XML 12 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Aug. 31, 2016
May 31, 2016
ASSETS    
Cash and cash equivalents $ 90 $ 175
Accounts receivable (less allowance for uncollectible accounts of $18 as of August 31, 2016 and May 31, 2016) 637 477
Earn-out payments from CADRA sale, current portion 130 130
Prepaid expenses and other assets 203 207
Total current assets 1,060 989
Property and equipment, net 63 71
Goodwill 948 948
Capitalized software development costs, net 907 825
Capitalized patent costs 113 113
Related party note receivable 134 134
Other assets 35 35
TOTAL ASSETS 3,260 3,115
LIABILITIES, REDEEMABLE COMMON STOCK AND SHAREHOLDERS' DEFICIT    
Accounts payable 223 178
Accrued expenses 477 323
Deferred maintenance and subscription revenue 1,322 1,531
Capital leases, current portion 24 24
Current portion of long term debt - related party 1,250 900
Total current liabilities 3,296 2,956
Capital leases, net of current portion 31 39
Total liabilities 3,327 2,995
Commitments and contingencies
Redeemable common stock, $0.10 par value, 180,000 shares issued and outstanding at both August 31, 2016 and May 31, 2016. 1,260 1,260
Shareholders' deficit:    
Common stock, $0.10 par value 20,000,000 shares authorized, 723,724 issued and outstanding at both August 31, 2016 and May 31, 2016. 73 73
Additional paid in capital 27,140 27,138
Accumulated deficit (28,257) (28,073)
Accumulated other comprehensive loss (283) (278)
Total shareholders' deficit (1,327) (1,140)
TOTAL LIABILITIES, REDEEMABLE COMMON STOCK AND SHAREHOLDERS' DEFICIT $ 3,260 $ 3,115