XML 78 R53.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Financial Information of Parent Company (Tables)
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheets

 

CONDENSED BALANCE SHEETS

 

     As of December 31,  
     2014      2013  
     (Dollars in thousands)  

Assets

     

Investment in subsidiaries

     $         895,972         $         789,448   

Other assets, net

     19,069         19,120   
  

 

 

    

 

 

 

Total assets

     $ 915,041         $ 808,568   
  

 

 

    

 

 

 

Liabilities

     $ 36,932         $ 36,681   

Stockholders’ equity

     878,109         771,887   
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

     $ 915,041         $ 808,568   
  

 

 

    

 

 

Condensed Statements of Earnings

 

CONDENSED STATEMENTS OF EARNINGS

 

     For the Year Ended December 31,  
     2014      2013      2012  
     (Dollars in thousands)  

Excess in net earnings of subsidiaries

     $ 66,119         $ 33,149         $ (1,261

Dividends from the Bank

     41,000         63,000         82,300   

Other expense, net

     (3,098      (541      (3,759
  

 

 

    

 

 

    

 

 

 

Net earnings

     $       104,021         $       95,608         $       77,280   
  

 

 

    

 

 

    

 

 

Condensed Statements of Cash Flows

CONDENSED STATEMENTS OF CASH FLOWS

 

     For the Year Ended December 31,  
     2014     2013     2012  
     (Dollars in thousands)  

CASH FLOWS FROM OPERATING ACTIVITIES:

      

Net earnings

     $ 104,021        $ 95,608        $ 77,280   
  

 

 

   

 

 

   

 

 

 

Adjustments to reconcile net earnings to cash used in operating activities:

      

Earnings of subsidiaries

     (107,119     (96,149     (81,039

Tax settlement received from the Bank

     1,812        1,903        5,240   

Stock-based compensation

     2,988        1,926        2,039   

Other operating activities, net

     (3,080     241        (1,717
  

 

 

   

 

 

   

 

 

 

Total adjustments

     (105,399     (92,079     (75,477
  

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by operating activities

     (1,378     3,529        1,803   
  

 

 

   

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

      

Dividends received from the Bank

     41,000        63,000        82,300   
  

 

 

   

 

 

   

 

 

 

Net cash provided by investing activities

     41,000        63,000        82,300   
  

 

 

   

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

      

Repayment of junior subordinated debentures

     —          (41,238     (48,043

Cash dividends on common stock

     (42,298     (29,939     (44,552

Proceeds from exercise of stock options

     5,522        4,517        2,557   

Tax benefit from exercise of stock options

     1,116        475        194   

Repurchase of common stock

     (5,474     (559     (54
  

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     (41,134     (66,744     (89,898
  

 

 

   

 

 

   

 

 

 

NET DECREASE IN CASH AND CASH EQUIVALIENTS

     (1,512     (215     (5,795

CASH AND CASH EQUIVALENTS, beginning of year

     15,044        15,259        21,054   
  

 

 

   

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS, end of year

     $       13,532        $       15,044        $       15,259