Assets and Liabilities Measured at Fair Value on Recurring Basis |
The tables below present the balances of assets and liabilities
measured at fair value on a recurring basis for the periods
presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Value at
December 31, 2016 |
|
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1) |
|
|
Significant Other
Observable Inputs
(Level 2) |
|
|
Significant
Unobservable Inputs
(Level 3) |
|
|
|
(Dollars in
thousands) |
|
Description of assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities - AFS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government agency/GSE
|
|
$ |
2,752 |
|
|
$ |
-
|
|
|
$ |
2,752 |
|
|
$ |
- |
|
Residential mortgage-backed securities
|
|
|
1,834,748 |
|
|
|
- |
|
|
|
1,834,748 |
|
|
|
- |
|
CMO/REMIC - residential
|
|
|
347,189 |
|
|
|
- |
|
|
|
347,189 |
|
|
|
- |
|
Municipal bonds
|
|
|
80,071 |
|
|
|
- |
|
|
|
80,071 |
|
|
|
- |
|
Other securities
|
|
|
5,706 |
|
|
|
- |
|
|
|
5,706 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities - AFS
|
|
|
2,270,466 |
|
|
|
- |
|
|
|
2,270,466 |
|
|
|
- |
|
Interest rate swaps
|
|
|
5,783 |
|
|
|
- |
|
|
|
5,783 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
2,276,249 |
|
|
$ |
- |
|
|
$ |
2,276,249 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description of liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
$ |
5,783 |
|
|
$ |
- |
|
|
$ |
5,783 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$ |
5,783 |
|
|
$ |
- |
|
|
$ |
5,783 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Value at
December 31, 2015 |
|
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1) |
|
|
Significant Other
Observable Inputs
(Level 2) |
|
|
Significant
Unobservable Inputs
(Level 3) |
|
|
|
(Dollars in
thousands) |
|
Description of assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities - AFS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government agency/GSE
|
|
$ |
5,745 |
|
|
$ |
- |
|
|
$ |
5,745 |
|
|
$ |
- |
|
Residential mortgage-backed securities
|
|
|
1,813,097 |
|
|
|
- |
|
|
|
1,813,097 |
|
|
|
- |
|
CMO/REMIC - residential
|
|
|
383,781 |
|
|
|
- |
|
|
|
383,781 |
|
|
|
- |
|
Municipal bonds
|
|
|
160,973 |
|
|
|
- |
|
|
|
160,973 |
|
|
|
- |
|
Other securities
|
|
|
5,050 |
|
|
|
- |
|
|
|
5,050 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities - AFS
|
|
|
2,368,646 |
|
|
|
- |
|
|
|
2,368,646 |
|
|
|
- |
|
Interest rate swaps
|
|
|
9,344 |
|
|
|
- |
|
|
|
9,344 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
2,377,990 |
|
|
$ |
- |
|
|
$ |
2,377,990 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description of liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
$ |
9,344 |
|
|
$ |
- |
|
|
$ |
9,344 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$ |
9,344 |
|
|
$ |
- |
|
|
$ |
9,344 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets and Liabilities Measured at Fair Value on Non-Recurring Basis |
the following tables provide the level of valuation assumptions
used to determine each adjustment and the carrying value of the
related assets that had losses during the period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying
Value at
December 31,
2016 |
|
|
Quoted Prices in
Active Markets
for Identical
Assets (Level 1) |
|
|
Significant
Other
Observable
Inputs
(Level 2) |
|
|
Significant
Unobservable
Inputs
(Level 3) |
|
|
Total Losses
For the Year
Ended
December 31,
2016 |
|
|
|
(Dollars in
thousands) |
|
Description of assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans, excluding PCI loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
$ |
65 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
65 |
|
|
$ |
8 |
|
SBA
|
|
|
196 |
|
|
|
- |
|
|
|
- |
|
|
|
196 |
|
|
|
27 |
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Construction
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
SFR mortgage
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Dairy & livestock and agribusiness
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Consumer and other loans
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Other real estate owned
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Asset held-for-sale
|
|
|
3,411 |
|
|
|
- |
|
|
|
- |
|
|
|
3,411 |
|
|
|
2,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
3,672 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
3,672 |
|
|
$ |
2,593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying
Value at
December 31,
2015 |
|
|
Quoted Prices in
Active Markets
for Identical
Assets (Level 1) |
|
|
Significant
Other
Observable
Inputs
(Level 2) |
|
|
Significant
Unobservable
Inputs (Level 3) |
|
|
Total Losses
For the Year
Ended
December 31,
2015 |
|
|
|
(Dollars in
thousands) |
|
Description of assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans, excluding PCI loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
$ |
228 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
228 |
|
|
$ |
228 |
|
SBA
|
|
|
41 |
|
|
|
- |
|
|
|
- |
|
|
|
41 |
|
|
|
15 |
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Construction
|
|
|
7,651 |
|
|
|
- |
|
|
|
- |
|
|
|
7,651 |
|
|
|
13 |
|
SFR mortgage
|
|
|
588 |
|
|
|
- |
|
|
|
- |
|
|
|
588 |
|
|
|
20 |
|
Dairy & livestock and agribusiness
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Consumer and other loans
|
|
|
258 |
|
|
|
- |
|
|
|
- |
|
|
|
258 |
|
|
|
101 |
|
Other real estate owned
|
|
|
948 |
|
|
|
- |
|
|
|
- |
|
|
|
948 |
|
|
|
162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
9,714 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
9,714 |
|
|
$ |
539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Fair Value of Financial Instruments |
The use of different market assumptions and/or estimation
methodologies may have a material effect on the estimated fair
value amounts.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2016 |
|
|
|
|
|
|
Estimated Fair Value |
|
|
|
Carrying
Amount |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
|
(Dollars in
thousands) |
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash and cash equivalents
|
|
$ |
119,445 |
|
|
$ |
119,445 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
119,445 |
|
Interest-earning balances due from depository institutions
|
|
|
2,188 |
|
|
|
- |
|
|
|
2,188 |
|
|
|
- |
|
|
|
2,188 |
|
FHLB stock
|
|
|
17,688 |
|
|
|
- |
|
|
|
17,688 |
|
|
|
- |
|
|
|
17,688 |
|
Investment securities available-for-sale
|
|
|
2,270,466 |
|
|
|
- |
|
|
|
2,270,466 |
|
|
|
- |
|
|
|
2,270,466 |
|
Investment securities held-to-maturity
|
|
|
911,676 |
|
|
|
- |
|
|
|
897,374 |
|
|
|
- |
|
|
|
897,374 |
|
Total loans, net of allowance for loan losses
|
|
|
4,333,524 |
|
|
|
- |
|
|
|
- |
|
|
|
4,306,225 |
|
|
|
4,306,225 |
|
Swaps
|
|
|
5,783 |
|
|
|
- |
|
|
|
5,783 |
|
|
|
- |
|
|
|
5,783 |
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
$ |
3,673,541 |
|
|
$ |
3,673,541 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
3,673,541 |
|
Interest-bearing
|
|
|
2,636,139 |
|
|
|
- |
|
|
|
2,634,443 |
|
|
|
- |
|
|
|
2,634,443 |
|
Borrowings
|
|
|
656,028 |
|
|
|
- |
|
|
|
655,820 |
|
|
|
- |
|
|
|
655,820 |
|
Junior subordinated debentures
|
|
|
25,774 |
|
|
|
- |
|
|
|
- |
|
|
|
18,463 |
|
|
|
18,463 |
|
Swaps
|
|
|
5,783 |
|
|
|
- |
|
|
|
5,783 |
|
|
|
- |
|
|
|
5,783 |
|
|
|
|
|
December 31, 2015 |
|
|
|
|
|
|
Estimated Fair Value |
|
|
|
Carrying
Amount |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
|
(Dollars in
thousands) |
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash and cash equivalents
|
|
$ |
106,097 |
|
|
$ |
106,097 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
106,097 |
|
Interest-earning balances due from depository institutions
|
|
|
32,691 |
|
|
|
- |
|
|
|
32,691 |
|
|
|
- |
|
|
|
32,691 |
|
FHLB stock
|
|
|
17,588 |
|
|
|
- |
|
|
|
17,588 |
|
|
|
- |
|
|
|
17,588 |
|
Investment securities available-for-sale
|
|
|
2,368,646 |
|
|
|
- |
|
|
|
2,368,646 |
|
|
|
- |
|
|
|
2,368,646 |
|
Investment securities held-to-maturity
|
|
|
850,989 |
|
|
|
- |
|
|
|
851,186 |
|
|
|
1,853 |
|
|
|
853,039 |
|
Total loans, net of allowance for loan losses
|
|
|
3,957,781 |
|
|
|
- |
|
|
|
- |
|
|
|
3,971,329 |
|
|
|
3,971,329 |
|
Swaps
|
|
|
9,344 |
|
|
|
- |
|
|
|
9,344 |
|
|
|
- |
|
|
|
9,344 |
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
$ |
3,250,174 |
|
|
$ |
3,250,174 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
3,250,174 |
|
Interest-bearing
|
|
|
2,667,086 |
|
|
|
- |
|
|
|
2,666,186 |
|
|
|
- |
|
|
|
2,666,186 |
|
Borrowings
|
|
|
736,704 |
|
|
|
- |
|
|
|
736,575 |
|
|
|
- |
|
|
|
736,575 |
|
Junior subordinated debentures
|
|
|
25,774 |
|
|
|
- |
|
|
|
- |
|
|
|
27,210 |
|
|
|
27,210 |
|
Swaps
|
|
|
9,344 |
|
|
|
- |
|
|
|
9,344 |
|
|
|
- |
|
|
|
9,344 |
|
|