XML 27 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Information
6 Months Ended
Jun. 30, 2016
Fair Value Disclosures [Abstract]  
Fair Value Information

9.     FAIR VALUE INFORMATION

Fair Value Hierarchy

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

The following disclosure provides the fair value information for financial assets and liabilities as of June 30, 2016. The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels (Level 1, Level 2 and Level 3).

 

    Level 1- includes assets and liabilities that have an active market that provides an objective quoted value for each unit. Here the active market quoted value is used to measure the fair value. Level 1 has the most objective measurement of fair value. Level 2 is less objective and Level 3 is the least objective (most subjective) in estimating fair value.

 

    Level 2- assets and liabilities are ones where there is no active market in the same assets, but where there are parallel markets or alternative means to estimate fair value using observable information inputs such as the value placed on similar assets or liability that were recently traded.

 

    Level 3 -fair values are based on information from the entity that reports these values in their financial statements. Such data are referred to as unobservable, in that the valuations are not based on data available to parties outside the entity.

Observable and unobservable inputs are the key elements that separate the levels in the fair value hierarchy. Inputs here refer explicitly to the types of information used to obtain the fair value of the asset or liability.

Observable inputs include data sources and market prices available and visible outside of the entity. While there will continue to be judgments required when an active market price is not available, these inputs are external to the entity and observable outside the entity; they are consequently considered more objective than internal unobservable inputs used for Level 3 fair value.

Unobservable inputs are data and analyses that are developed within the entity to assess the fair value, such as management estimates of future benefits from use of assets.

There were no transfers in and out of Level 1 and Level 2 during the six months ended June 30, 2016 and 2015.

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The tables below present the balances of assets and liabilities measured at fair value on a recurring basis for the periods presented.

 

     Carrying Value at
June 30, 2016
     Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
     Significant
Unobservable Inputs
(Level 3)
 
     (Dollars in thousands)  

Description of assets

           

Investment securities - AFS:

           

Government agency/GSE

     $ 4,763         $ -         $ 4,763         $ -   

Residential mortgage-backed securities

     1,717,450         -         1,717,450         -   

CMO/REMIC - residential

     397,896         -         397,896         -   

Municipal bonds

     122,648         -         122,648         -   

Other securities

     5,275         -         5,275         -   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities - AFS

     2,248,032         -         2,248,032         -   

Interest rate swaps

     15,161         -         15,161         -   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

     $ 2,263,193         $ -         $ 2,263,193         $ -   
  

 

 

    

 

 

    

 

 

    

 

 

 

Description of liability

           

Interest rate swaps

     $ 15,161         $ -         $ 15,161         $ -   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     $ 15,161         $ -         $ 15,161         $ -   
  

 

 

    

 

 

    

 

 

    

 

 

 
     Carrying Value at
December 31, 2015
     Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
     Significant
Unobservable Inputs
(Level 3)
 
     (Dollars in thousands)  

Description of assets

           

Investment securities - AFS:

           

Government agency/GSE

     $ 5,745         $ -         $ 5,745         $ -   

Residential mortgage-backed securities

     1,813,097         -         1,813,097         -   

CMO/REMIC - residential

     383,781         -         383,781         -   

Municipal bonds

     160,973         -         160,973         -   

Other securities

     5,050         -         5,050         -   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities - AFS

     2,368,646         -         2,368,646         -   

Interest rate swaps

     9,344         -         9,344         -   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

     $ 2,377,990         $ -         $ 2,377,990         $ -   
  

 

 

    

 

 

    

 

 

    

 

 

 

Description of liability

           

Interest rate swaps

     $ 9,344         $ -         $ 9,344         $ -   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     $ 9,344         $ -         $ 9,344         $ -   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis

We may be required to measure certain assets at fair value on a non-recurring basis in accordance with GAAP. These adjustments to fair value usually result from application of lower of cost or fair value accounting or write-downs of individual assets. For assets measured at fair value on a non-recurring basis that were held on the balance sheet at June 30, 2016 and December 31, 2015, respectively, the following tables provide the level of valuation assumptions used to determine each adjustment and the carrying value of the related assets that had losses during the period.

 

     Carrying Value at
June 30, 2016
     Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
    Significant
Unobservable Inputs
(Level 3)
     Total Losses
For the Six Months
Ended
June 30, 2016
 
                   (Dollars in thousands)               

Description of assets

             

Impaired loans, excluding PCI loans:

             

Commercial and industrial

     $ 95          $         $        $ 95          $ 14    

SBA

     232                         232          42    

Real estate:

             

Commercial real estate

     1,000                         1,000            

Construction

     7,651                         7,651          31    

SFR mortgage

                                      

Dairy & livestock and agribusiness

                                      

Consumer and other loans

     13                         13            

Other real estate owned

     1,522                         1,522          337    
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total assets

     $ 10,513          $         $        $ 10,513          $ 429    
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
     Carrying Value at
December 31, 2015
     Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
    Significant
Unobservable Inputs
(Level 3)
     Total Losses
For the Year Ended
December 31, 2015
 
           (Dollars in thousands )      

Description of assets

             

Impaired loans, excluding PCI loans:

             

Commercial and industrial

     $ 228          $         $        $ 228          $ 228    

SBA

     41                         41          15    

Real estate:

             

Commercial real estate

                                      

Construction

     7,651                         7,651          13    

SFR mortgage

     588                         588          20    

Dairy & livestock and agribusiness

                                      

Consumer and other loans

     258                         258          101    

Other real estate owned

     948                         948          162    
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total assets

     $ 9,714          $         $        $ 9,714          $ 539    
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

Fair Value of Financial Instruments

The following disclosure presents estimated fair value of our financial instruments. The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to develop the estimates of fair value. Accordingly, the estimates presented below are not necessarily indicative of the amounts the Company may realize in a current market exchange as of June 30, 2016 and December 31, 2015, respectively. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

 

     June 30, 2016  
            Estimated Fair Value  
     Carrying
Amount
     Level 1      Level 2      Level 3      Total  
            (Dollars in thousands)         

Assets

              

Total cash and cash equivalents

   $ 699,182         $ 699,182         $ -         $ -         $ 699,182     

Interest-earning balances due from depository institutions

     91,272           -           91,272           -           91,272     

FHLB stock

     17,688           -           17,688           -           17,688     

Investment securities available-for-sale

     2,248,032           -           2,248,032           -           2,248,032     

Investment securities held-to-maturity

     724,357           -           742,006           1,475           743,481     

Total loans, net of allowance for loan losses

     4,176,990           -           -           4,243,374           4,243,374     

Swaps

     15,161           -           15,161           -           15,161     

Liabilities

              

Deposits:

              

Noninterest-bearing

   $     3,666,206           3,666,206           -           -         $     3,666,206     

Interest-bearing

     2,919,780           -           2,919,677           -           2,919,677     

Borrowings

     590,465           -           590,342           -           590,342     

Junior subordinated debentures

     25,774           -           27,383           -           27,383     

Swaps

     15,161           -           15,161           -           15,161     
     December 31, 2015  
            Estimated Fair Value  
     Carrying
Amount
     Level 1      Level 2      Level 3      Total  
            (Dollars in thousands)         

Assets

              

Total cash and cash equivalents

   $ 106,097         $ 106,097         $ -         $ -         $ 106,097     

Interest-earning balances due from depository institutions

     32,691           -           32,691           -           32,691     

FHLB stock

     17,588           -           17,588           -           17,588     

Investment securities available-for-sale

     2,368,646           -           2,368,646           -           2,368,646     

Investment securities held-to-maturity

     850,989           -           851,186           1,853           853,039     

Total loans, net of allowance for loan losses

     3,957,781           -           -           3,971,329           3,971,329     

Swaps

     9,344           -           9,344           -           9,344     

Liabilities

              

Deposits:

              

Noninterest-bearing

   $ 3,250,174           3,250,174           -           -         $ 3,250,174     

Interest-bearing

     2,667,086           -           2,666,186           -           2,666,186     

Borrowings

     736,704           -           736,575           -           736,575     

Junior subordinated debentures

     25,774           -           27,210           -           27,210     

Swaps

     9,344           -           9,344           -           9,344     

The fair value estimates presented herein are based on pertinent information available to management as of June 30, 2016 and December 31, 2015. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date, and therefore, current estimates of fair value may differ significantly from the amounts presented above.