XML 119 R14.htm IDEA: XBRL DOCUMENT v2.4.1.9
Loans and Lease Finance Receivables and Allowance for Loans Losses
12 Months Ended
Dec. 31, 2014
Receivables [Abstract]  
Loans and Lease Finance Receivables and Allowance for Loans Losses

7. LOANS AND LEASE FINANCE RECEIVABLES AND ALLOWANCE FOR LOAN LOSSES

The following table provides a summary of total loans and lease finance receivables, excluding PCI loans, by type:

 

     December 31,
2014
     December 31,
2013
 
     (Dollars in thousands)  

Commercial and industrial

     $ 390,011         $ 376,800   

SBA

     134,265         135,992   

Real estate:

     

Commercial real estate

     2,487,803         2,207,515   

Construction

     55,173         47,109   

SFR mortgage

     205,124         189,233   

Dairy & livestock and agribusiness

     279,173         294,292   

Municipal lease finance receivables

     77,834         89,106   

Consumer and other loans

     69,884         55,103   
  

 

 

    

 

 

 

Gross loans, excluding PCI loans,

     3,699,267         3,395,150   

Less:

     

Deferred loan fees, net

     (8,567      (9,234
  

 

 

    

 

 

 

Gross loans, excluding PCI loans, net of deferred loan fees

     3,690,700         3,385,916   

Less: Allowance for loan losses

     (59,825      (75,235
  

 

 

    

 

 

 

Net loans, excluding PCI loans

     3,630,875         3,310,681   
  

 

 

    

 

 

 

PCI Loans

     133,496         173,104   

Discount on PCI loans

     (7,129      (12,789
  

 

 

    

 

 

 

PCI loans, net

     126,367         160,315   
  

 

 

    

 

 

 

Total loans and lease finance receivables

   $ 3,757,242       $ 3,470,996   
  

 

 

    

 

 

 

As of December 31, 2014, 67.25% of the total loan portfolio consisted of commercial real estate loans and 1.49% of the total loan portfolio consisted of construction loans, respectively. Substantially all of the Company’s real estate loans and construction loans are secured by real properties located in California. At December 31, 2014, the Company held approximately $1.79 billion of fixed rate loans.

At December 31, 2014 and 2013, loans totaling $2.78 billion and $2.31 billion, respectively, were pledged to secure the borrowings from the FHLB and the Federal Reserve Bank.

Loans Held-for-Sale

The following table provides a summary of the activity related to loans held-for-sale for the years ended December 31, 2014 and 2013:

 

     For the Year Ended December 31,  
           2014                  2013        
     (Dollars in thousands)  

Balance, beginning of period

     $ 3,667         $ —     

Originations of mortgage loans

     —           485   

Sales of mortgage loans

     —           (485

Transfer of mortgage loans to held for investment

     —           —     

Sales of other loans

     (3,667      —     

Transfers of other loans to held-for-sale

     —           3,667   

Write-down of loans held-for-sale

     —           —     
  

 

 

    

 

 

 

Balance, end of period

     $             —           $             3,667   
  

 

 

    

 

 

 

 

Credit Quality Indicators

Central to our credit risk management is our loan risk rating system. The originating credit officer assigns borrowers an initial risk rating, which is reviewed and confirmed or changed, as appropriate, by Credit Management. Approvals are made based upon the amount of inherent credit risk specific to the transaction and are reviewed for appropriateness by senior line and credit management personnel. Credits are monitored by line and credit management personnel for deterioration in a borrower’s financial condition, which would impact the ability of the borrower to perform under the contract. Risk ratings are adjusted as necessary.

Loans are risk rated into the following categories (Credit Quality Indicators): Pass, Pass Watch List, Special Mention, Substandard, Doubtful and Loss. Each of these groups is assessed for the proper amount to be used in determining the adequacy of our allowance for losses. These categories can be described as follows:

Pass — These loans range from minimal credit risk to lower than average, but still acceptable, credit risk.

Pass Watch List — Pass Watch list loans usually require more than normal management attention. Loans which qualify for the Pass Watch List may involve borrowers with adverse financial trends, higher debt/equity ratios, or weaker liquidity positions, but not to the degree of being considered a defined weakness or problem loan where risk of loss may be apparent.

Special Mention — Loans assigned to this category are currently protected but are weak. Although concerns exist, the Company is currently protected and loss is unlikely. Such loans have potential weaknesses that may, if not checked or corrected, weaken the asset or inadequately protect the Company’s credit position at some future date.

Substandard — Loans classified as substandard include poor liquidity, high leverage, and erratic earnings or losses. The primary source of repayment is no longer realistic, and asset or collateral liquidation may be the only source of repayment. Substandard loans are marginal and require continuing and close supervision by credit management. Substandard loans have the distinct possibility that the Company will sustain some loss if deficiencies are not corrected.

Doubtful — Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added provision that the weaknesses make collection or the liquidation, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonable specific pending factors which may work to the advantage and strengthening of the assets, their classifications as losses are deferred until their more exact status may be determined.

Loss — Loans classified as loss are considered uncollectible and of such little value that their continuance as active assets of the Company is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be achieved in the future.

 

The following table summarizes each class of loans, excluding PCI loans, according to internal risk ratings as of December 31, 2014 and 2013:

 

    December 31, 2014  
    Pass     Watch List     Special
Mention
    Substandard     Doubtful &
Loss
    Total  
    (Dollars in thousands)  

Commercial and industrial

    $ 234,029        $ 105,904        $ 33,795        $ 16,031        $ 252        $ 390,011   

SBA

    84,769        24,124        15,858        7,920        1,594        134,265   

Real estate:

           

Commercial real estate

           

Owner occupied

    552,072        159,908        46,248        32,139        —          790,367   

Non-owner occupied

    1,347,006        241,809        56,353        52,268        —          1,697,436   

Construction

           

Speculative

    28,310        613        —          7,651        —          36,574   

Non-speculative

    18,071        528        —          —          —          18,599   

SFR mortgage

    174,311        20,218        2,442        8,153        —          205,124   

Dairy & livestock and agribusiness

    174,783        85,660        8,612        10,015        103        279,173   

Municipal lease finance receivables

    35,463        22,349        20,022        —          —          77,834   

Consumer and other loans

    62,904        2,233        1,789        2,763        195        69,884   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total gross loans, excluding PCI loans

    $   2,711,718        $   663,346        $   185,119        $     136,940        $     2,144        $   3,699,267   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    December 31, 2013  
    Pass     Watch List     Special
Mention
    Substandard     Doubtful &
Loss
    Total  
    (Dollars in thousands)  

Commercial and industrial

    $ 228,976        $ 100,016        $ 38,219        $ 9,560        $ 29        $ 376,800   

SBA

    83,951        28,052        15,198        8,390        401        135,992   

Real estate:

           

Commercial real estate

           

Owner occupied

    449,853        147,165        74,999        57,934        —          729,951   

Non-owner occupied

    1,104,065        242,431        81,088        49,980        —          1,477,564   

Construction

           

Speculative

    8,611        21        1,529        17,617        —          27,778   

Non-speculative

    6,940        3,190        —          9,201        —          19,331   

SFR mortgage

    152,500        20,485        3,302        12,946        —          189,233   

Dairy & livestock and agribusiness

    43,588        86,580        92,514        69,005        2,605        294,292   

Municipal lease finance receivables

    43,445        18,338        20,893        6,430        —          89,106   

Consumer and other loans

    43,225        6,938        3,449        1,491        —          55,103   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total gross loans, excluding PCI loans

    $   2,165,154        $   653,216        $   331,191        $     242,554        $     3,035        $   3,395,150   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for Loan losses

The Company’s Credit Management Division is responsible for regularly reviewing the ALLL methodology, including loss factors and economic risk factors. The Bank’s Director Loan Committee provides Board oversight of the ALLL process and approves the ALLL methodology on a quarterly basis.

 

Our methodology for assessing the appropriateness of the allowance is conducted on a regular basis and considers the Bank’s overall loan portfolio. Refer to Note 3 — Summary of Significant Accounting Policies for a more detailed discussion concerning the allowance for loan losses.

Management believes that the ALLL was appropriate at December 31, 2014 and 2013. No assurance can be given that economic conditions which adversely affect the Company’s service areas or other circumstances will not be reflected in increased provisions for loan losses in the future.

The following tables present the balance and activity related to the allowance for loan losses for held-for-investment loans, excluding PCI loans, by portfolio segment as of December 31, 2014, 2013 and 2012:

 

    For the Year Ended December 31, 2014  
    Ending
Balance
December 31,
2013
    Charge-offs     Recoveries     (Recapture
of)
Provision for
Loan Losses
    Ending
Balance

December  31,
2014
 
    (Dollars in thousands)  

Commercial and industrial

    $ 8,502        $ (888     $ 873        $ (1,413     $ 7,074   

SBA

    2,332        (50     114        161        2,557   

Real estate:

         

Commercial real estate

    39,402        (353     140        (5,816     33,373   

Construction

    1,305        —          885        (1,202     988   

SFR mortgage

    2,718        —          401        (775     2,344   

Dairy & livestock and agribusiness

    11,728        (1,061     492        (5,680     5,479   

Municipal lease finance receivables

    2,335        —          —          (923     1,412   

Consumer and other loans

    960        (17     154        165        1,262   

Unallocated

    5,953        —          —          (617     5,336   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total allowance for loan losses

    $       75,235        $       (2,369     $       3,059        $   (16,100     $       59,825   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    For the Year Ended December 31, 2013  
    Ending
Balance
December 31,
2012
    Charge-offs     Recoveries     (Recapture
of)

Provision  for
Loan Losses
    Ending
Balance

December  31,
2013
 
    (Dollars in thousands)  

Commercial and industrial

    $ 8,901        $ (2,491     $ 544        $ 1,548        $ 8,502   

SBA

    2,751        —          215        (634     2,332   

Real estate:

         

Commercial real estate

    47,457        —          402        (8,457     39,402   

Construction

    2,291        —          703        (1,689     1,305   

SFR mortgage

    3,448        (252     367        (845     2,718   

Dairy & livestock and agribusiness

    18,696        —          109        (7,077     11,728   

Municipal lease finance receivables

    1,588        —          —          747        2,335   

Consumer and other loans

    1,170        (108     55        (157     960   

Unallocated

    6,139        —          —          (186     5,953   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total allowance for loan losses

    $       92,441        $   (2,851     $       2,395        $   (16,750     $       75,235   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    For the Year Ended December 31, 2012  
    Ending
Balance
December 31,
2011
    Charge-offs     Recoveries     (Recapture
of)
Provision for
Loan Losses
    Ending
Balance
December 31,
2012
 
    (Dollars in thousands)  

Commercial and industrial

    $ 8,030        $ (1,158     $ 876        $ 1,153        $ 8,901   

SBA

    2,624        (101     404        (176     2,751   

Real estate:

         

Commercial real estate

    47,841        (1,873     514        975        47,457   

Construction

    4,947        —          1,139        (3,795     2,291   

SFR mortgage

    4,032        (642     (108     166        3,448   

Dairy & livestock and agribusiness

    17,278        (1,150     166        2,402        18,696   

Municipal lease finance receivables

    2,403        —          —          (815     1,588   

Consumer and other loans

    1,590        (283     36        (173     1,170   

Unallocated

    5,219        —          —          920        6,139   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total allowance for loan losses

    $       93,964        $   (5,207     $       3,027        $       657        $       92,441   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following tables present the recorded investment in loans held-for-investment, excluding PCI loans, and the related allowance for loan losses by portfolio segment, based on the Company’s methodology for determining the allowance for loan losses as December 31, 2014 and 2013:

 

    December 31, 2014  
    Recorded Investment in Loans     Allowance for Loan Losses  
    Individually
Evaluated for
Impairment
    Collectively
Evaluated for
Impairment
    Individually
Evaluated for
Impairment
    Collectively
Evaluated for
Impairment
 
    (Dollars in thousands)  

Commercial and industrial

    $ 3,020        $ 386,991        $ 615        $ 6,459   

SBA

    3,180        131,085        296        2,261   

Real estate:

       

Commercial real estate

    48,011        2,439,792        154        33,219   

Construction

    7,651        47,522        —          988   

SFR mortgage

    6,979        198,145        35        2,309   

Dairy & livestock and agribusiness

    15,796        263,377        —          5,479   

Municipal lease finance receivables

    —          77,834        —          1,412   

Consumer and other loans

    1,155        58,749        449        813   

Unallocated

    —          9,980        —          5,336   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total

    $     85,792        $     3,613,475        $     1,549        $     58,276   
 

 

 

   

 

 

   

 

 

   

 

 

 

 

    December 31, 2013  
    Recorded Investment in Loans     Allowance for Loan Losses  
    Individually
Evaluated for
Impairment
    Collectively
Evaluated for
Impairment
    Individually
Evaluated for
Impairment
    Collectively
Evaluated for
Impairment
 
    (Dollars in thousands)  

Commercial and industrial

    $ 3,348        $ 373,452        $ 293        $ 8,209   

SBA

    1,685        134,307        72        2,260   

Real estate:

       

Commercial real estate

    33,440        2,174,075        —          39,402   

Construction

    26,818        20,291        —          1,305   

SFR mortgage

    11,405        177,828        103        2,615   

Dairy & livestock and agribusiness

    29,812        264,480        2,702        9,026   

Municipal lease finance receivables

    —          89,106        —          2,335   

Consumer and other loans

    401        54,702        4        956   

Unallocated

          5,953   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total

    $     106,909        $     3,288,241        $     3,174        $     72,061   
 

 

 

   

 

 

   

 

 

   

 

 

 

 

Past Due and Nonperforming Loans

We seek to manage asset quality and control credit risk through diversification of the loan portfolio and the application of policies designed to promote sound underwriting and loan monitoring practices. The Bank’s Credit Management Division is in charge of monitoring asset quality, establishing credit policies and procedures and enforcing the consistent application of these policies and procedures across the Bank. Reviews of nonperforming, past due loans and larger credits, designed to identify potential charges to the allowance for loan losses, and to determine the adequacy of the allowance, are conducted on an ongoing basis. These reviews consider such factors as the financial strength of borrowers and any guarantors, the value of the applicable collateral, loan loss experience, estimated loan losses, growth in the loan portfolio, prevailing economic conditions and other factors. Refer to Note 3 — Summary of Significant Accounting Policies for additional discussion concerning the Bank’s policy for past due and nonperforming loans.

Loans are reported as a troubled debt restructuring when the Bank grants a concession(s) to a borrower experiencing financial difficulties that the Bank would not otherwise consider. Examples of such concessions include a reduction in the interest rate, deferral of principal or accrued interest, extending the payment due dates or loan maturity date(s), or providing a lower interest rate than would be normally available for new debt of similar risk. As a result of these concessions, restructured loans are classified as impaired. Impairment reserves on non-collateral dependent restructured loans are measured by comparing the present value of expected future cash flows on the restructured loans discounted at the interest rate of the original loan agreement to the loan’s carrying value. These impairment reserves are recognized as a specific component to be provided for in the allowance for loan losses.

Generally, when loans are identified as impaired they are moved to our Special Assets Department. When we identify a loan as impaired, we measure the loan for potential impairment using discounted cash flows, unless the loan is determined to be collateral dependent. In these cases, we use the current fair value of collateral, less selling costs. Generally, the determination of fair value is established through obtaining external appraisals of the collateral.

Speculative construction loans are generally for properties where there is no identified buyer or renter.

The following tables present the recorded investment in the aging of past due and nonaccrual loans, excluding PCI loans, by class of loans as of December 31, 2014 and 2013:

 

    December 31, 2014  
    30-59
Days Past
Due
    60-89
Days Past
Due
    Total Past
Due and
Accruing
    Nonaccrual (1)     Current     Total Loans
and Lease Finance
Receivables
 
    (Dollars in thousands)  

Commercial and industrial

    $   943        $ 35        $ 978        $ 2,308        $ 386,725        390,011   

SBA

    75        —          75        2,481        131,709        134,265   

Real estate:

           

Commercial real estate

           

Owner occupied

    36        86        122        4,072        786,173        790,367   

Non-owner occupied

    —          —          —          19,246        1,678,190        1,697,436   

Construction

           

Speculative

    —          —          —            36,574        36,574   

Non-speculative

    —          —          —          —          18,599        18,599   

SFR mortgage

    425        —          425        3,240        201,459        205,124   

Dairy & livestock and agribusiness

    —          —          —          103        279,070        279,173   

Municipal lease finance receivables

    —          —          —          —          77,834        77,834   

Consumer and other loans

    64        17        81        736        69,067        69,884   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total gross loans, excluding PCI loans

    $   1,543        $   138        $   1,681        $   32,186        $   3,665,400        $   3,699,267   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) As of December 31, 2014, $20.1 million of nonaccruing loans were current, $3.7 million were 30-59 days past due, $8.5 million were 90+ days past due.

 

    December 31, 2013  
    30-59
Days Past
Due
    60-89
Days  Past
Due
    Total Past
Due and
Accruing
    Nonaccrual (1)     Current     Total Loans and
Lease Finance
Receivables
 
    (Dollars in thousands)  

Commercial and industrial

    $ 900        $ 93        $ 993        $ 2,175        $ 373,632        $ 376,800   

SBA

    —          —          —          1,686        134,306        135,992   

Real estate:

           

Commercial real estate

           

Owner occupied

    220        —          220        4,105        725,626        729,951   

Non-owner occupied

    303        —          303        8,305        1,468,956        1,477,564   

Construction

           

Speculative

    —          —          —          9,966        17,812        27,778   

Non-speculative

    —          —          —          —          19,331        19,331   

SFR mortgage

    773        935        1,708        7,577        179,948        189,233   

Dairy & livestock and agribusiness

    —          —          —          5,739        288,553        294,292   

Municipal lease finance receivables

    —          —          —          —          89,106        89,106   

Consumer and other loans

    75        —          75        401        54,627        55,103   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total gross loans, excluding PCI loans

    $     2,271        $     1,028        $     3,299        $     39,954        $     3,351,897        $     3,395,150   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) As of December 31, 2013, $23.9 million of nonaccruing loans were current, $473,000 were 30-59 days past due, $854,000 were 60-89 days past due, and $14.7 million were 90+ days past due.

Impaired Loans

At December 31, 2014, the Company had impaired loans, excluding PCI loans, of $85.8 million. Of this amount, there was, $3.2 million of nonaccrual SFR mortgage loans, $23.3 million of nonaccrual commercial real estate loans, $2.3 million of nonaccrual commercial and industrial loans, $2.5 million of SBA loans, $103,000 of nonaccrual dairy & livestock and agribusiness loans and $736,000 of consumer and other loans. These impaired loans included $73.9 million of loans whose terms were modified in a troubled debt restructuring, of which $20.3 million are classified as nonaccrual. The remaining balance of $53.6 million consisted of 36 loans performing according to the restructured terms. The impaired loans had a specific allowance of $1.5 million at December 31, 2014. At December 31, 2013, the Company had classified as impaired, loans, excluding PCI loans, with a balance of $106.9 million with a related allowance of $3.2 million.

 

The following tables present held-for-investment loans, excluding PCI loans, individually evaluated for impairment by class of loans, as of December 31, 2014, 2013 and 2012:

 

     As of and For the Year Ended
December 31, 2014
 
     Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 
     (Dollars in thousands)  

With no related allowance recorded:

              

Commercial and industrial

   $ 2,391       $ 3,624       $ —         $ 2,487       $ 41   

SBA

     1,853         2,197         —           1,886         53   

Real estate:

              

Commercial real estate

              

Owner occupied

     16,961         18,166         —           18,027         938   

Non-owner occupied

     30,068         38,156         —           30,133         723   

Construction

              

Speculative

     7,651         7,651         —           7,651         310   

Non-speculative

     —           —           —           —           —     

SFR mortgage

     6,512         7,493         —           6,566         110   

Dairy & livestock and agribusiness

     15,796         17,587         —           19,060         1,057   

Municipal lease finance receivables

     —           —           —           —           —     

Consumer and other loans

     673         1,094         —           623         2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     81,905         995,968         —           86,433         3,234   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

With a related allowance recorded:

              

Commercial and industrial

     629         698         615         552         —     

SBA

     1,327         1,591         296         714         —     

Real estate:

              

Commercial real estate

              

Owner occupied

     —           —           —           —           —     

Non-owner occupied

     982         1,278         154         573         —     

Construction

              

Speculative

     —           —           —           —           —     

Non-speculative

     —           —           —           —           —     

SFR mortgage

     467         484         35         474         —     

Dairy & livestock and agribusiness

     —           —           —           —           —     

Municipal lease finance receivables

     —           —           —           —           —     

Consumer and other loans

     482         508         449         285         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     3,887         4,559         1,549         2,598         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans

   $     86,077       $      100,527       $     1,549       $     89,031       $     3,234   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     As of and For the Year Ended
December 31, 2013
 
     Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 
     (Dollars in thousands)  

With no related allowance recorded:

              

Commercial and industrial

   $ 3,055       $ 3,843       $ —         $ 3,248       $ 66   

SBA

     1,613         2,084         —           1,717         —     

Real estate:

              

Commercial real estate

              

Owner occupied

     13,041         14,133         —           13,463         548   

Non-owner occupied

     20,399         26,155         —           21,313         817   

Construction

              

Speculative

     17,617         18,408         —           18,043         310   

Non-speculative

     9,201         9,201         —           9,217         572   

SFR mortgage

     10,919         12,516         —           10,408         103   

Dairy & livestock and agribusiness

     17,702         17,702         —           19,205         434   

Municipal lease finance receivables

     —           —           —           —           —     

Consumer and other loans

     385         445         —           389         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     93,932         104,487         —           97,003         2,850   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

With a related allowance recorded:

              

Commercial and industrial

     293         301         293         305         —     

SBA

     72         78         72         81         —     

Real estate:

              

Commercial real estate

              

Owner occupied

     —           —           —           —           —     

Non-owner occupied

     —           —           —           —           —     

Construction

              

Speculative

     —           —           —           —           —     

Non-speculative

     —           —           —           —           —     

SFR mortgage

     486         489         103         479         —     

Dairy & livestock and agribusiness

     12,110         12,783         2,702         13,377         209   

Municipal lease finance receivables

     —           —           —           —           —     

Consumer and other loans

     16         19         4         18         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     12,977         13,670         3,174         14,260         209   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans

   $     106,909       $     118,157       $     3,174       $     111,263       $     3,059   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     As of and For the Year Ended
December 31, 2012
 
     Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 
     (Dollars in thousands)  

With no related allowance recorded:

              

Commercial and industrial

   $ 1,936       $ 2,476       $ —         $ 2,131       $ 43   

SBA

     1,449         1,739         —           1,635         —     

Real estate:

              

Commercial real estate

              

Owner occupied

     13,478         14,569         —           14,459         397   

Non-owner occupied

     28,639         38,633         —           29,801         670   

Construction

              

Speculative

     21,314         21,607         —           21,650         311   

Non-speculative

     9,219         9,219         —           9,219         574   

SFR mortgage

     11,079         14,342         —           11,292         54   

Dairy & livestock and agribusiness

     12,406         13,756         —           11,834         173   

Municipal lease finance receivables

     263         263         —           443         5   

Consumer and other loans

     142         196         —           145         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     99,925         116,800         —           102,609         2,227   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

With a related allowance recorded:

              

Commercial and industrial

     304         327         289         387         —     

SBA

     —           —           —           —           —     

Real estate:

              

Commercial real estate

              

Owner occupied

     19         19         2         28         —     

Non-owner occupied

     —           —           —           —           —     

Construction

              

Speculative

     —           —           —           —           —     

Non-speculative

     —           —           —           —           —     

SFR mortgage

     3,766         4,071         434         3,363         —     

Dairy & livestock and agribusiness

     4,303         4,340         1,596         4,017         73   

Municipal lease finance receivables

     —           —           —           —           —     

Consumer and other loans

     73         74         11         75         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     8,465         8,831         2,332         7,870         73   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans

   $     108,390       $     125,631       $     2,332       $     110,479       $     2,300   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The Company recognizes the charge-off of impairment allowance on impaired loans in the period it arises for collateral dependent loans. Therefore, the majority of the nonaccrual loans as of December 31, 2014 and 2013 have already been written down to their estimated net realizable value. The impaired loans with a related allowance recorded are on nonaccrual loans where a charge-off is not yet processed, on nonaccrual SFR loans where there is a potential modification in process, or on smaller balance non-collateral dependent loans.

Construction was completed on one $9.6 million impaired construction speculative loans which was therefore reflected as a nonperforming commercial real estate loan as of December 31, 2014.

Reserve for Unfunded Loan Commitments

The allowance for off-balance sheet credit exposure relates to commitments to extend credit, letters of credit and undisbursed funds on lines of credit. The Company evaluates credit risk associated with the off-balance sheet loan commitments at the same time it evaluates credit risk associated with the loan and lease portfolio. The Company recorded a reduction of the reserve for unfunded loan commitments of $1.3 million for the year ended December 31, 2014, compared with a provision for unfunded loan commitments of $500,000 for the year ended December 31, 2013 and a $1.0 million reduction of the reserve for the year ended December 31, 2012. As of December 31, 2014 and December 31, 2013, the balance in this reserve was $7.8 million and $9.1 million, respectively, and was included in other liabilities.

Troubled Debt Restructurings

Loans that are reported as TDRs are considered impaired and charge-off amounts are taken on an individual loan basis, as deemed appropriate. The majority of restructured loans are loans for which the terms of repayment have been renegotiated, resulting in a reduction in interest rate or deferral of principal. Refer to Note 3 — Summary of Significant Accounting Policies, Troubled Debt Restructurings, included herein.

As of December 31 2014, there were $73.9 million of loans classified as a TDR, of which $20.3 million were nonperforming and $53.6 million were performing. TDRs on accrual status are comprised of loans that were accruing interest at the time of restructuring or have demonstrated repayment performance in compliance with the restructured terms for a sustained period and for which the Company anticipates full repayment of both principal and interest. At December 31, 2014, performing TDRs were comprised primarily of 11 commercial real estate loans of $24.7 million, one construction loan of $7.7 million, eight dairy & livestock loans of $15.7 million, 11 SFR mortgage loans of $3.7 million, three commercial and industrial loans of $711,000, and one SBA loan of $699,000. There were no loans removed from TDR classification for the years ended December 31, 2014 and 2013.

The majority of TDRs have no specific allowance allocated as any impairment amount is normally charged off at the time a probable loss is determined. We have allocated $726,000 and $2.7 million of specific allowance to TDRs as of December 31, 2014 and December 31, 2013, respectively.

The following table provides a summary of the activity related to TDRs for the years ended December 31, 2014, and 2013:

 

   

      For the Year Ended December 31,       

 
        2014               2013        
    (Dollars in thousands)  

Performing TDRs:

   

Beginning balance

    $ 66,955        $ 50,392   

New modifications

    462        30,796   

Payoffs and payments, net

    (14,527     (15,492

TDRs returned to accrual status

    699        1,259   

TDRs placed on nonaccrual status

    —          —     
 

 

 

   

 

 

 

Ending balance

    $              53,589        $              66,955   
 

 

 

   

 

 

 

 

   

      For the Year Ended December 31,       

 
        2014               2013        
    (Dollars in thousands)  

Nonperforming TDRs:

   

Beginning balance

    $ 25,119        $ 31,309   

New modifications (1)

    4,372        4,187   

Charge-offs

    (1,061     (92

Payoffs and payments, net

    (7,446     (9,026

TDRs returned to accrual status

    (699     (1,259

TDRs placed on nonaccrual status

    —          —     
 

 

 

   

 

 

 

Ending balance

    $              20,285        $              25,119   
 

 

 

   

 

 

 

 

The following are the loans modified as troubled debt restructurings for the years ended December 31, 2014, 2013, and 2012:

Modifications (1)

 

    For the Year Ended December 31, 2014  
    Number
of
Loans
    Pre-Modification
Outstanding
Recorded
Investment
    Post-Modification
Outstanding
Recorded
Investment
    Outstanding
Recorded
Investment at
December 31, 2014
    Financial Effect
Resulting From
Modifications (2)
 
    (Dollars in thousands)  

Commercial and industrial:

         

Interest rate reduction (3)(4)

    3        $ 553        $ 553        $ 522        $ 185   

Change in amortization period or maturity

    —          —          —          —          —     

Real estate:

         

Commercial real estate:

         

Owner occupied

         

Interest rate reduction (3)

    1        199        —          187        —     

Change in amortization period or maturity

    —          —          —          —          —     

Other

    —          —          —          —          —     

Non-owner occupied

         

Interest rate reduction (3)

    3        3,573        —          3,469     

Change in amortization period or maturity

    —          —          —          —          —     

Other

    —          —          —          —          —     

Dairy & livestock and agribusiness:

         

Interest rate reduction

    —          —          —          —          —     

Change in amortization period or maturity

         

Consumer

         

Interest rate reduction (4)

    1        421        421        419        —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

              8      $               4,746      $               974      $                 4,597      $                     185   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    For the Year Ended December 31, 2013  
    Number
of
Loans
    Pre-Modification
Outstanding
Recorded
Investment
    Post-Modification
Outstanding
Recorded
Investment
    Outstanding
Recorded
Investment at
December 31, 2013
    Financial Effect
Resulting From
Modifications (2)
 
    (Dollars in thousands)  

Commercial and industrial:

         

Interest rate reduction

    —          $ —          $ —          $ —          $ —     

Change in amortization period or maturity

    4        621        621        570        95   

Real estate:

         

Commercial real estate:

         

Owner occupied

         

Interest rate reduction

    —          —          —          —          —     

Change in amortization period or maturity

    1        168        168        138        —     

Non-owner occupied

         

Interest rate reduction

    —          —          —          —          —     

Change in amortization period or maturity

    —          —          —          —          —     

Construction:

         

Speculative

         

Interest rate reduction

    —          —          —          —          —     

Change in amortization period or maturity

    —          —          —          —          —     

SFR mortgage:

         

Interest rate reduction

      3          1,365          1,365          1,349        —     

Change in amortization period or maturity

    —          —          —          —          —     

Dairy & livestock and agribusiness:

         

Interest rate reduction

    —          —          —          —          —     

Change in amortization period or maturity

    10        26,915        26,915        22,662        149   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

              18      $               29,069      $               29,069      $                 24,719      $                   244   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    For the Year Ended December 31, 2012  
    Number
of Loans
    Pre-Modification
Outstanding
Recorded
Investment
    Post-Modification
Outstanding
Recorded
Investment
    Outstanding
Recorded
Investment at
December 31 2012
    Financial Effect
Resulting From
Modifications (2)
 
    (Dollars in thousands)  

Commercial and industrial:

         

Interest rate reduction

    1        $ 80        $ 80        $ 66        $ —     

Change in amortization period or maturity

    8        2,301        2,301        1,817        3   

Real estate:

         

Commercial real estate:

         

Owner occupied

         

Interest rate reduction

    —          —          —          —          —     

Change in amortization period or maturity

    6        4,225        4,225        3,903        —     

Non-owner occupied

         

Interest rate reduction

    1        3,378        3,378        3,359        —     

Change in amortization period or maturity

      4          5,906          5,906          5,303        —     

Construction:

         

Speculative

         

Interest rate reduction

    —          —          —          —          —     

Change in amortization period or maturity

    1        10,966        10,966        10,663        —     

Non-speculative

         

Interest rate reduction

    —          —          —          —          —     

Change in amortization period or maturity

    —          —          —          —          —     

Other

    —          —          —          —          —     

SFR mortgage:

         

Interest rate reduction

    1        399        399        398        —     

Change in amortization period or maturity

    —          —          —          —          —     

Dairy & livestock and agribusiness:

         

Interest rate reduction

    —          —          —          —          —     

Change in amortization period or maturity

    7        9,447        9,447        9,184        —     

Municipal lease finance receivables

         

Interest rate reduction

    —          —          —          —          —     

Change in amortization period or maturity

    2        519        519        263        —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

              31      $               37,221      $               37,221      $               34,956      $                     3   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) The tables exclude modified loans that were paid off prior to the end of the period.
(2) Financial effects resulting from modifications represent charge-offs and specific allowance recorded at modification date.
(3) New modifications for the year ended December 31, 2014 included six TDR’s acquired from ASB.
(4) New modifications for the year ended December 31, 2014 included three TDR’s that encompass both an interest rate reduction and a maturity extension.

As of December 31 2014, there were no loans that were previously modified as a troubled debt restructuring within the previous 12 months that subsequently defaulted during the year ended December 31, 2014.

As of December 31 2013, there were no loans that were previously modified as a troubled debt restructuring within the previous 12 months that subsequently defaulted during the year ended December 31, 2013.

As of December 31 2012, there was one construction loan with an outstanding balance of $10.7 million and one commercial real estate loan with an outstanding balance of $2.4 million that were previously modified as a troubled debt restructuring within the previous 12 months that subsequently defaulted during the year ended December 31, 2012.