at December 31, 2016 and $59.3 million at March 31, 2016. The allowance for loan losses was reduced by $4.5 million for the first quarter of 2017, offset by net recoveries of $2.2 million. The allowance for loan losses was 1.28%, 1.40%, 1.42%, 1.44%, and 1.42% of total loans and leases outstanding, at March 31, 2017, December 31, 2016, September 30, 2016, June 30, 2016, and March 31, 2016, respectively. The ratio as of the most recent quarter was partially impacted by the $309.7 million loans acquired from Valley Business Bank that are recorded at fair market value, without a corresponding loan loss allowance.

Nonperforming loans, defined as nonaccrual loans plus nonperforming TDR loans, were $10.3 million at March 31, 2017, or 0.22% of total loans, and included $6.4 million of loans acquired from VBB in the first quarter of 2017. This compares to nonperforming loans of $7.2 million, or 0.16% of total loans, at December 31, 2016, and $18.1 million, or 0.43% of total loans, at March 31, 2016. The $10.3 million in nonperforming loans at March 31, 2017 are summarized as follows: $5.6 million in commercial real estate loans, $1.3 million in dairy & livestock and agribusiness loans, $1.1 million in SBA loans, $983,000 in SFR mortgage loans, $438,000 in consumer and other loans, $506,000 in commercial and industrial loans, and $384,000 in construction loans. The $3.2 million increase in nonperforming loans quarter-over-quarter was primarily due to a $3.9 million increase in nonperforming commercial real estate loans and a $1.3 million increase in dairy & livestock and agribusiness loans, partially offset by a $1.6 million decrease in nonperforming SBA loans.

We had $4.5 million in Other Real Estate Owned (“OREO”) at both March 31, 2017 and December 31, 2016, compared to $6.5 million at March 31, 2016. As of March 31, 2017, we had one OREO property, compared with four OREO properties at March 31, 2016. There were no additions or sales of OREO for the three months ended March 31, 2017.

At March 31, 2017, we had loans delinquent 30 to 89 days of $1.4 million. This compares to $436,000 at December 31, 2016, and $900,000 at March 31, 2016. As a percentage of total loans, delinquencies, excluding nonaccruals, were 0.03% at March 31, 2017, 0.01% at December 31, 2016, and 0.02% at March 31, 2016.

At March 31, 2017, we had $19.7 million in performing TDR loans, compared to $19.2 million in performing TDR loans at December 31, 2016, and $37.3 million in performing TDR loans at March 31, 2016. In terms of the number of loans, we had 25 performing TDR loans at March 31, 2017, compared to 26 performing TDR loans at December 31, 2016, and 35 performing TDR loans at March 31, 2016.

Nonperforming assets, defined as nonaccrual loans plus other real estate owned, totaled $14.9 million at March 31, 2017, $11.7 million at December 31, 2016, and $24.7 million at March 31, 2016. The $3.2 million quarter-over-quarter increase in nonperforming assets included $6.4 million of nonperforming loans acquired from VBB in the first quarter of 2017. As a percentage of total assets, nonperforming assets were 0.17% at March 31, 2017, 0.14% at December 31, 2016, and 0.31% at March 31, 2016.

 

- 5 -


Classified loans are loans that are graded “substandard” or worse. At March 31, 2017, classified loans totaled $104.2 million, compared to $108.3 million at December 31, 2016, and $83.4 million at March 31, 2016. Total classified loans included $9.1 million of classified loans acquired from VBB in the first quarter of 2017. The quarter-over-quarter decrease was primarily due to a $4.9 million decrease in classified dairy & livestock loans, a $1.8 million decrease in classified commercial and industrial loans and a $1.7 million decrease in classified SBA loans, partially offset by a $5.1 million increase in classified commercial real estate loans due to $6.5 million of classified loans acquired from VBB.

CitizensTrust

As of March 31, 2017, CitizensTrust had approximately $2.76 billion in assets under management and administration, including $2.13 billion in assets under management. Revenues were $2.3 million for the first quarter of 2017, compared to $2.2 million for the same period of 2016. CitizensTrust provides trust, investment and brokerage related services, as well as financial, estate and business succession planning.

Corporate Overview

CVB Financial Corp. (“CVBF”) is the holding company for Citizens Business Bank. CVBF is the ninth largest bank holding company headquartered in California with assets of approximately $8.6 billion. Citizens Business Bank is consistently recognized as one of the top performing banks in the nation and offers a wide array of banking, lending and investing services through 54 banking centers and 3 trust office locations serving the Inland Empire, Los Angeles County, Orange County, San Diego County, Ventura County, Santa Barbara County, and the Central Valley area of California.

Shares of CVB Financial Corp. common stock are listed on the NASDAQ under the ticker symbol “CVBF.” For investor information on CVB Financial Corp., visit our Citizens Business Bank website at www.cbbank.com and click on the “Investors” tab.

Conference Call

Management will hold a conference call at 7:30 a.m. PDT/10:30 a.m. EDT on Wednesday, April 26, 2017 to discuss the Company’s first quarter 2017 financial results.

To listen to the conference call, please dial (877) 506-3368. A taped replay will be made available approximately one hour after the conclusion of the call and will remain available through May 10, 2017 at 6:00 a.m. PDT/9:00 a.m. EDT. To access the replay, please dial (877) 344-7529, passcode 10103496.

The conference call will also be simultaneously webcast over the Internet; please visit our Citizens Business Bank website at www.cbbank.com and click on the “Investors” tab to access the call from the site. Please access the website 15 minutes prior to the call to download any necessary audio software. This webcast will be recorded and available for replay on the Company’s website approximately two hours after the conclusion of the conference call, and will be available on the website for approximately 12 months.

 

- 6 -


Safe Harbor

Certain matters set forth herein (including the exhibits hereto) constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including forward-looking statements relating to the Company’s current business plans and expectations and our future financial position and operating results. Words such as “will likely result, “aims”, “anticipates”, “believes”, “could”, “estimates”, “expects”, “hopes”, “intends”, “may”, “plans”, “projects”, “seeks”, “should”, “will,” “strategy”, “possibility”, and variations of these words and similar expressions help to identify these forward looking statements, which involve risks and uncertainties. These forward-looking statements are subject to risks and uncertainties that could cause actual results, performance and/or achievements to differ materially from those projected. These risks and uncertainties include, but are not limited to, local, regional, national and international economic and market conditions and political events and the impact they may have on us, our customers and our assets and liabilities; our ability to attract deposits and other sources of funding or liquidity; supply and demand for real estate and periodic deterioration in real estate prices and/or values in California or other states where we lend, including both residential and commercial real estate; a prolonged slowdown or decline in real estate construction, sales or leasing activities; changes in the financial performance and/or condition of our borrowers, depositors or key vendors or counterparties; changes in our levels of delinquent loans, nonperforming assets, allowance for loan losses and charge-offs; the costs or effects of acquisitions or dispositions we may make, whether we are able to obtain any required governmental approvals in connection with any such acquisitions or dispositions, and/or our ability to realize the contemplated financial or business benefits associated with any such acquisitions or dispositions; our ability to realize cost savings in connection with our recent acquisition of Valley Commerce Bancorp within expected time frames or at all; the effect of changes in laws, regulations and applicable judicial decisions (including laws, regulations and judicial decisions concerning financial reforms, taxes, banking capital levels, consumer, commercial or secured lending, securities and securities trading and hedging, bank operations, compliance, fair lending, employment, executive compensation, insurance, cybersecurity, vendor management and information security) with which we and our subsidiaries must comply or believe we should comply or which may otherwise impact us, including additional legal and regulatory requirements to which we may become subject in the event our total assets exceed $10 billion; changes in estimates of future reserve requirements and minimum capital requirements based upon the periodic review thereof under relevant regulatory and accounting requirements, including changes in the Basel Committee framework establishing capital standards for credit, operations and market risk; the accuracy of the assumptions and estimates and the absence of technical error in implementation or calibration of models used to estimate the fair value of financial instruments; inflation, interest rate, securities market and monetary fluctuations; changes in government interest rates or monetary policies; changes in the amount and availability of deposit insurance; disruptions in the infrastructure that supports our business and the communities where we are located, which are concentrated in California, involving or related to physical site access, cyber incidents, terrorist and political activities, disease pandemics, catastrophic events, natural disasters, such as earthquakes, or drought, extreme weather events, electrical, environmental, computer servers, and communications or other services we use, or that affect our employees or third parties with whom we conduct business; or theft or loss of Company or customer data or money; political uncertainty or instability; acts of war or terrorism, or natural disasters, such as earthquakes, drought, or the effects of pandemic diseases; the timely development and acceptance of new banking products and services and the perceived overall value of these products and services by our customers and potential customers; the Company’s relationships with and reliance upon vendors with respect to the operation of certain of the Company’s key internal and external systems and applications; changes in commercial or consumer spending, borrowing and savings preferences or behaviors; technological changes and the expanding use of technology in banking (including the adoption of mobile banking and funds transfer applications); our ability to retain and increase market share, retain and grow customers and control expenses; changes in the competitive environment among financial and bank holding companies, banks and other financial service providers; competition and innovation with respect to financial products and services by banks, financial institutions and non-traditional providers including retail businesses and technology companies, volatility in the credit and equity markets and its effect on the general economy or local or regional business conditions; fluctuations in the price of the Company’s common stock or other securities; and the resulting impact on the Company’s ability to raise capital or make acquisitions, the effect of changes in accounting policies and practices, as may be adopted from time-to-time by our regulatory agencies, as well as by the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard-setters; changes in our organization, management, compensation and benefit plans, and our ability to retain or expand our workforce, management team and/or our board of directors; the costs and effects of legal, compliance and regulatory actions, changes and developments, including the initiation and resolution of legal proceedings (including securities, bank operations, consumer or employee class action litigation), regulatory or other governmental inquiries or investigations, and/or the results of regulatory

 

- 7 -


examinations or reviews; our ongoing relations with our various federal and state regulators, including the SEC, Federal Reserve Board, FDIC and California DBO; our success at managing the risks involved in the foregoing items and all other factors set forth in the Company’s public reports, including its Annual Report on Form 10-K for the year ended December 31, 2016, and particularly the discussion of risk factors within that document. The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements except as required by law. Any statements about future operating results, such as those concerning accretion and dilution to the Company’s earnings or shareholders, are for illustrative purposes only, are not forecasts, and actual results may differ.

###

 

- 8 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Assets

        

Cash and due from banks

     $ 118,772           $ 119,445           $ 108,145     

Interest-earning balances due from Federal Reserve and federal funds sold

     263,669           2,188           131,441     
  

 

 

    

 

 

    

 

 

 

Total cash and cash equivalents

     382,441           121,633           239,586     
  

 

 

    

 

 

    

 

 

 

Interest-earning balances due from depository institutions

     30,321           47,848           90,718     

Investment securities available-for-sale

           2,271,703           2,270,466           2,294,659     

Investment securities held-to-maturity

     885,057           911,676           812,893     
  

 

 

    

 

 

    

 

 

 

Total investment securities

     3,156,760           3,182,142           3,107,552     
  

 

 

    

 

 

    

 

 

 

Investment in stock of Federal Home Loan Bank (FHLB)

     19,640           17,688           18,501     

Loans and lease finance receivables

     4,615,497           4,395,064           4,173,409     

Allowance for loan losses

     (59,212)          (61,540)          (59,336)    
  

 

 

    

 

 

    

 

 

 

Net loans and lease finance receivables

     4,556,285                 4,333,524           4,114,073     
  

 

 

    

 

 

    

 

 

 

Premises and equipment, net

     47,262           42,086           39,922     

Bank owned life insurance

     145,056           134,785           131,594     

Intangibles

     7,892           5,010           5,882     

Goodwill

     119,193           89,533           88,174     

Other assets

     94,271           99,458           84,834     
  

 

 

    

 

 

    

 

 

 

Total assets

     $ 8,559,121           $ 8,073,707           $ 7,920,836     
  

 

 

    

 

 

    

 

 

 

Liabilities and Stockholders’ Equity

        

Liabilities:

        

Deposits:

        

Noninterest-bearing

     $ 3,999,107           $ 3,673,541           $ 3,352,128     

Investment checking

     424,077           407,058           378,624     

Savings and money market

     1,993,196           1,846,257           1,764,594     

Time deposits

     426,433           382,824           720,932     
  

 

 

    

 

 

    

 

 

 

Total deposits

     6,842,813           6,309,680           6,216,278     

Customer repurchase agreements

     564,387           603,028           626,860     

FHLB advances

     -           -           5,000     

Other borrowings

     -           53,000           -     

Junior subordinated debentures

     25,774           25,774           25,774     

Payable for securities purchased

     -           23,777           4,152     

Other liabilities

     79,814           67,586           70,910     
  

 

 

    

 

 

    

 

 

 

Total liabilities

     7,512,788           7,082,845           6,948,974     
  

 

 

    

 

 

    

 

 

 

Stockholders’ Equity

        

Stockholders’ equity

     1,035,916           980,691           935,136     

Accumulated other comprehensive income, net of tax

     10,417           10,171           36,726     
  

 

 

    

 

 

    

 

 

 

Total stockholders’ equity

     1,046,333           990,862           971,862     
  

 

 

    

 

 

    

 

 

 

Total liabilities and stockholders’ equity

     $ 8,559,121           $ 8,073,707           $       7,920,836     
  

 

 

    

 

 

    

 

 

 

 

- 9 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED AVERAGE BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

 

     Three Months Ended
March 31,
 
     2017      2016  

Assets

     

Cash and due from banks

     $ 125,524           $ 120,643     

Interest-earning balances due from Federal Reserve and federal funds sold federal funds sold

     74,307           84,943     
  

 

 

    

 

 

 

Total cash and cash equivalents

     199,831           205,586     
  

 

 

    

 

 

 

Interest-earning balances due from depository institutions

     43,497           52,335     

Investment securities available-for-sale

     2,245,799           2,300,012     

Investment securities held-to-maturity

     893,104           827,848     
  

 

 

    

 

 

 

Total investment securities

     3,138,903           3,127,860     
  

 

 

    

 

 

 

Investment in stock of FHLB

     18,143           18,013     

Loans and lease finance receivables

     4,379,111           4,027,577     

Allowance for loan losses

     (61,697)          (59,297)    
  

 

 

    

 

 

 

Net loans and lease finance receivables

     4,317,414           3,968,280     
  

 

 

    

 

 

 

Premises and equipment, net

     43,416           33,474     

Bank owned life insurance

     137,289           131,146     

Intangibles

     5,624           3,445     

Goodwill

     96,454           78,989     

Other assets

     121,566           123,675     
  

 

 

    

 

 

 

Total assets

     $           8,122,137           $           7,742,803     
  

 

 

    

 

 

 

Liabilities and Stockholders’ Equity

     

Liabilities:

     

Deposits:

     

Noninterest-bearing

     $ 3,700,572           $ 3,283,931     

Interest-bearing

     2,685,033           2,734,217     
  

 

 

    

 

 

 

Total deposits

     6,385,605           6,018,148     

Customer repurchase agreements

     603,186           685,860     

FHLB advances

     -           1,703     

Other borrowings

     19,594           7,537     

Junior subordinated debentures

     25,774           25,774     

Payable for securities purchased

     13,844           1,261     

Other liabilities

     59,388           58,227     
  

 

 

    

 

 

 

Total liabilities

     7,107,391           6,798,510     
  

 

 

    

 

 

 

Stockholders’ Equity

     

Stockholders’ equity

     1,004,815           923,461     

Accumulated other comprehensive income, net of tax

     9,931           20,832     
  

 

 

    

 

 

 

Total stockholders’ equity

     1,014,746           944,293     
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

     $ 8,122,137           $ 7,742,803     
  

 

 

    

 

 

 

 

- 10 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

     Three Months Ended March 31,  
     2017      2016  

Interest income:

     

Loans and leases, including fees

     $ 48,641           $ 45,770     

Investment securities:

     

Investment securities available-for-sale

     12,640           12,799     

Investment securities held-to-maturity

     5,507           5,348     
  

 

 

    

 

 

 

Total investment income

     18,147           18,147     

Dividends from FHLB stock

     393           368     

Interest-earning deposits with other institutions and
federal funds sold

     267           215     
  

 

 

    

 

 

 

Total interest income

     67,448           64,500     
  

 

 

    

 

 

 

Interest expense:

     

Deposits

     1,433           1,437     

Borrowings and junior subordinated debentures

     582           547     
  

 

 

    

 

 

 

Total interest expense

     2,015           1,984     
  

 

 

    

 

 

 

Net interest income before recapture of provision for
loan losses

               65,433                      62,516     

Recapture of provision for loan losses

     (4,500)          -     
  

 

 

    

 

 

 

Net interest income after recapture of provision for
loan losses

     69,933           62,516     
  

 

 

    

 

 

 

Noninterest income:

     

Service charges on deposit accounts

     3,727           3,747     

Trust and investment services

     2,296           2,203     

Gain on sale of loans

     -           1,101     

Other

     2,699           1,632     
  

 

 

    

 

 

 

Total noninterest income

     8,722           8,683     
  

 

 

    

 

 

 

Noninterest expense:

     

Salaries and employee benefits

     21,575           21,198     

Occupancy and equipment

     3,684           3,713     

Professional services

     1,257           1,248     

Software licenses and maintenance

     1,561           1,274     

Marketing and promotion

     1,239           1,427     

Acquisition related expenses

     676           849     

Other

     4,125           4,655     
  

 

 

    

 

 

 

Total noninterest expense

     34,117           34,364     
  

 

 

    

 

 

 

Earnings before income taxes

     44,538           36,835     

Income taxes

     16,034           13,444     
  

 

 

    

 

 

 

Net earnings

     $ 28,504           $ 23,391     
  

 

 

    

 

 

 

Basic earnings per common share

     $ 0.26           $ 0.22     
  

 

 

    

 

 

 

Diluted earnings per common share

     $ 0.26           $ 0.22     
  

 

 

    

 

 

 

Cash dividends declared per common share

     $ 0.12           $ 0.12     
  

 

 

    

 

 

 

 

- 11 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

     Three Months Ended
March 31,
 
     2017     2016  

Interest income - (tax-equivalent) (TE)

     $ 68,522          $ 66,036     

Interest expense

     2,015          1,984     
  

 

 

   

 

 

 

Net interest income - (TE)

     $ 66,507          $ 64,052     
  

 

 

   

 

 

 

Return on average assets, annualized

     1.42%       1.22%  

Return on average equity, annualized

     11.39%       9.96%  

Efficiency ratio [1]

     46.01%       48.26%  

Noninterest expense to average assets, annualized

     1.70%       1.79%  

Yield on average earning assets (TE)

     3.62%       3.63%  

Cost of deposits

     0.09%       0.10%  

Cost of deposits and customer repurchase agreements

     0.11%       0.11%  

Cost of funds

     0.12%       0.12%  

Net interest margin (TE)

     3.51%       3.52%  

[1] Noninterest expense divided by net interest income before provision for loan losses plus noninterest income.

 

Weighted average shares outstanding

    

Basic

     108,339,129            106,391,959     

Diluted

       108,805,810          106,784,424     

Dividends declared

     $ 13,018          $ 12,934     

Dividend payout ratio [2]

     45.67%       55.29%  

[2] Dividends declared on common stock divided by net earnings.

    

Number of shares outstanding - (end of period)

     110,108,757          107,786,175     

Book value per share

     $ 9.50          $ 9.02     

Tangible book value per share

     $ 8.35          $ 8.14     
     March 31,  
     2017     2016  

Nonperforming assets:

    

Nonaccrual loans

     $ 8,940          $ 5,784     

Loans past due 90 days or more and still accruing interest

     -          -     

Troubled debt restructured loans (nonperforming)

     1,407          12,360     

Other real estate owned (OREO), net

     4,527          6,545     
  

 

 

   

 

 

 

Total nonperforming assets

     $ 14,874          $ 24,689     
  

 

 

   

 

 

 

Troubled debt restructured performing loans

     $ 19,702          $ 37,321     
  

 

 

   

 

 

 

Percentage of nonperforming assets to total loans outstanding and OREO

     0.32%       0.59%  

Percentage of nonperforming assets to total assets

     0.17%       0.31%  

Allowance for loan losses to nonperforming assets

     398.09%       240.33%  
     Three Months Ended
March 31,
 
     2017     2016  

Allowance for loan losses:

    

Beginning balance

     $ 61,540          $ 59,156     

Total charge-offs

     (2)         (163)    

Total recoveries on loans previously charged-off

     2,174          343     
  

 

 

   

 

 

 

Net recoveries

     2,172          180     

Recapture of provision for loan losses

     (4,500)         -     
  

 

 

   

 

 

 

Allowance for loan losses at end of period

     $ 59,212          $ 59,336     
  

 

 

   

 

 

 

Net recoveries to average loans

     0.050%       0.004%  

 

- 12 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

Quarterly Common Stock Price

 

     2017      2016      2015  
Quarter End        High             Low              High              Low              High              Low      

March 31,

     $   24.63         $ 20.58          $ 17.70          $ 14.02           $ 16.21          $ 14.53    

June 30,

     -       -        $ 17.92          $ 15.25           $ 18.11          $ 15.45    

September 30,

     -       -        $ 17.88          $ 15.39           $ 18.37          $ 15.30    

December 31,

     -       -        $ 23.23          $ 16.32           $ 18.77          $ 15.82    

Quarterly Consolidated Statements of Earnings

 

             
           Q1      Q4      Q3      Q2      Q1  
           2017      2016      2016      2016      2016  

Interest income

                

Loans, including fees

       $   48,641           $   49,211           $   47,754           $   50,257           $   45,770     

Investment securities and other

       18,807           18,153           17,417           17,758           18,730     
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total interest income

       67,448           67,364           65,171           68,015           64,500     
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Interest expense

                

Deposits

       1,433           1,413           1,525           1,582           1,437     

Other borrowings

       582           510           485           477           547     
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total interest expense

       2,015           1,923           2,010           2,059           1,984     
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income before recapture of provision for loan losses

       65,433           65,441           63,161           65,956           62,516     

Recapture of provision for loan losses

       (4,500)          (4,400)          (2,000)          -        -  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income after recapture of provision for loan losses

       69,933           69,841           65,161           65,956           62,516     
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Noninterest income

       8,722           8,412           9,183           9,274           8,683     

Noninterest expense

       34,117           34,932           33,006           34,438           34,364     
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Earnings before income taxes

       44,538           43,321           41,338           40,792           36,835     

Income taxes

       16,034           16,245           15,890           15,278           13,444     
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net earnings

       $       28,504           $       27,076           $       25,448           $       25,514           $     23,391     
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Effective tax rate

       36.00%        37.50%        38.44%        37.45%        36.50%  

Basic earnings per common share

       $ 0.26           $ 0.25           $ 0.23           $ 0.23           $ 0.22     

Diluted earnings per common share

       $ 0.26           $ 0.25           $ 0.23           $ 0.23           $ 0.22     

Cash dividends declared per common share

       $ 0.12           $ 0.12           $ 0.12           $ 0.12           $ 0.12     

Cash dividends declared

       $ 13,018           $ 12,996           $ 12,968           $ 12,951           $   12,934     

 

- 13 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands)

Loan Portfolio by Type

 

     March 31,     December 31,     September 30,     June 30,     March 31,  
     2017     2016     2016     2016     2016  

Commercial and industrial

     $ 530,856          $ 487,387          $ 496,814          $ 481,713          $ 474,108     

SBA

     114,265          97,511          104,379          112,110          114,073     

Real estate:

          

Commercial real estate

     3,271,592          2,997,735          2,981,859          2,954,921          2,893,717     

Construction

     72,782          85,879          90,710          94,009          89,648     

SFR mortgage

     245,537          250,783          241,672          237,674          233,155     

Dairy & livestock and agribusiness

     244,724          339,847          239,749          214,333          227,965     

Municipal lease finance receivables

     62,416          64,639          68,309          71,929          73,098     

Consumer and other loans

     81,534          79,743          81,143          81,541          78,503     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross loans

     4,623,706          4,403,524          4,304,635          4,248,230          4,184,267     

Less:

          

Purchase accounting discount on PCI loans

     (1,258)         (1,508)         (1,894)         (2,430)         (3,110)    

Deferred loan fees, net

     (6,951)         (6,952)         (7,574)         (7,872)         (7,748)    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross loans, net of deferred loan fees and discounts

     4,615,497          4,395,064          4,295,167          4,237,928          4,173,409     

Allowance for loan losses

     (59,212)         (61,540)         (61,001)         (60,938)         (59,336)    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loans

     $    4,556,285          $ 4,333,524          $ 4,234,166          $ 4,176,990          $ 4,114,073     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Deposit Composition by Type and Customer Repurchase Agreements

 

 
     March 31,     December 31,     September 30,     June 30,     March 31,  
     2017     2016     2016     2016     2016  

Noninterest-bearing

     $ 3,999,107          $    3,673,541          $    3,657,610          $    3,666,206          $    3,352,128     

Investment checking

     424,077          407,058          413,789          408,105          378,624     

Savings and money market

     1,993,196          1,846,257          1,823,163          1,824,119          1,764,594     

Time deposits

     426,433          382,824          426,433          687,556          720,932     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 Total deposits

     6,842,813          6,309,680          6,320,995          6,585,986          6,216,278     

Customer repurchase agreements

     564,387          603,028          577,990          590,465          626,860     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits and customer repurchase agreements

     $ 7,407,200          $ 6,912,708          $ 6,898,985          $ 7,176,451          $ 6,843,138     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

- 14 -


CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands)

Nonperforming Assets and Delinquency Trends

 

    March 31,     December 31,     September 30,     June 30,     March 31,  
    2017     2016     2016     2016     2016  

Nonperforming loans:

         

Commercial and industrial

    $ 506          $ 156          $ 543          $ 568          $ 622     

SBA

    1,089          2,737          3,013          2,637          2,435     

Real estate:

         

Commercial real estate

    5,623          1,683          2,396          11,396          12,082     

Construction

    384          -          -          -          -     

SFR mortgage

    983          2,207          2,244          2,443          2,549     

Dairy & livestock and agribusiness

    1,324          -          -          -          -     

Consumer and other loans

    438          369          470          428          456     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $     10,347        $ 7,152        $ 8,666        $ 17,472        $ 18,144     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of Total gross loans

    0.22%       0.16%       0.20%          0.41%       0.43%  

Past due 30-89 days:

         

Commercial and industrial

  $ 219        $ -        $ -        $ 61        $ 111     

SBA

    329          352          -          -          -     

Real estate:

         

Commercial real estate

    -          -          228          320          -     

Construction

    -          -          -          -          -     

SFR mortgage

    403          -          -          -          625     

Dairy & livestock and agribusiness

    -          -          -          -          -     

Consumer and other loans

    429          84          294          97          164     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 1,380        $ 436        $ 522        $ 478        $ 900     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of Total gross loans

    0.03%       0.01%       0.01%       0.01%       0.02%  

OREO:

         

Commercial and industrial

  $ -        $ -        $ -        $ -        $ -     

Real estate:

         

Commercial real estate

    -          -          -          1,209          1,705     

Construction

    4,527          4,527          4,840          4,840          4,840     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 4,527        $ 4,527        $ 4,840        $ 6,049        $ 6,545     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming, past due, and OREO

  $ 16,254        $ 12,115        $ 14,028        $     23,999        $     25,589     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of Total gross loans

    0.35%       0.28%       0.33%       0.57%       0.61%  

 

- 15 -


Tangible Book Value Reconciliations (Non-GAAP)

The tangible book value per share is a Non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. The following is a reconciliation of tangible book value to the Company stockholders’ equity computed in accordance with GAAP, as well as a calculation of tangible book value per share as of March 31, 2017 and 2016.

 

     March 31,  
         2017             2016      
     (Dollars in thousands, except per share amounts)  

Stockholders’ equity

     $ 1,046,333          $ 971,862     

Less: Goodwill

     (119,193)         (88,174)    

Less: Intangible assets

     (7,892)         (5,882)    
  

 

 

   

 

 

 

Tangible book value

     $ 919,248          $ 877,806     

Common shares issued and outstanding

       110,108,757            107,786,175     
  

 

 

   

 

 

 

Tangible book value per share

     $ 8.35          $ 8.14     
  

 

 

   

 

 

 

 

- 16 -