Assets and Liabilities Measured at Fair Value on Recurring Basis |
The tables
below presents the balances of assets and liabilities measured at
fair value on a recurring basis as of December 31, 2014 and
2013.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Value at
December 31, 2014 |
|
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1) |
|
|
Significant Other
Observable Inputs
(Level 2) |
|
|
Significant
Unobservable
Inputs (Level 3) |
|
|
|
(Dollars in
thousands) |
|
Description of
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities
— AFS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government
agency
|
|
$ |
330,843 |
|
|
$ |
— |
|
|
$ |
330,843 |
|
|
$ |
— |
|
Residential mortgage-backed
securities
|
|
|
1,917,496 |
|
|
|
— |
|
|
|
1,917,496 |
|
|
|
— |
|
CMO’s / REMIC’s
—residential
|
|
|
304,091 |
|
|
|
— |
|
|
|
304,091 |
|
|
|
— |
|
Municipal bonds
|
|
|
579,641 |
|
|
|
— |
|
|
|
579,641 |
|
|
|
— |
|
Other securities
|
|
|
5,087 |
|
|
|
— |
|
|
|
5,087 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment
securities — AFS
|
|
|
3,137,158 |
|
|
|
— |
|
|
|
3,137,158 |
|
|
|
— |
|
Interest rate
swaps
|
|
|
10,080 |
|
|
|
— |
|
|
|
10,080 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
3,147,238 |
|
|
$ |
— |
|
|
$ |
3,147,238 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description of
liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate
swaps
|
|
$ |
10,080 |
|
|
$ |
— |
|
|
$ |
10,080 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
liabilities
|
|
$ |
10,080 |
|
|
$ |
— |
|
|
$ |
10,080 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Value
at
December 31, 2013 |
|
|
Quoted Prices in
Active Markets for
Identical Assets
(Level
1) |
|
|
Significant Other
Observable Inputs
(Level 2) |
|
|
Significant
Unobservable
Inputs
(Level
3) |
|
|
|
(Dollars in
thousands) |
|
Description of
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities
— AFS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government
agency
|
|
$ |
326,525 |
|
|
$ |
— |
|
|
$ |
326,525 |
|
|
$ |
— |
|
Residential mortgage-backed
securities
|
|
|
1,379,943 |
|
|
|
— |
|
|
|
1,379,943 |
|
|
|
— |
|
CMO’s / REMIC’s
— residential
|
|
|
366,175 |
|
|
|
— |
|
|
|
366,175 |
|
|
|
— |
|
Municipal bonds
|
|
|
586,091 |
|
|
|
— |
|
|
|
586,091 |
|
|
|
— |
|
Other securities
|
|
|
4,908 |
|
|
|
— |
|
|
|
4,908 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities
—AFS
|
|
|
2,663,642 |
|
|
|
— |
|
|
|
2,663,642 |
|
|
|
— |
|
Interest rate
swaps
|
|
|
10,846 |
|
|
|
— |
|
|
|
10,846 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
2,674,488 |
|
|
$ |
— |
|
|
$ |
2,674,488 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description of
liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate
swaps
|
|
$ |
10,846 |
|
|
$ |
— |
|
|
$ |
10,846 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
liabilities
|
|
$ |
10,846 |
|
|
$ |
— |
|
|
$ |
10,846 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets and Liabilities Measured at Fair Value on Non-Recurring Basis |
the following tables provide the level of
valuation assumptions used to determine each adjustment and the
carrying value of the related assets that had losses during the
period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Value at
December 31, 2014 |
|
|
Quoted Prices
in
Active Markets for
Identical Assets
(Level
1) |
|
|
Significant
Other
Observable Inputs
(Level
2) |
|
|
Significant
Unobservable
Inputs
(Level 3) |
|
|
Total
Losses
For the Year Ended
December 31, 2014 |
|
|
|
(Dollars in
thousands) |
|
Description of
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans, excluding
PCI loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and
industrial
|
|
$ |
1,911 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,911 |
|
|
$ |
771 |
|
SBA
|
|
|
1,327 |
|
|
|
— |
|
|
|
— |
|
|
|
1,327 |
|
|
|
296 |
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real
estate
|
|
|
2,500 |
|
|
|
— |
|
|
|
— |
|
|
|
2,500 |
|
|
|
271 |
|
Construction
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
SFR mortgage
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Dairy & livestock
and agribusiness
|
|
|
103 |
|
|
|
— |
|
|
|
— |
|
|
|
103 |
|
|
|
1,061 |
|
Consumer and other
loans
|
|
|
482 |
|
|
|
— |
|
|
|
— |
|
|
|
482 |
|
|
|
447 |
|
Other real estate
owned
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
6,323 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
6,323 |
|
|
$ |
2,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Value at
December 31, 2013 |
|
|
Quoted Prices
in
Active Markets for
Identical
Assets
(Level
1) |
|
|
Significant
Other
Observable Inputs
(Level
2) |
|
|
Significant
Unobservable
Inputs
(Level 3) |
|
|
Total
Losses
For the Year Ended
December 31,
2013 |
|
|
|
(Dollars in
thousands) |
|
Description of
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans, excluding
PCI loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and
industrial
|
|
$ |
529 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
529 |
|
|
$ |
627 |
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real
estate
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Construction
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
SFR mortgage
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Dairy & livestock
and agribusiness
|
|
|
11,899 |
|
|
|
— |
|
|
|
— |
|
|
|
11,899 |
|
|
|
2,096 |
|
Consumer and other
loans
|
|
|
2 |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
2 |
|
Other real estate
owned
|
|
|
504 |
|
|
|
— |
|
|
|
— |
|
|
|
504 |
|
|
|
434 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
12,934 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
12,934 |
|
|
$ |
3,159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Fair Value of Financial Instruments |
The use of different market assumptions and/or
estimation methodologies may have a material effect on the
estimated fair value amounts.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2014 |
|
|
|
Carrying
Amount |
|
|
Estimated Fair
Value |
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
|
(Dollars in
thousands) |
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash and cash
equivalents
|
|
$ |
105,768 |
|
|
$ |
105,768 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
105,768 |
|
Interest-earning balances
due from depository institutions
|
|
|
27,118 |
|
|
|
— |
|
|
|
27,118 |
|
|
|
— |
|
|
|
27,118 |
|
FHLB stock
|
|
|
25,338 |
|
|
|
— |
|
|
|
25,338 |
|
|
|
— |
|
|
|
25,338 |
|
Investment securities
available-for-sale
|
|
|
3,137,158 |
|
|
|
— |
|
|
|
3,137,158 |
|
|
|
— |
|
|
|
3,137,158 |
|
Investment securities
held-to-maturity
|
|
|
1,528 |
|
|
|
— |
|
|
|
— |
|
|
|
2,177 |
|
|
|
2,177 |
|
Loans
held-for-sale
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total loans, net of
allowance for loan losses
|
|
|
3,757,242 |
|
|
|
— |
|
|
|
— |
|
|
|
3,794,454 |
|
|
|
3,794,454 |
|
Accrued interest
receivable
|
|
|
23,194 |
|
|
|
— |
|
|
|
23,194 |
|
|
|
— |
|
|
|
23,194 |
|
Swaps
|
|
|
10,080 |
|
|
|
— |
|
|
|
10,080 |
|
|
|
— |
|
|
|
10,080 |
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
$ |
2,866,365 |
|
|
$ |
2,866,365 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,866,365 |
|
Interest-bearing
|
|
|
2,738,293 |
|
|
|
— |
|
|
|
2,739,221 |
|
|
|
— |
|
|
|
2,739,221 |
|
Borrowings
|
|
|
809,106 |
|
|
|
— |
|
|
|
822,607 |
|
|
|
— |
|
|
|
822,607 |
|
Junior subordinated
debentures
|
|
|
25,774 |
|
|
|
— |
|
|
|
26,005 |
|
|
|
— |
|
|
|
26,005 |
|
Accrued interest
payable
|
|
|
1,161 |
|
|
|
— |
|
|
|
1,161 |
|
|
|
— |
|
|
|
1,161 |
|
Swaps
|
|
|
10,080 |
|
|
|
— |
|
|
|
10,080 |
|
|
|
— |
|
|
|
10,080 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2013 |
|
|
|
Carrying
Amount |
|
|
Estimated Fair
Value |
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
|
(Dollars in
thousands) |
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash and cash
equivalents
|
|
$ |
94,693 |
|
|
$ |
94,693 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
94,693 |
|
Interest-earning balances
due from depository institutions
|
|
|
70,000 |
|
|
|
— |
|
|
|
70,000 |
|
|
|
— |
|
|
|
70,000 |
|
FHLB stock
|
|
|
32,331 |
|
|
|
— |
|
|
|
32,331 |
|
|
|
— |
|
|
|
32,331 |
|
Investment securities
available-for-sale
|
|
|
2,663,642 |
|
|
|
— |
|
|
|
2,663,642 |
|
|
|
— |
|
|
|
2,663,642 |
|
Investment securities
held-to-maturity
|
|
|
1,777 |
|
|
|
— |
|
|
|
— |
|
|
|
2,296 |
|
|
|
2,296 |
|
Loans
held-for-sale
|
|
|
3,667 |
|
|
|
— |
|
|
|
— |
|
|
|
8,897 |
|
|
|
8,897 |
|
Total loans, net of
allowance for loan losses
|
|
|
3,470,996 |
|
|
|
— |
|
|
|
— |
|
|
|
3,527,725 |
|
|
|
3,527,725 |
|
Accrued interest
receivable
|
|
|
22,051 |
|
|
|
— |
|
|
|
22,051 |
|
|
|
— |
|
|
|
22,051 |
|
Swaps
|
|
|
10,846 |
|
|
|
— |
|
|
|
10,846 |
|
|
|
— |
|
|
|
10,846 |
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
$ |
2,562,980 |
|
|
$ |
2,562,980 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,562,980 |
|
Interest-bearing
|
|
|
2,327,651 |
|
|
|
— |
|
|
|
2,328,488 |
|
|
|
— |
|
|
|
2,328,488 |
|
Borrowings
|
|
|
911,457 |
|
|
|
— |
|
|
|
932,408 |
|
|
|
— |
|
|
|
932,408 |
|
Junior subordinated
debentures
|
|
|
25,774 |
|
|
|
— |
|
|
|
25,819 |
|
|
|
— |
|
|
|
25,819 |
|
Accrued interest
payable
|
|
|
1,111 |
|
|
|
— |
|
|
|
1,111 |
|
|
|
— |
|
|
|
1,111 |
|
Swaps
|
|
|
10,846 |
|
|
|
— |
|
|
|
10,846 |
|
|
|
— |
|
|
|
10,846 |
|
|