XML 14 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
May 31, 2016
May 31, 2015
ASSETS    
Cash and cash equivalents $ 175 $ 310
Accounts receivable (less allowance for uncollectible accounts of $18 as of May 31, 2016 and 2015) 477 587
Earn-Out Payments from CADRA Sale, current portion 130 243
Prepaid and other assets 207 315
Total current assets 989 1,455
Property and equipment, net 71 57
Goodwill 948 948
Capitalized software development costs, net 825 422
Capitalized patent costs 113 109
Earn-Out Payments from CADRA Sale, net of current portion 0 133
Related party note receivable 134 134
Other assets 35 35
TOTAL ASSETS 3,115 3,293
LIABILITIES, REDEEMABLE COMMON STOCK AND SHAREHOLDERS' DEFICIT    
Accounts payable 178 137
Accrued expenses 323 283
Deferred maintenance and subscription revenue 1,531 1,732
Current portion of capital lease 24 19
Current portion of long-term debt - related party 900 446
Total current liabilities 2,956 2,617
Capital lease, net of current portion 39 30
Other liabilities 0 10
Total liabilities 2,995 2,657
Commitments and contingencies
Redeemable Common Stock and Shareholders' Deficit:    
Redeemable common stock, $0.10 par value, 180,000 and 170,000 shares issued and outstanding at May 31, 2016 and 2015, respectively. 1,260 1,190
Shareholders' deficit:    
Common stock, $0.10 par value 20,000,000 shares authorized, 723,724 issued and outstanding at May 31, 2016 and 2015, respectively. 73 73
Additional paid in capital 27,138 27,056
Accumulated deficit (28,073) (27,400)
Accumulated other comprehensive loss (278) (283)
Total shareholders' deficit (1,140) (554)
TOTAL LIABILITIES, REDEEMABLE COMMON STOCK AND SHAREHOLDERS' DEFICIT $ 3,115 $ 3,293