XML 13 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Feb. 29, 2016
May. 31, 2015
ASSETS    
Cash $ 73 $ 310
Accounts receivable (less allowance for uncollectible accounts of $18 as of February 29, 2016 and May 31, 2015) 726 587
Earn-out payments from CADRA sale, current portion 200 243
Prepaid and other assets 278 315
Total current assets 1,277 1,455
Property and equipment, net 77 57
Goodwill 948 948
Capitalized software development costs, net 722 422
Capitalized patent costs 114 109
Earn-out payments from CADRA sale, net of current portion 146 133
Related party note receivable 134 134
Other assets 35 35
TOTAL ASSETS 3,453 3,293
Liabilities:    
Accounts payable 281 137
Accrued expenses 360 283
Deferred revenue 1,558 1,732
Capital lease, current 24 19
Current maturities of long-term debt 900 446
Total current liabilities 3,123 2,617
Capital lease, net of current portion 45 30
Other accrued liabilities 1 10
Total liabilities $ 3,169 $ 2,657
Commitments and contingencies
Redeemable Common Stock and Shareholders Deficit:    
Redeemable common stock, $0.10 par value, 180,000 and 170,000 shares issued and outstanding at February 29, 2016 and May 31, 2015, respectively. $ 1,260 $ 1,190
Shareholders' deficit:    
Common stock, $0.10 par value 20,000,000 shares authorized, 723,724 issued and outstanding at February 29, 2016 and May 31, 2015 73 73
Additional paid in capital 27,114 27,056
Accumulated deficit (27,905) (27,400)
Accumulated other comprehensive loss (258) (283)
Total shareholders' deficit (976) (554)
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT $ 3,453 $ 3,293